English

LAS VEGAS XPRESS, INC.

EDGAR

Filing amendment (1-A/A) · filed 2024-02-20

29 filing records in this dataset, filed from 2017-06-14 to 2024-02-20. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

0 USD

2023 Q3 · USD

Exact inputs and evidence

Revenue: 0 USD Source

Operating cash flow

-3.37 thousand USD

2023 Q3 · USD

Exact inputs and evidence

Operating Cash Flow: -210408 USD Source
Operating Cash Flow: -207038 USD Source

Free cash flow

-3.37 thousand USD

2023 Q3 · USD

Exact inputs and evidence

Operating Cash Flow: -210408 USD Source
Operating Cash Flow: -207038 USD Source
Capital Expenditure: 0 USD Source
Capital Expenditure: 0 USD Source

Cash and cash equivalents: 475 thousand USD 2022-09-30 Source
Exact value

475451 USD
Long-term debt including current maturities: Not available
Shares outstanding: 793 million shares 2023-09-30 Source
Exact value

792627447 shares

Reported share-count change

74.71% · 339 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

453677754 shares · 2022-09-30· Source
792627447 shares · 2023-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2022-10-01 – 2023-09-30

Exact inputs and evidence

Revenue: 0 USD · 2022-01-01 – 2022-12-31 Source
Revenue: 0 USD · 2022-01-01 – 2022-09-30 Source
Revenue: 0 USD · 2023-01-01 – 2023-03-31 Source
Revenue: 0 USD · 2023-04-01 – 2023-06-30 Source
Revenue: 0 USD · 2023-07-01 – 2023-09-30 Source

Net income

448 thousand USD

2022-10-01 – 2023-09-30

Exact inputs and evidence

Net income: 2182100 USD · 2022-01-01 – 2022-12-31 Source
Net income: 2848113 USD · 2022-01-01 – 2022-09-30 Source
Net income: -1357263 USD · 2023-01-01 – 2023-03-31 Source
Net income: 2534681 USD · 2023-04-01 – 2023-06-30 Source
Net income: -63424 USD · 2023-07-01 – 2023-09-30 Source

Operating cash flow

-375 thousand USD

2022-10-01 – 2023-09-30

Exact inputs and evidence

Operating cash flow: -659746 USD · 2022-01-01 – 2022-12-31 Source
Operating cash flow: -494803 USD · 2022-01-01 – 2022-09-30 Source
Operating cash flow: -137552 USD · 2023-01-01 – 2023-03-31 Source
Operating cash flow: -207038 USD · 2023-01-01 – 2023-06-30 Source
Operating cash flow: -137552 USD · 2023-01-01 – 2023-03-31 Source
Operating cash flow: -210408 USD · 2023-01-01 – 2023-09-30 Source
Operating cash flow: -207038 USD · 2023-01-01 – 2023-06-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-02-20.

Financial data available through: 2022-12-31.

Coverage by financial measure

Revenue: 6 of 11 periods available· newest 2022-12-31
Operating income: 7 of 11 periods available· newest 2022-12-31
Net income: 7 of 11 periods available· newest 2022-12-31
Operating cash flow: 7 of 11 periods available· newest 2022-12-31
Capital expenditure: 5 of 11 periods available· newest 2022-12-31
Total assets: 6 of 11 periods available· newest 2022-12-31
Total liabilities: 6 of 11 periods available· newest 2022-12-31
Current assets: 6 of 11 periods available· newest 2022-12-31
Current liabilities: 6 of 11 periods available· newest 2022-12-31
Cash and cash equivalents: 5 of 11 periods available· newest 2021-12-31
long term debt: No compatible figures in this window
Shares outstanding: 6 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
USD 0

