Cactus, Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 1.079B, using the latest reported figures. The previous period, 2024, was about USD 1.13B.

Watchlist

Latest quarter

Revenue

431 million USD

2026 Q3 · USD

Exact inputs and evidence

Operating margin

21.83%

2026 Q3 · %

Exact inputs and evidence
  • Operating Income: 94048000 USD Source
  • Revenue: 430888000 USD Source

Operating cash flow

18.4 million USD

2026 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 251255000 USD Source
  • Operating Cash Flow: 232835000 USD Source
Cash and cash equivalents
354 million USD Source
Exact value

354221000 USD

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
74.9 million Unit1 Source
Exact value

74889772 Unit1

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-30.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2025-12-31
  • Operating income: 8 of 11 periods available· newest 2025-12-31
  • Net income: 8 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2025-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2025-12-31
  • Total liabilities: 7 of 11 periods available· newest 2025-12-31
  • Current assets: 7 of 11 periods available· newest 2025-12-31
  • Current liabilities: 7 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 7 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 1 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -4.5%

    Prior period

    USD 1.13 billion

    –

    Current period

    USD 1.08 billion

    –

    Exact inputs and evidence

    1079051000 − 1129814000 = -50763000 USD

    1129814000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1079051000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -10.5%

    Prior period

    USD 185.41 million

    –

    Current period

    USD 166.01 million

    –

    Exact inputs and evidence

    166014000 − 185407000 = -19393000 USD

    185407000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    166014000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -18.3%

    Prior period

    USD 316.11 million

    –

    Current period

    USD 258.42 million

    –

    Exact inputs and evidence

    258417000 − 316113000 = -57696000 USD

    316113000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    258417000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 1.08 billion 100% of revenue
  • Operating costs Derived USD 828.55 million 77% of revenue
  • Operating income USD 250.5 million 23% of revenue
  • Tax, interest and other Derived USD 84.49 million 7.8% of revenue
  • Net income USD 166.01 million 15% of revenue

Cash

  • Operating cash flow USD 258.42 million 24% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 9.5%23%67%
  • 2019 14%16%71%
  • 2020 9.9%10%80%
  • 2021 11%83%
  • 2022 16%9.4%75%
  • 2023 15%76%
  • 2024 16%9.2%74%
  • 2025 15%77%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2018-01-01 – 2018-12-31544135000 366434000 Derived 177701000 126018000 Derived 51683000 Unavailable
Source
2019 2019-01-01 – 2019-12-31628414000 445264000 Derived 183150000 97538000 Derived 85612000 Unavailable
Source
2020 2020-01-01 – 2020-12-31348566000 278527000 Derived 70039000 35593000 Derived 34446000 Unavailable
Source
2021 2021-01-01 – 2021-12-31438589000 363162000 Derived 75427000 25834000 Derived 49593000 Unavailable
Source
2022 2022-01-01 – 2022-12-31688369000 513621000 Derived 174748000 64574000 Derived 110174000 Unavailable
Source
2023 2023-01-01 – 2023-12-311096960000 832594000 Derived 264366000 95195000 Derived 169171000 Unavailable
Source
2024 2024-01-01 – 2024-12-311129814000 840201000 Derived 289613000 104206000 Derived 185407000 Unavailable
Source
2025 2025-01-01 – 2025-12-311079051000 828550000 Derived 250501000 84487000 Derived 166014000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1B 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B915.1M610.1M305.0M0.0201820222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue544135000
2019Revenue628414000
2020Revenue348566000
2021Revenue438589000
2022Revenue688369000
2023Revenue1096960000
2024Revenue1129814000
2025Revenue1079051000

Revenue growth

Change in revenue from the same financial period one year earlier.

-4.5% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%38%7%-23%-53%201820222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year15.5%
2020Year over year-44.5%
2021Year over year25.8%
2022Year over year57%
2023Year over year59.4%
2024Year over year3%
2025Year over year-4.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 23.2% 2025
Net margin 15.4% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.3%26.5%17.6%8.8%0.0%201820222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin32.7%
2019Operating margin29.1%
2020Operating margin20.1%
2021Operating margin17.2%
2022Operating margin25.4%
2023Operating margin24.1%
2024Operating margin25.6%
2025Operating margin23.2%
2018Net margin9.5%
2019Net margin13.6%
2020Net margin9.9%
2021Net margin11.3%
2022Net margin16%
2023Net margin15.4%
2024Net margin16.4%
2025Net margin15.4%
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 258.4M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.367.5M275.6M183.8M91.9M0.0201820222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow167180000
2019Operating cash flow209632000
2020Operating cash flow143380000
2021Operating cash flow63759000
2022Operating cash flow117884000
2023Operating cash flow340280000
2024Operating cash flow316113000
2025Operating cash flow258417000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

23.4% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%32%21%11%0%2018-12-3120222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018-12-31Liabilities / assetsNot reportedNo source recorded
2019Liabilities / assets38.2%
2020Liabilities / assets32.5%
2021Liabilities / assets39.4%
2022Liabilities / assets36.5%
2023Liabilities / assets30.1%
2024Liabilities / assets27.3%
2025Liabilities / assets23.4%

Current assets to current liabilities

Current assets divided by current liabilities.

5.81× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.39×7.04×4.69×2.35×0.00×2018-12-3120222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019Current assets / current liabilities4.55×
2020Current assets / current liabilities8.69×
2021Current assets / current liabilities5.6×
2022Current assets / current liabilities5.61×
2023Current assets / current liabilities3.17×
2024Current assets / current liabilities4.33×
2025Current assets / current liabilities5.81×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2018-01-01 – 2018-12-31
USD 51.68 million
Exact value

Exact value: 51683000 USD

2018-01-01 – 2018-12-31: 51683000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 167.18 million
Exact value

Exact value: 167180000 USD

2018-01-01 – 2018-12-31: 167180000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
USD 85.61 million
Exact value

Exact value: 85612000 USD

2019-01-01 – 2019-12-31: 85612000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 209.63 million
Exact value

Exact value: 209632000 USD

2019-01-01 – 2019-12-31: 209632000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
USD 34.45 million
Exact value

Exact value: 34446000 USD

2020-01-01 – 2020-12-31: 34446000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143.38 million
Exact value

Exact value: 143380000 USD

2020-01-01 – 2020-12-31: 143380000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
USD 49.59 million
Exact value

Exact value: 49593000 USD

2021-01-01 – 2021-12-31: 49593000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.76 million
Exact value

Exact value: 63759000 USD

2021-01-01 – 2021-12-31: 63759000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
USD 110.17 million
Exact value

Exact value: 110174000 USD

2022-01-01 – 2022-12-31: 110174000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117.88 million
Exact value

Exact value: 117884000 USD

2022-01-01 – 2022-12-31: 117884000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
USD 169.17 million
Exact value

Exact value: 169171000 USD

2023-01-01 – 2023-12-31: 169171000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 340.28 million
Exact value

Exact value: 340280000 USD

2023-01-01 – 2023-12-31: 340280000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
USD 185.41 million
Exact value

Exact value: 185407000 USD

2024-01-01 – 2024-12-31: 185407000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 316.11 million
Exact value

Exact value: 316113000 USD

2024-01-01 – 2024-12-31: 316113000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
USD 166.01 million
Exact value

Exact value: 166014000 USD

2025-01-01 – 2025-12-31: 166014000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 258.42 million
Exact value

Exact value: 258417000 USD

2025-01-01 – 2025-12-31: 258417000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

43 filings · 3,610 latest values · 3,610 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001699136, 1699136, WHD, edgar:1699136

Also known as Cactus, Inc., Cactus, Inc.