VIVIC CORP.

EDGAR

Annual consolidated revenue for 2025: about USD 44.52K, using the latest reported figures. The previous period, 2024, was about USD 5.951M.

Watchlist

Latest quarter

Revenue

272 USD

2025 Q4 · USD

Exact inputs and evidence

Operating margin

-371,594.49%

2025 Q4 · %

Exact inputs and evidence
  • Operating Income: -3375687 USD Source
  • Operating Income: -2364950 USD Source
  • Revenue: 44515 USD Source
  • Revenue: 44243 USD Source

Operating cash flow

51.1 thousand USD

2025 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -460000 USD Source
  • Operating Cash Flow: -511134 USD Source
Cash and cash equivalents
14 thousand USD Source
Exact value

13985 USD

Long-term debt including current maturities
87.5 thousand USD Source
Exact value

87500 USD

Shares outstanding
27.7 million shares Source
Exact value

27678419 shares

Reported share-count change

0.98% · 267 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 27410921 shares · 2025-03-31· Source
  • 27678419 shares · 2026-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

44.5 thousand USD

2024-07-01 – 2025-06-30

Exact inputs and evidence
  • Revenue: 44243 USD · 2024-07-01 – 2024-09-30 Source
  • Revenue: 44243 USD · 2024-07-01 – 2024-12-31 Source
  • Revenue: 44243 USD · 2024-07-01 – 2024-09-30 Source
  • Revenue: 44243 USD · 2024-07-01 – 2025-03-31 Source
  • Revenue: 44243 USD · 2024-07-01 – 2024-12-31 Source
  • Revenue: 44515 USD · 2024-07-01 – 2025-06-30 Source
  • Revenue: 44243 USD · 2024-07-01 – 2025-03-31 Source

Net income

-1.5 million USD

2025-04-01 – 2026-03-31

Exact inputs and evidence
  • Net income: -3450000 USD · 2024-07-01 – 2025-06-30 Source
  • Net income: -2498000 USD · 2024-07-01 – 2025-03-31 Source
  • Net income: -374803 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -126147 USD · 2025-10-01 – 2025-12-31 Source
  • Net income: -51815 USD · 2026-01-01 – 2026-03-31 Source

Operating cash flow

-249 thousand USD

2025-04-01 – 2026-03-31

Exact inputs and evidence
  • Operating cash flow: -460000 USD · 2024-07-01 – 2025-06-30 Source
  • Operating cash flow: -511134 USD · 2024-07-01 – 2025-03-31 Source
  • Operating cash flow: -240000 USD · 2025-07-01 – 2025-09-30 Source
  • Operating cash flow: -300000 USD · 2025-07-01 – 2025-12-31 Source
  • Operating cash flow: -240000 USD · 2025-07-01 – 2025-09-30 Source
  • Operating cash flow: -300000 USD · 2025-07-01 – 2026-03-31 Source
  • Operating cash flow: -300000 USD · 2025-07-01 – 2025-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-05-14.

Financial data available through: 2025-06-30.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2025-06-30
  • Operating income: 9 of 11 periods available· newest 2025-06-30
  • Net income: 9 of 11 periods available· newest 2025-06-30
  • Operating cash flow: 9 of 11 periods available· newest 2025-06-30
  • Capital expenditure: 4 of 11 periods available· newest 2022-12-31
  • Total assets: 8 of 11 periods available· newest 2025-06-30
  • Total liabilities: 8 of 11 periods available· newest 2025-06-30
  • Current assets: 8 of 11 periods available· newest 2025-06-30
  • Current liabilities: 8 of 11 periods available· newest 2025-06-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 2025-06-30
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2025-06-30
  • Shares outstanding: 8 of 11 periods available· newest 2025-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -99.3%

    Prior period

    USD 5.95 million

    –

    Current period

    USD 44,515

    –

    Exact inputs and evidence

    44515 − 5950692 = -5906177 USD

    5950692 USD · 2023-07-01 – 2024-06-30

    Inspect prior input Prior source

    44515 USD · 2024-07-01 – 2025-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -221%

    Prior period

    USD 2.85 million

    –

    Current period

    −USD 3.45 million

    –

    Exact inputs and evidence

    -3450000 − 2850514 = -6300514 USD

    2850514 USD · 2023-07-01 – 2024-06-30

    Inspect prior input Prior source

    -3450000 USD · 2024-07-01 – 2025-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 198,512