Prior period

USD 0

2021-01-01 – 2021-12-31
Current period

USD 0

2022-01-01 – 2022-12-31

Exact inputs and evidence

0 − 0 = 0 USD

0 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source
0 USD · 2022-01-01 – 2022-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · LAS VEGAS XPRESS, INC. · 2022-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Year-over-year change in Revenue: 0 USD Concept: fundies:Revenue Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 0 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033423000530/mapt_10k.htm#520456 Filing: 000164033423000530 Input fundies:Revenue: 0 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033423000530/mapt_10k.htm#521011 Filing: 000164033423000530
The citation records this snapshot. The page link may show a newer release later.
Net income
-97.6%

Prior period

USD 90.76 million

2021-01-01 – 2021-12-31
Current period

USD 2.18 million

2022-01-01 – 2022-12-31

Exact inputs and evidence

2182100 − 90762881 = -88580781 USD

90762881 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source
2182100 USD · 2022-01-01 – 2022-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · LAS VEGAS XPRESS, INC. · 2022-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Year-over-year change in Net income: -88580781 USD Concept: fundies:NetIncome Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: 2182100 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033423000530/mapt_10k.htm#678109 Filing: 000164033423000530 Input fundies:NetIncome: 90762881 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033423000530/mapt_10k.htm#678682 Filing: 000164033423000530
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 241,188

Prior period

−USD 900,934

2021-01-01 – 2021-12-31
Current period

−USD 659,746

2022-01-01 – 2022-12-31

Exact inputs and evidence

-659746 − -900934 = 241188 USD

-900934 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source
-659746 USD · 2022-01-01 – 2022-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · LAS VEGAS XPRESS, INC. · 2022-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Year-over-year change in Operating cash flow: 241188 USD Concept: fundies:OperatingCashFlow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -659746 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033423000530/mapt_10k.htm#696869 Filing: 000164033423000530 Input fundies:OperatingCashFlow: -900934 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033423000530/mapt_10k.htm#697550 Filing: 000164033423000530
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+USD 54,428

Prior period

USD 0

2021-01-01 – 2021-12-31
Current period

USD 54,428

2022-01-01 – 2022-12-31

Exact inputs and evidence

54428 − 0 = 54428 USD

0 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source
54428 USD · 2022-01-01 – 2022-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · LAS VEGAS XPRESS, INC. · 2022-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Year-over-year change in Capital expenditure: 54428 USD Concept: fundies:CapitalExpenditure Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 54428 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033423000530/mapt_10k.htm#702221 Filing: 000164033423000530 Input fundies:CapitalExpenditure: 0 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033423000530/mapt_10k.htm#702891 Filing: 000164033423000530
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

Revenue USD 0
Operating costs Derived USD 651,170
Operating income −USD 651,170
Tax, interest and other Derived −USD 2.83 million
Net income USD 2.18 million

Cash

Operating cash flow −USD 659,746
Capital expenditure USD 54,428
Free cash flow Derived −USD 714,174

