Blue Apron Holdings, Inc.

EDGAR

177 filing records in this dataset, filed from 2017-06-01 to 2023-11-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

98.8 million USD

2023 Q3 · USD

Exact inputs and evidence

Operating margin

-10.52%

2023 Q3 · %

Exact inputs and evidence
  • Operating Income: -10391000 USD Source
  • Revenue: 98799000 USD Source

Operating cash flow

-1.8 million USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -16500000 USD Source
  • Operating Cash Flow: -14700000 USD Source

Free cash flow

-2.77 million USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -16500000 USD Source
  • Operating Cash Flow: -14700000 USD Source
  • Capital Expenditure: 3206000 USD Source
  • Capital Expenditure: 2232000 USD Source
Cash and cash equivalents
27.2 million USD Source
Exact value

27232000 USD

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-11-09.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2022-12-31
  • Operating income: 3 of 11 periods available· newest 2022-12-31
  • Net income: 3 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2022-12-31
  • Total assets: 2 of 11 periods available· newest 2022-12-31
  • Total liabilities: 2 of 11 periods available· newest 2022-12-31
  • Current assets: 2 of 11 periods available· newest 2022-12-31
  • Current liabilities: 2 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2022-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.5%

    Prior period

    USD 470.38 million

    –

    Current period

    USD 458.47 million

    –

    Exact inputs and evidence

    458467000 − 470377000 = -11910000 USD

    470377000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    458467000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 21.3 million

    Prior period

    −USD 88.4 million

    –

    Current period

    −USD 109.7 million

    –

    Exact inputs and evidence

    -109700000 − -88400000 = -21300000 USD

    -88400000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -109700000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 42.6 million

    Prior period

    −USD 49 million

    –

    Current period

    −USD 91.6 million

    –

    Exact inputs and evidence

    -91600000 − -49000000 = -42600000 USD

    -49000000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -91600000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +30.8%

    Prior period

    USD 5.08 million

    –

    Current period

    USD 6.64 million

    –

    Exact inputs and evidence

    6641000 − 5077000 = 1564000 USD

    5077000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    6641000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 458.47 million 100% of revenue
  • Operating costs Derived USD 567.19 million 124% of revenue
  • Operating income −USD 108.72 million −24% of revenue
  • Tax, interest and other Derived USD 982,000 0.2% of revenue
  • Net income −USD 109.7 million −24% of revenue

Cash

  • Operating cash flow −USD 91.6 million −20% of revenue
  • Capital expenditure USD 6.64 million 1.4% of revenue
  • Free cash flow Derived −USD 98.24 million −21% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 108% of revenue.
  • 2021 Operating loss: operating costs were 115% of revenue.
  • 2022 Operating loss: operating costs were 124% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31460608000 499172000 Derived -38564000 7636000 Derived -46200000 -11397000 Derived
Source
2021 2021-01-01 – 2021-12-31470377000 541494000 Derived -71117000 17283000 Derived -88400000 -54077000 Derived
Source
2022 2022-01-01 – 2022-12-31458467000 567185000 Derived -108718000 982000 Derived -109700000 -98241000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 458.5M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.508.0M381.0M254.0M127.0M0.0202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue460608000
2021Revenue470377000
2022Revenue458467000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.5% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5%1.1%-0.2%-1.6%-2.9%202020212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year2.1%
2022Year over year-2.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -23.7% 2022
Net margin -23.9% 2022
Free cash flow margin -21.4% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9%-5.0%-12.0%-18.9%-25.8%202020212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-8.4%
2021Operating margin-15.1%
2022Operating margin-23.7%
2020Net margin-10%
2021Net margin-18.8%
2022Net margin-23.9%
2020Free cash flow margin-2.5%
2021Free cash flow margin-11.5%
2022Free cash flow margin-21.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -91.6M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.3M-19.2M-45.8M-72.4M-98.9M202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-5400000
2021Operating cash flow-49000000
2022Operating cash flow-91600000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -98.2M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.9M-20.6M-49.1M-77.6M-106.1M202020212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-11397000
2021Free cash flow-54077000
2022Free cash flow-98241000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

80.3% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87%65%43%22%0%2020-12-3120212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Liabilities / assetsNot reportedNo source recorded
2021Liabilities / assets65.5%
2022Liabilities / assets80.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.74× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.63×1.22×0.81×0.41×0.00×2020-12-3120212022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021Current assets / current liabilities1.51×
2022Current assets / current liabilities0.74×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 46.2 million
Exact value

Exact value: -46200000 USD

2020-01-01 – 2020-12-31: -46200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.4 million
Exact value

Exact value: -5400000 USD

2020-01-01 – 2020-12-31: -5400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6 million
Exact value

Exact value: 5997000 USD

2020-01-01 – 2020-12-31: 5997000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.4 million
Calculation and evidence

-5400000 − 5997000 USD

Exact free cash flow: -11397000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 88.4 million
Exact value

Exact value: -88400000 USD

2021-01-01 – 2021-12-31: -88400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49 million
Exact value

Exact value: -49000000 USD

2021-01-01 – 2021-12-31: -49000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.08 million
Exact value

Exact value: 5077000 USD

2021-01-01 – 2021-12-31: 5077000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54.08 million
Calculation and evidence

-49000000 − 5077000 USD

Exact free cash flow: -54077000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 109.7 million
Exact value

Exact value: -109700000 USD

2022-01-01 – 2022-12-31: -109700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 91.6 million
Exact value

Exact value: -91600000 USD

2022-01-01 – 2022-12-31: -91600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.64 million
Exact value

Exact value: 6641000 USD

2022-01-01 – 2022-12-31: 6641000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 98.24 million
Calculation and evidence

-91600000 − 6641000 USD

Exact free cash flow: -98241000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

177 filings · 2,934 latest values · 2,934 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001701114, 1701114, APRN, edgar:1701114

Also known as Blue Apron Holdings, Inc.