    Prior period

    −USD 261,488

    –

    Current period

    −USD 460,000

    –

    Exact inputs and evidence

    -460000 − -261488 = -198512 USD

    -261488 USD · 2023-07-01 – 2024-06-30

    Inspect prior input Prior source

    -460000 USD · 2024-07-01 – 2025-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2024-07-01 – 2025-06-30

  • Revenue USD 44,515 100% of revenue
  • Cost of revenue USD 126,927 285% of revenue
  • Operating expenses USD 3.29 million 7,398% of revenue
  • Operating income −USD 3.38 million −7,583% of revenue
  • Tax, interest and other Derived USD 74,313 167% of revenue
  • Net income −USD 3.45 million −7,750% of revenue

Cash

  • Operating cash flow −USD 460,000 −1,033% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Operating loss: operating costs were 216% of revenue.
  • 2019 26%67%
  • 2020 Operating loss: operating costs were 520% of revenue.
  • 2021 Operating loss: operating costs were 703% of revenue.
  • 2022 Operating loss: operating costs were 303% of revenue.
  • 2023 Operating loss: operating costs were 111% of revenue.
  • 2024 Net income was higher than operating income, so the split is not drawn.
  • 2025 Operating loss: operating costs were 7,683% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2017-05-01 – 2018-04-3016300 35210 Derived -18910 0 Derived -18910 -23614 Derived
Source
2019 2018-05-01 – 2019-04-3099975 66921 Derived 33054 6941 Derived 26113 Unavailable
Source
2020 2020-01-01 – 2020-12-31243508 1265674 Derived -1022166 -34642 Derived -987524 -1346237 Derived
Source
2021 2021-01-01 – 2021-12-31220947 1553653 Derived -1332706 1330123 Derived -2662829 -1196582 Derived
Source
2022 2022-01-01 – 2022-12-31106322 322331 Derived -216009 728387 Derived -944396 -139627 Derived
Source
2023 2023-01-01 – 2023-12-311600942 1784052 Derived -183110 -1683110 Derived 1500000 Unavailable
Source
2024 2023-07-01 – 2024-06-305950692 4793491 Derived 1157201 -1693313 Derived 2850514 Unavailable
Source
2025 2024-07-01 – 2025-06-3044515 3420202 Derived -3375687 74313 Derived -3450000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 44.5K 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4M4.8M3.2M1.6M0.0201820222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue16300
2019Revenue99975
2020Revenue243508
2021Revenue220947
2022Revenue106322
2023Revenue1600942
2024Revenue5950692
2025Revenue44515

Revenue growth

Change in revenue from the same financial period one year earlier.

-99.3% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,526%1,090%653%217%-220%201820222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year513.3%
2020Year over yearNo prior comparable period
2021Year over year-9.3%
2022Year over year-51.9%
2023Year over year1,405.7%
2024Year over yearNo prior comparable period
2025Year over year-99.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -7,583.3% 2025
Net margin -7,750.2% 2025
Free cash flow margin -131.3% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.721%-1,554%-3,828%-6,103%-8,378%201820222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin-116%
2019Operating margin33.1%
2020Operating margin-419.8%
2021Operating margin-603.2%
2022Operating margin-203.2%
2023Operating margin-11.4%
2024Operating margin19.4%
2025Operating margin-7,583.3%
2018Net margin-116%
2019Net margin26.1%
2020Net margin-405.5%
2021Net margin-1,205.2%
2022Net margin-888.2%
2023Net margin93.7%
2024Net margin47.9%
2025Net margin-7,750.2%
2018Free cash flow margin-144.9%
2019Free cash flow marginNot reported
2020Free cash flow margin-552.9%
2021Free cash flow margin-541.6%
2022Free cash flow margin-131.3%
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -460K 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.144.8K-254.8K-654.4K-1.1M-1.5M201820222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow-17464
2019Operating cash flow34535
2020Operating cash flow-1343316
2021Operating cash flow-967216
2022Operating cash flow3193
2023Operating cash flow-207935
2024Operating cash flow-261488
2025Operating cash flow-460000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -139.6K 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.107.7K-282.7K-673.1K-1.1M-1.5M201820222025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flow-23614
2019Free cash flowUnavailable
2020Free cash flow-1346237
2021Free cash flow-1196582
2022Free cash flow-139627
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