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2017 Operating loss: operating costs were 9,389% of revenue.
2018 Operating loss: operating costs were 53,701% of revenue.
2019 Not shown: operating income or net income is not reported.
2020 Not shown: operating income or net income is not reported.
2021 Not shown: operating income or net income is not reported.
2022 Not shown: operating income or net income is not reported.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2017 2017-01-01 – 2017-12-31	52354	4915340 Derived	-4862986	2522386 Derived	-7385372	-1247369 Derived	Source 2017-01-01 – 2017-12-31: 52354 USD Inspect Revenue Open source 2017-01-01 – 2017-12-31: -4862986 USD Inspect Operating Income Open source 2017-01-01 – 2017-12-31: -7385372 USD Inspect Net Income Open source 2017-01-01 – 2017-12-31: -1247369 USD Inspect Operating Cash Flow Open source 2017-01-01 – 2017-12-31: 0 USD Inspect Capital Expenditure Open source
2018 2018-01-01 – 2018-12-31	13145	7058962 Derived	-7045817	422597 Derived	-7468414	-315886 Derived	Source 2018-01-01 – 2018-12-31: 13145 USD Inspect Revenue Open source 2018-01-01 – 2018-12-31: -7045817 USD Inspect Operating Income Open source 2018-01-01 – 2018-12-31: -7468414 USD Inspect Net Income Open source 2018-01-01 – 2018-12-31: -315886 USD Inspect Operating Cash Flow Open source 2018-01-01 – 2018-12-31: 0 USD Inspect Capital Expenditure Open source
2019 2019-01-01 – 2019-12-31	0	589097 Derived	-589097	-12489 Derived	-576608	Unavailable	Source 2019-01-01 – 2019-12-31: 0 USD Inspect Revenue Open source 2019-01-01 – 2019-12-31: -589097 USD Inspect Operating Income Open source 2019-01-01 – 2019-12-31: -576608 USD Inspect Net Income Open source 2019-01-01 – 2019-12-31: -89664 USD Inspect Operating Cash Flow Open source
2020 2020-01-01 – 2020-12-31	0	1918117 Derived	-1918117	104330703 Derived	-106248820	Unavailable	Source 2020-01-01 – 2020-12-31: 0 USD Inspect Revenue Open source 2020-01-01 – 2020-12-31: -1918117 USD Inspect Operating Income Open source 2020-01-01 – 2020-12-31: -106248820 USD Inspect Net Income Open source 2020-01-01 – 2020-12-31: -670678 USD Inspect Operating Cash Flow Open source
2021 2021-01-01 – 2021-12-31	0	1196811 Derived	-1196811	-91959692 Derived	90762881	-900934 Derived	Source 2021-01-01 – 2021-12-31: 0 USD Inspect Revenue Open source 2021-01-01 – 2021-12-31: -1196811 USD Inspect Operating Income Open source 2021-01-01 – 2021-12-31: 90762881 USD Inspect Net Income Open source 2021-01-01 – 2021-12-31: -900934 USD Inspect Operating Cash Flow Open source 2021-01-01 – 2021-12-31: 0 USD Inspect Capital Expenditure Open source
2022 2022-01-01 – 2022-12-31	0	651170 Derived	-651170	-2833270 Derived	2182100	-714174 Derived	Source 2022-01-01 – 2022-12-31: 0 USD Inspect Revenue Open source 2022-01-01 – 2022-12-31: -651170 USD Inspect Operating Income Open source 2022-01-01 – 2022-12-31: 2182100 USD Inspect Net Income Open source 2022-01-01 – 2022-12-31: -659746 USD Inspect Operating Cash Flow Open source 2022-01-01 – 2022-12-31: 54428 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2022

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20172017-12-31	Revenue	52354	Revenue: 52354 Open source
20182018-12-31	Revenue	13145	Revenue: 13145 Open source
20192019-12-31	Revenue	0	Revenue: 0 Open source
20202020-12-31	Revenue	0	Revenue: 0 Open source
20212021-12-31	Revenue	0	Revenue: 0 Open source
20222022-12-31	Revenue	0	Revenue: 0 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2019

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20172017-12-31	Year over year	No prior comparable period	Revenue: 52354 Open source
20182018-12-31	Year over year	-74.9%	Revenue: 13145 Open source Revenue: 52354 Open source
20192019-12-31	Year over year	-100%	Revenue: 0 Open source Revenue: 13145 Open source
20202020-12-31	Year over year	No prior comparable period	Revenue: 0 Open source Revenue: 0 Open source
20212021-12-31	Year over year	No prior comparable period	Revenue: 0 Open source Revenue: 0 Open source
20222022-12-31	Year over year	No prior comparable period	Revenue: 0 Open source Revenue: 0 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -53,600.7% 2018

