Revenue
3.83 million USD
2023 Q3 · USD
Exact inputs and evidence
- Revenue: 3830000 USD Source
38 filing records in this dataset, filed from 2017-06-05 to 2024-05-24. Reported financial figures are available; chart coverage varies by period.
3.83 million USD
2023 Q3 · USD
-49.69%
2023 Q3 · %
-609 thousand USD
2023 Q3 · USD
961000 USD
2225000 USD
2810094 shares
23.79% · 540 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
15.8 million USD
2022-07-01 – 2023-06-30
-19 million USD
2022-10-01 – 2023-09-30
-1.24 million USD
2022-10-01 – 2023-09-30
215 thousand USD
2021-10-01 – 2022-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-05-24.
Financial data available through: 2022-09-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 20.94 million
–
Current period
USD 16.56 million
–
16563000 − 20937000 = -4374000 USD
20937000 USD · 2020-10-01 – 2021-09-30
Inspect prior input Prior source16563000 USD · 2021-10-01 – 2022-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 64.36 million
–
Current period
−USD 17.37 million
–
-17368000 − -64364000 = 46996000 USD
-64364000 USD · 2020-10-01 – 2021-09-30
Inspect prior input Prior source-17368000 USD · 2021-10-01 – 2022-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.28 million
–
Current period
−USD 4.95 million
–
-4947000 − -9279000 = 4332000 USD
-9279000 USD · 2020-10-01 – 2021-09-30
Inspect prior input Prior source-4947000 USD · 2021-10-01 – 2022-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 577,000
–
Current period
USD 215,000
–
215000 − 577000 = -362000 USD
577000 USD · 2020-10-01 – 2021-09-30
Inspect prior input Prior source215000 USD · 2021-10-01 – 2022-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2017 2016-10-01 – 2017-09-30 | 326041 | 3076936 Derived | -2750895 | -4243 Derived | -2746652 | -3938259 Derived | Source
|
| 2019 2018-10-01 – 2019-09-30 | 2451000 | 24514000 Derived | -22063000 | 6531000 Derived | -28594000 | -7924000 Derived | Source
|
| 2020 2019-10-01 – 2020-09-30 | 13974000 | 23640000 Derived | -9666000 | 1336000 Derived | -11002000 | -5499000 Derived | Source
|
| 2021 2020-10-01 – 2021-09-30 | 20937000 | 34550000 Derived | -13613000 | 50751000 Derived | -64364000 | -9856000 Derived | Source
|
| 2022 2021-10-01 – 2022-09-30 | 16563000 | 23793000 Derived | -7230000 | 10138000 Derived | -17368000 | -5162000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Revenue | 326041 |
|
| 2019 | Revenue | 2451000 |
|
| 2020 | Revenue | 13974000 |
|
| 2021 | Revenue | 20937000 |
|
| 2022 | Revenue | 16563000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Year over year | No prior comparable period |
|
| 2019 | Year over year | No prior comparable period |
|
| 2020 | Year over year | 470.1% |
|
| 2021 | Year over year | 49.8% |
|
| 2022 | Year over year | -20.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Operating margin | -843.7% |
|
| 2019 | Operating margin | -900.2% |
|
| 2020 | Operating margin | -69.2% |
|
| 2021 | Operating margin | -65% |
|
| 2022 | Operating margin | -43.7% |
|
| 2017 | Net margin | -842.4% |
|
| 2019 | Net margin | -1,166.6% |
|
| 2020 | Net margin | -78.7% |
|
| 2021 | Net margin | -307.4% |
|
| 2022 | Net margin | -104.9% |
|
| 2017 | Free cash flow margin | -1,207.9% |
|
| 2019 | Free cash flow margin | -323.3% |
|
| 2020 | Free cash flow margin | -39.4% |
|
| 2021 | Free cash flow margin | -47.1% |
|
| 2022 | Free cash flow margin | -31.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Operating cash flow | -947894 |
|
| 2019 | Operating cash flow | -6549000 |
|
| 2020 | Operating cash flow | -5028000 |
|
| 2021 | Operating cash flow | -9279000 |
|
| 2022 | Operating cash flow | -4947000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Free cash flow | -3938259 |
|
| 2019 | Free cash flow | -7924000 |
|
| 2020 | Free cash flow | -5499000 |
|
| 2021 | Free cash flow | -9856000 |
|
| 2022 | Free cash flow | -5162000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Liabilities / assets | 3.8% |
|
| 2019 | Liabilities / assets | 24.1% |
|
| 2020 | Liabilities / assets | 40.4% |
|
| 2021 | Liabilities / assets | 40.1% |
|
| 2022 | Liabilities / assets | 45% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Current assets / current liabilities | 3.61× |
|
| 2019 | Current assets / current liabilities | 0.65× |
|
| 2020 | Current assets / current liabilities | 0.36× |
|
| 2021 | Current assets / current liabilities | 1.31× |
|
| 2022 | Current assets / current liabilities | 2.22× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2017 2016-10-01 – 2017-09-30 | −USD 2.75 million Exact valueExact value: -2746652 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 947,894 Exact valueExact value: -947894 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.99 million Exact valueExact value: 2990365 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.94 million Calculation and evidence-947894 − 2990365 USD Exact free cash flow: -3938259 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-10-01 – 2018-09-30 | −USD 8.7 million Exact valueExact value: -8698000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.86 million Exact valueExact value: -1860000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.9 million Exact valueExact value: 4898000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.76 million Calculation and evidence-1860000 − 4898000 USD Exact free cash flow: -6758000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-10-01 – 2019-09-30 | −USD 28.59 million Exact valueExact value: -28594000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.55 million Exact valueExact value: -6549000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.38 million Exact valueExact value: 1375000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.92 million Calculation and evidence-6549000 − 1375000 USD Exact free cash flow: -7924000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-10-01 – 2020-09-30 | −USD 11 million Exact valueExact value: -11002000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.03 million Exact valueExact value: -5028000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 471,000 Exact valueExact value: 471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.5 million Calculation and evidence-5028000 − 471000 USD Exact free cash flow: -5499000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2020-10-01 – 2021-09-30 | −USD 64.36 million Exact valueExact value: -64364000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.28 million Exact valueExact value: -9279000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 577,000 Exact valueExact value: 577000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.86 million Calculation and evidence-9279000 − 577000 USD Exact free cash flow: -9856000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-10-01 – 2022-09-30 | −USD 17.37 million Exact valueExact value: -17368000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.95 million Exact valueExact value: -4947000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 215,000 Exact valueExact value: 215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.16 million Calculation and evidence-4947000 − 215000 USD Exact free cash flow: -5162000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 1,800 latest values · 1,800 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001697834, 1697834, STMH, edgar:1697834
Also known as STEM HOLDINGS, INC., STEM HOLDINGS, INC, STEM HOLDINGS, INC., Stem Holdings, Inc.