53.2% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.143%107%72%36%0%201820222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018Liabilities / assets53.3%
2019Liabilities / assets65.1%
2020Liabilities / assets83.2%
2021Liabilities / assets106.7%
2022Liabilities / assets132.5%
2023Liabilities / assets62.3%
2024Liabilities / assets46.7%
2025Liabilities / assets53.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.69× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.31×1.73×1.16×0.58×0.00×201820222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018Current assets / current liabilities1.41×
2019Current assets / current liabilities1.54×
2020Current assets / current liabilities0.99×
2021Current assets / current liabilities0.52×
2022Current assets / current liabilities0.53×
2023Current assets / current liabilities2.14×
2024Current assets / current liabilities1.39×
2025Current assets / current liabilities0.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2017-05-01 – 2018-04-30
−USD 18,910
Exact value

Exact value: -18910 USD

2017-05-01 – 2018-04-30: -18910 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17,464
Exact value

Exact value: -17464 USD

2017-05-01 – 2018-04-30: -17464 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,150
Exact value

Exact value: 6150 USD

2017-05-01 – 2018-04-30: 6150 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23,614
Calculation and evidence

-17464 − 6150 USD

Exact free cash flow: -23614 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-05-01 – 2019-04-30
USD 26,113
Exact value

Exact value: 26113 USD

2018-05-01 – 2019-04-30: 26113 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34,535
Exact value

Exact value: 34535 USD

2018-05-01 – 2019-04-30: 34535 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 987,524
Exact value

Exact value: -987524 USD

2020-01-01 – 2020-12-31: -987524 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.34 million
Exact value

Exact value: -1343316 USD

2020-01-01 – 2020-12-31: -1343316 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,921
Exact value

Exact value: 2921 USD

2020-01-01 – 2020-12-31: 2921 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.35 million
Calculation and evidence

-1343316 − 2921 USD

Exact free cash flow: -1346237 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 2.66 million
Exact value

Exact value: -2662829 USD

2021-01-01 – 2021-12-31: -2662829 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 967,216
Exact value

Exact value: -967216 USD

2021-01-01 – 2021-12-31: -967216 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 229,366
Exact value

Exact value: 229366 USD

2021-01-01 – 2021-12-31: 229366 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.2 million
Calculation and evidence

-967216 − 229366 USD

Exact free cash flow: -1196582 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 944,396
Exact value

Exact value: -944396 USD

2022-01-01 – 2022-12-31: -944396 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,193
Exact value

Exact value: 3193 USD

2022-01-01 – 2022-12-31: 3193 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142,820
Exact value

Exact value: 142820 USD

2022-01-01 – 2022-12-31: 142820 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 139,627
Calculation and evidence

3193 − 142820 USD

Exact free cash flow: -139627 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-07-01 – 2023-06-30
−USD 780,326
Exact value

Exact value: -780326 USD

2022-07-01 – 2023-06-30: -780326 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 926,078
Exact value

Exact value: -926078 USD

2022-07-01 – 2023-06-30: -926078 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
USD 1.5 million
Exact value

Exact value: 1500000 USD

2023-01-01 – 2023-12-31: 1500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 207,935
Exact value

Exact value: -207935 USD

2023-01-01 – 2023-12-31: -207935 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2023-07-01 – 2024-06-30
USD 2.85 million
Exact value

Exact value: 2850514 USD

2023-07-01 – 2024-06-30: 2850514 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 261,488
Exact value

Exact value: -261488 USD

2023-07-01 – 2024-06-30: -261488 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2024-07-01 – 2025-06-30
−USD 3.45 million
Exact value

Exact value: -3450000 USD

2024-07-01 – 2025-06-30: -3450000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 460,000
Exact value

Exact value: -460000 USD

2024-07-01 – 2025-06-30: -460000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

45 filings · 2,290 latest values · 2,290 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001703073, 1703073, VIVC, edgar:1703073, vivic

Also known as VIVIC CORP.