Net margin -56,815.6% 2018

Free cash flow margin -2,403.1% 2018

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20172017-12-31	Operating margin	-9,288.7%	Operating Income: -4862986 Open source Revenue: 52354 Open source
20182018-12-31	Operating margin	-53,600.7%	Operating Income: -7045817 Open source Revenue: 13145 Open source
20192019-12-31	Operating margin	Not reported	Operating Income: -589097 Open source Revenue: 0 Open source
20202020-12-31	Operating margin	Not reported	Operating Income: -1918117 Open source Revenue: 0 Open source
20212021-12-31	Operating margin	Not reported	Operating Income: -1196811 Open source Revenue: 0 Open source
20222022-12-31	Operating margin	Not reported	Operating Income: -651170 Open source Revenue: 0 Open source
20172017-12-31	Net margin	-14,106.6%	Net Income: -7385372 Open source Revenue: 52354 Open source
20182018-12-31	Net margin	-56,815.6%	Net Income: -7468414 Open source Revenue: 13145 Open source
20192019-12-31	Net margin	Not reported	Net Income: -576608 Open source Revenue: 0 Open source
20202020-12-31	Net margin	Not reported	Net Income: -106248820 Open source Revenue: 0 Open source
20212021-12-31	Net margin	Not reported	Net Income: 90762881 Open source Revenue: 0 Open source
20222022-12-31	Net margin	Not reported	Net Income: 2182100 Open source Revenue: 0 Open source
20172017-12-31	Free cash flow margin	-2,382.6%	Revenue: 52354 Open source Operating Cash Flow: -1247369 Open source Capital Expenditure: 0 Open source
20182018-12-31	Free cash flow margin	-2,403.1%	Revenue: 13145 Open source Operating Cash Flow: -315886 Open source Capital Expenditure: 0 Open source
20192019-12-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -89664 Open source
20202020-12-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -670678 Open source
20212021-12-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -900934 Open source Capital Expenditure: 0 Open source
20222022-12-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -659746 Open source Capital Expenditure: 54428 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -659.7K 2022

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20172017-12-31	Operating cash flow	-1247369	Operating Cash Flow: -1247369 Open source
20182018-12-31	Operating cash flow	-315886	Operating Cash Flow: -315886 Open source
20192019-12-31	Operating cash flow	-89664	Operating Cash Flow: -89664 Open source
20202020-12-31	Operating cash flow	-670678	Operating Cash Flow: -670678 Open source
20212021-12-31	Operating cash flow	-900934	Operating Cash Flow: -900934 Open source
20222022-12-31	Operating cash flow	-659746	Operating Cash Flow: -659746 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -714.2K 2022

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20172017-12-31	Free cash flow	-1247369	Operating Cash Flow: -1247369 Open source Capital Expenditure: 0 Open source
20182018-12-31	Free cash flow	-315886	Operating Cash Flow: -315886 Open source Capital Expenditure: 0 Open source
20192019-12-31	Free cash flow	Unavailable	Operating Cash Flow: -89664 Open source
20202020-12-31	Free cash flow	Unavailable	Operating Cash Flow: -670678 Open source
20212021-12-31	Free cash flow	-900934	Operating Cash Flow: -900934 Open source Capital Expenditure: 0 Open source
20222022-12-31	Free cash flow	-714174	Operating Cash Flow: -659746 Open source Capital Expenditure: 54428 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

659.9% 2022

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20172017-12-31	Liabilities / assets	1,407.7%	Total Liabilities: 2565115 Open source Total Assets: 182218 Open source
20182018-12-31	Liabilities / assets	111,408.3%	Total Liabilities: 3440288 Open source Total Assets: 3088 Open source
20192019-12-31	Liabilities / assets	Not reported	Total Liabilities: 3763665 Open source Total Assets: 0 Open source
20202020-12-31	Liabilities / assets	42,969%	Total Liabilities: 106182388 Open source Total Assets: 247114 Open source
20212021-12-31	Liabilities / assets	564.1%	Total Liabilities: 6541729 Open source Total Assets: 1159724 Open source
20222022-12-31	Liabilities / assets	659.9%	Total Liabilities: 2987958 Open source Total Assets: 452774 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.14× 2022

