ARD Finance S.A.

EDGAR

28 filing records in this dataset, filed from 2017-03-15 to 2019-11-04. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

9.1 billion Unit1

2018 · Unit1

Exact inputs and evidence
  • Revenue: 9097000000 Unit1 Source

Operating margin

4.78%

2018 · %

Exact inputs and evidence
  • Operating Income: 435000000 Unit1 Source
  • Revenue: 9097000000 Unit1 Source

Operating cash flow

734 million Unit1

2018 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: 734000000 Unit1 Source

Free cash flow

179 million Unit1

2018 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: 734000000 Unit1 Source
  • Capital Expenditure: 555000000 Unit1 Source
Cash and cash equivalents
565 million Unit1 Source
Exact value

565000000 Unit1

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-11-04.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2018-12-31
  • Operating income: 4 of 11 periods available· newest 2018-12-31
  • Net income: 4 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2018-12-31
  • Total assets: 4 of 11 periods available· newest 2018-12-31
  • Total liabilities: 4 of 11 periods available· newest 2018-12-31
  • Current assets: 4 of 11 periods available· newest 2018-12-31
  • Current liabilities: 4 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2018-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.8%

    Prior period

    Unit1 8.6 billion

    –

    Current period

    Unit1 9.1 billion

    –

    Exact inputs and evidence

    9097000000 − 8596000000 = 501000000 Unit1

    8596000000 Unit1 · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    9097000000 Unit1 · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -773.7%

    Prior period

    Unit1 38 million

    –

    Current period

    −Unit1 256 million

    –

    Exact inputs and evidence

    -256000000 − 38000000 = -294000000 Unit1

    38000000 Unit1 · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -256000000 Unit1 · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -13.3%

    Prior period

    Unit1 847 million

    –

    Current period

    Unit1 734 million

    –

    Exact inputs and evidence

    734000000 − 847000000 = -113000000 Unit1

    847000000 Unit1 · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    734000000 Unit1 · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +16.6%

    Prior period

    Unit1 476 million

    –

    Current period

    Unit1 555 million

    –

    Exact inputs and evidence

    555000000 − 476000000 = 79000000 Unit1

    476000000 Unit1 · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    555000000 Unit1 · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue Unit1 9.1 billion 100% of revenue
  • Operating costs Derived Unit1 8.66 billion 95% of revenue
  • Operating income Unit1 435 million 4.8% of revenue
  • Tax, interest and other Derived Unit1 691 million 7.6% of revenue
  • Net income −Unit1 256 million −2.8% of revenue

Cash

  • Operating cash flow Unit1 734 million 8.1% of revenue
  • Capital expenditure Unit1 555 million 6.1% of revenue
  • Free cash flow Derived Unit1 179 million 2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Net loss: net income was −2.3% of revenue.
  • 2016 Net loss: net income was −2.5% of revenue.
  • 2017 92%
  • 2018 Net loss: net income was −2.8% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-315795000000 5292000000 Derived 503000000 638000000 Derived -135000000 294000000 Derived
Source
2016 2016-01-01 – 2016-12-317014000000 6439000000 Derived 575000000 747000000 Derived -172000000 172000000 Derived
Source
2017 2017-01-01 – 2017-12-318596000000 7924000000 Derived 672000000 634000000 Derived 38000000 371000000 Derived
Source
2018 2018-01-01 – 2018-12-319097000000 8662000000 Derived 435000000 691000000 Derived -256000000 179000000 Derived
Source

Amounts are exact, in Unit1.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit1 9.1B 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.8B7.4B4.9B2.5B0.02015201620172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2015Revenue5795000000
2016Revenue7014000000
2017Revenue8596000000
2018Revenue9097000000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.8% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.4%18.3%12.2%6.1%0.0%2015201620172018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year21%
2017Year over year22.6%
2018Year over year5.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.8% 2018
Net margin -2.8% 2018
Free cash flow margin 2% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.6%6.3%2.9%-0.4%-3.7%2015201620172018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin8.7%
2016Operating margin8.2%
2017Operating margin7.8%
2018Operating margin4.8%
2015Net margin-2.3%
2016Net margin-2.5%
2017Net margin0.4%
2018Net margin-2.8%
2015Free cash flow margin5.1%
2016Free cash flow margin2.5%
2017Free cash flow margin4.3%
2018Free cash flow margin2%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit1 734M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.914.8M686.1M457.4M228.7M0.02015201620172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2015Operating cash flow633000000
2016Operating cash flow515000000
2017Operating cash flow847000000
2018Operating cash flow734000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit1 179M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.400.7M300.5M200.3M100.2M0.02015201620172018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2015Free cash flow294000000
2016Free cash flow172000000
2017Free cash flow371000000
2018Free cash flow179000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

131.3% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.148%111%74%37%0%2015201620172018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assets137.4%
2016Liabilities / assets129%
2017Liabilities / assets128.1%
2018Liabilities / assets131.3%

Current assets to current liabilities

Current assets divided by current liabilities.

1.25× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.00×1.50×1.00×0.50×0.00×2015201620172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilities1.85×
2016Current assets / current liabilities1.6×
2017Current assets / current liabilities1.49×
2018Current assets / current liabilities1.25×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
−Unit1 135 million
Exact value

Exact value: -135000000 Unit1

2015-01-01 – 2015-12-31: -135000000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 633 million
Exact value

Exact value: 633000000 Unit1

2015-01-01 – 2015-12-31: 633000000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 339 million
Exact value

Exact value: 339000000 Unit1

2015-01-01 – 2015-12-31: 339000000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 294 million
Calculation and evidence

633000000 − 339000000 Unit1

Exact free cash flow: 294000000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−Unit1 172 million
Exact value

Exact value: -172000000 Unit1

2016-01-01 – 2016-12-31: -172000000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 515 million
Exact value

Exact value: 515000000 Unit1

2016-01-01 – 2016-12-31: 515000000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 343 million
Exact value

Exact value: 343000000 Unit1

2016-01-01 – 2016-12-31: 343000000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 172 million
Calculation and evidence

515000000 − 343000000 Unit1

Exact free cash flow: 172000000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
Unit1 38 million
Exact value

Exact value: 38000000 Unit1

2017-01-01 – 2017-12-31: 38000000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 847 million
Exact value

Exact value: 847000000 Unit1

2017-01-01 – 2017-12-31: 847000000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 476 million
Exact value

Exact value: 476000000 Unit1

2017-01-01 – 2017-12-31: 476000000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 371 million
Calculation and evidence

847000000 − 476000000 Unit1

Exact free cash flow: 371000000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−Unit1 256 million
Exact value

Exact value: -256000000 Unit1

2018-01-01 – 2018-12-31: -256000000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 734 million
Exact value

Exact value: 734000000 Unit1

2018-01-01 – 2018-12-31: 734000000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 555 million
Exact value

Exact value: 555000000 Unit1

2018-01-01 – 2018-12-31: 555000000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 179 million
Calculation and evidence

734000000 − 555000000 Unit1

Exact free cash flow: 179000000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 308 latest values · 308 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001698039, 1698039, edgar:1698039

Also known as ARD Finance S.A.