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20172017-12-31	Current assets / current liabilities	0.02×	Current Assets: 57218 Open source Current Liabilities: 2565115 Open source
20182018-12-31	Current assets / current liabilities	0×	Current Assets: 3088 Open source Current Liabilities: 3440288 Open source
20192019-12-31	Current assets / current liabilities	0×	Current Assets: 0 Open source Current Liabilities: 3763665 Open source
20202020-12-31	Current assets / current liabilities	0×	Current Assets: 247114 Open source Current Liabilities: 106182388 Open source
20212021-12-31	Current assets / current liabilities	0.18×	Current Assets: 1159724 Open source Current Liabilities: 6541729 Open source
20222022-12-31	Current assets / current liabilities	0.14×	Current Assets: 404696 Open source Current Liabilities: 2987958 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2016 2016-01-01 – 2016-12-31	−USD 2.57 million Exact value Exact value: -2567469 USD 2016-01-01 – 2016-12-31: -2567469 USD Inspect Net Income Open source Share or cite Citation for Net Income · LAS VEGAS XPRESS, INC. · 2016-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Net Income: -2567469 USD Concept: fundies:NetIncome Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935/explain?concept=fundies%3ANetIncome&period=2016-12-31&surface=latest&period_type=duration&start=2016-01-01&unit=USD&dimensions= Input fundies:NetIncome: -2567469 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000109690618000488/xree-20180630.xml#16675 Filing: 000109690618000488 The citation records this snapshot. The page link may show a newer release later.	−USD 1.09 million Exact value Exact value: -1085261 USD 2016-01-01 – 2016-12-31: -1085261 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · LAS VEGAS XPRESS, INC. · 2016-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Operating Cash Flow: -1085261 USD Concept: fundies:OperatingCashFlow Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935/explain?concept=fundies%3AOperatingCashFlow&period=2016-12-31&surface=latest&period_type=duration&start=2016-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1085261 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000109690618000271/xree-20171231.xml#22473 Filing: 000109690618000271 The citation records this snapshot. The page link may show a newer release later.	USD 83,160 Exact value Exact value: 83160 USD 2016-01-01 – 2016-12-31: 83160 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · LAS VEGAS XPRESS, INC. · 2016-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Capital Expenditure: 83160 USD Concept: fundies:CapitalExpenditure Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935/explain?concept=fundies%3ACapitalExpenditure&period=2016-12-31&surface=latest&period_type=duration&start=2016-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 83160 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000109690618000271/xree-20171231.xml#22634 Filing: 000109690618000271 The citation records this snapshot. The page link may show a newer release later.	−USD 1.17 million Calculation and evidence -1085261 − 83160 USD Exact free cash flow: -1168421 USD 2016-01-01 – 2016-12-31: -1085261 USD · Inspect Operating Cash Flow · Source 2016-01-01 – 2016-12-31: 83160 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · LAS VEGAS XPRESS, INC. · 2016-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Free cash flow: -1168421 USD Concept: free-cash-flow Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -1085261 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000109690618000271/xree-20171231.xml#22473 Filing: 000109690618000271 Input fundies:CapitalExpenditure: 83160 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000109690618000271/xree-20171231.xml#22634 Filing: 000109690618000271 The citation records this snapshot. The page link may show a newer release later.
2017 2017-01-01 – 2017-12-31	−USD 7.39 million Exact value Exact value: -7385372 USD 2017-01-01 – 2017-12-31: -7385372 USD Inspect Net Income Open source Share or cite Citation for Net Income · LAS VEGAS XPRESS, INC. · 2017-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Net Income: -7385372 USD Concept: fundies:NetIncome Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935/explain?concept=fundies%3ANetIncome&period=2017-12-31&surface=latest&period_type=duration&start=2017-01-01&unit=USD&dimensions= Input fundies:NetIncome: -7385372 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000109690619000141/lvxi-20181231.xml#27372 Filing: 000109690619000141 The citation records this snapshot. The page link may show a newer release later.	−USD 1.25 million Exact value Exact value: -1247369 USD 2017-01-01 – 2017-12-31: -1247369 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · LAS VEGAS XPRESS, INC. · 2017-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Operating Cash Flow: -1247369 USD Concept: fundies:OperatingCashFlow Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935/explain?concept=fundies%3AOperatingCashFlow&period=2017-12-31&surface=latest&period_type=duration&start=2017-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1247369 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000109690619000141/lvxi-20181231.xml#30467 Filing: 000109690619000141 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: 0 USD 2017-01-01 – 2017-12-31: 0 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · LAS VEGAS XPRESS, INC. · 2017-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Capital Expenditure: 0 USD Concept: fundies:CapitalExpenditure Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935/explain?concept=fundies%3ACapitalExpenditure&period=2017-12-31&surface=latest&period_type=duration&start=2017-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 0 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000109690619000141/lvxi-20181231.xml#30822 Filing: 000109690619000141 The citation records this snapshot. The page link may show a newer release later.	−USD 1.25 million Calculation and evidence -1247369 − 0 USD Exact free cash flow: -1247369 USD 2017-01-01 – 2017-12-31: -1247369 USD · Inspect Operating Cash Flow · Source 2017-01-01 – 2017-12-31: 0 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · LAS VEGAS XPRESS, INC. · 2017-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Free cash flow: -1247369 USD Concept: free-cash-flow Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -1247369 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000109690619000141/lvxi-20181231.xml#30467 Filing: 000109690619000141 Input fundies:CapitalExpenditure: 0 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000109690619000141/lvxi-20181231.xml#30822 Filing: 000109690619000141 The citation records this snapshot. The page link may show a newer release later.
2018 2018-01-01 – 2018-12-31	−USD 7.47 million Exact value Exact value: -7468414 USD 2018-01-01 – 2018-12-31: -7468414 USD Inspect Net Income Open source Share or cite Citation for Net Income · LAS VEGAS XPRESS, INC. · 2018-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Net Income: -7468414 USD Concept: fundies:NetIncome Period: 2018-01-01 to 2018-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935/explain?concept=fundies%3ANetIncome&period=2018-12-31&surface=latest&period_type=duration&start=2018-01-01&unit=USD&dimensions= Input fundies:NetIncome: -7468414 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033420001918/lvxi-20191231.xml#99670 Filing: 000164033420001918 The citation records this snapshot. The page link may show a newer release later.	−USD 315,886 Exact value Exact value: -315886 USD 2018-01-01 – 2018-12-31: -315886 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · LAS VEGAS XPRESS, INC. · 2018-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Operating Cash Flow: -315886 USD Concept: fundies:OperatingCashFlow Period: 2018-01-01 to 2018-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935/explain?concept=fundies%3AOperatingCashFlow&period=2018-12-31&surface=latest&period_type=duration&start=2018-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -315886 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033420001918/lvxi-20191231.xml#110342 Filing: 000164033420001918 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: 0 USD 2018-01-01 – 2018-12-31: 0 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · LAS VEGAS XPRESS, INC. · 2018-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Capital Expenditure: 0 USD Concept: fundies:CapitalExpenditure Period: 2018-01-01 to 2018-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935/explain?concept=fundies%3ACapitalExpenditure&period=2018-12-31&surface=latest&period_type=duration&start=2018-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 0 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000109690619000141/lvxi-20181231.xml#30668 Filing: 000109690619000141 The citation records this snapshot. The page link may show a newer release later.	−USD 315,886 Calculation and evidence -315886 − 0 USD Exact free cash flow: -315886 USD 2018-01-01 – 2018-12-31: -315886 USD · Inspect Operating Cash Flow · Source 2018-01-01 – 2018-12-31: 0 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · LAS VEGAS XPRESS, INC. · 2018-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Free cash flow: -315886 USD Concept: free-cash-flow Period: 2018-01-01 to 2018-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -315886 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033420001918/lvxi-20191231.xml#110342 Filing: 000164033420001918 Input fundies:CapitalExpenditure: 0 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000109690619000141/lvxi-20181231.xml#30668 Filing: 000109690619000141 The citation records this snapshot. The page link may show a newer release later.
2019 2019-01-01 – 2019-12-31	−USD 576,608 Exact value Exact value: -576608 USD 2019-01-01 – 2019-12-31: -576608 USD Inspect Net Income Open source Share or cite Citation for Net Income · LAS VEGAS XPRESS, INC. · 2019-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Net Income: -576608 USD Concept: fundies:NetIncome Period: 2019-01-01 to 2019-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935/explain?concept=fundies%3ANetIncome&period=2019-12-31&surface=latest&period_type=duration&start=2019-01-01&unit=USD&dimensions= Input fundies:NetIncome: -576608 USD (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033421000947/mapt_10k.htm#552753 Filing: 000164033421000947 The citation records this snapshot. The page link may show a newer release later.	−USD 89,664 Exact value Exact value: -89664 USD 2019-01-01 – 2019-12-31: -89664 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · LAS VEGAS XPRESS, INC. · 2019-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Operating Cash Flow: -89664 USD Concept: fundies:OperatingCashFlow Period: 2019-01-01 to 2019-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935/explain?concept=fundies%3AOperatingCashFlow&period=2019-12-31&surface=latest&period_type=duration&start=2019-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -89664 USD (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033421000947/mapt_10k.htm#567713 Filing: 000164033421000947 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2020 2020-01-01 – 2020-12-31	−USD 106.25 million Exact value Exact value: -106248820 USD 2020-01-01 – 2020-12-31: -106248820 USD Inspect Net Income Open source Share or cite Citation for Net Income · LAS VEGAS XPRESS, INC. · 2020-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Net Income: -106248820 USD Concept: fundies:NetIncome Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935/explain?concept=fundies%3ANetIncome&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=USD&dimensions= Input fundies:NetIncome: -106248820 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033422000656/mapt_10k.htm#702941 Filing: 000164033422000656 The citation records this snapshot. The page link may show a newer release later.	−USD 670,678 Exact value Exact value: -670678 USD 2020-01-01 – 2020-12-31: -670678 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · LAS VEGAS XPRESS, INC. · 2020-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Operating Cash Flow: -670678 USD Concept: fundies:OperatingCashFlow Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935/explain?concept=fundies%3AOperatingCashFlow&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -670678 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033422000656/mapt_10k.htm#721960 Filing: 000164033422000656 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2021 2021-01-01 – 2021-12-31	USD 90.76 million Exact value Exact value: 90762881 USD 2021-01-01 – 2021-12-31: 90762881 USD Inspect Net Income Open source Share or cite Citation for Net Income · LAS VEGAS XPRESS, INC. · 2021-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Net Income: 90762881 USD Concept: fundies:NetIncome Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935/explain?concept=fundies%3ANetIncome&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=USD&dimensions= Input fundies:NetIncome: 90762881 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033423000530/mapt_10k.htm#678682 Filing: 000164033423000530 The citation records this snapshot. The page link may show a newer release later.	−USD 900,934 Exact value Exact value: -900934 USD 2021-01-01 – 2021-12-31: -900934 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · LAS VEGAS XPRESS, INC. · 2021-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Operating Cash Flow: -900934 USD Concept: fundies:OperatingCashFlow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935/explain?concept=fundies%3AOperatingCashFlow&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -900934 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033423000530/mapt_10k.htm#697550 Filing: 000164033423000530 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: 0 USD 2021-01-01 – 2021-12-31: 0 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · LAS VEGAS XPRESS, INC. · 2021-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Capital Expenditure: 0 USD Concept: fundies:CapitalExpenditure Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935/explain?concept=fundies%3ACapitalExpenditure&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 0 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033423000530/mapt_10k.htm#702891 Filing: 000164033423000530 The citation records this snapshot. The page link may show a newer release later.	−USD 900,934 Calculation and evidence -900934 − 0 USD Exact free cash flow: -900934 USD 2021-01-01 – 2021-12-31: -900934 USD · Inspect Operating Cash Flow · Source 2021-01-01 – 2021-12-31: 0 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · LAS VEGAS XPRESS, INC. · 2021-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Free cash flow: -900934 USD Concept: free-cash-flow Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -900934 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033423000530/mapt_10k.htm#697550 Filing: 000164033423000530 Input fundies:CapitalExpenditure: 0 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033423000530/mapt_10k.htm#702891 Filing: 000164033423000530 The citation records this snapshot. The page link may show a newer release later.
2022 2022-01-01 – 2022-12-31	USD 2.18 million Exact value Exact value: 2182100 USD 2022-01-01 – 2022-12-31: 2182100 USD Inspect Net Income Open source Share or cite Citation for Net Income · LAS VEGAS XPRESS, INC. · 2022-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Net Income: 2182100 USD Concept: fundies:NetIncome Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935/explain?concept=fundies%3ANetIncome&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=USD&dimensions= Input fundies:NetIncome: 2182100 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033423000530/mapt_10k.htm#678109 Filing: 000164033423000530 The citation records this snapshot. The page link may show a newer release later.	−USD 659,746 Exact value Exact value: -659746 USD 2022-01-01 – 2022-12-31: -659746 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · LAS VEGAS XPRESS, INC. · 2022-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Operating Cash Flow: -659746 USD Concept: fundies:OperatingCashFlow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935/explain?concept=fundies%3AOperatingCashFlow&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -659746 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033423000530/mapt_10k.htm#696869 Filing: 000164033423000530 The citation records this snapshot. The page link may show a newer release later.	USD 54,428 Exact value Exact value: 54428 USD 2022-01-01 – 2022-12-31: 54428 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · LAS VEGAS XPRESS, INC. · 2022-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Capital Expenditure: 54428 USD Concept: fundies:CapitalExpenditure Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935/explain?concept=fundies%3ACapitalExpenditure&period=2022-12-31&surface=latest&period_type=duration&start=2022-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 54428 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033423000530/mapt_10k.htm#702221 Filing: 000164033423000530 The citation records this snapshot. The page link may show a newer release later.	−USD 714,174 Calculation and evidence -659746 − 54428 USD Exact free cash flow: -714174 USD 2022-01-01 – 2022-12-31: -659746 USD · Inspect Operating Cash Flow · Source 2022-01-01 – 2022-12-31: 54428 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · LAS VEGAS XPRESS, INC. · 2022-12-31 LAS VEGAS XPRESS, INC. (edgar:1697935) Free cash flow: -714174 USD Concept: free-cash-flow Period: 2022-01-01 to 2022-12-31 Values: Latest reported Published: 2026-11-02T16:29:08Z Snapshot: fc10dcf9d8dcf0f370aa9fbbefff546f3bc3e8331c83b070fd9623572ceedd0d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1697935?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -659746 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033423000530/mapt_10k.htm#696869 Filing: 000164033423000530 Input fundies:CapitalExpenditure: 54428 USD (2022-01-01 to 2022-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1697935/000164033423000530/mapt_10k.htm#702221 Filing: 000164033423000530 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 1,439 latest values · 1,434 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001697935, 1697935, edgar:1697935, lvxi, xree

Also known as LAS VEGAS XPRESS, INC., MAPTELLIGENT, INC., X RAIL Enterprises, Inc., X Rail Entertainment, Inc.

LAS VEGAS XPRESS, INC.

Latest quarter

Revenue

Operating cash flow

Free cash flow

Reported share-count change

Trailing twelve months

Revenue

Net income

Operating cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2022 2022-01-01 – 2022-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation