YayYo, Inc.

EDGAR

18 filing records in this dataset, filed from 2018-04-30 to 2023-05-22. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

3.84 million USD

2023 Q1 · USD

Exact inputs and evidence

Operating margin

-73.22%

2023 Q1 · %

Exact inputs and evidence
  • Operating Income: -2814636 USD Source
  • Revenue: 3844136 USD Source

Operating cash flow

-170 thousand USD

2023 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -170488 USD Source
Cash and cash equivalents
Not available
Long-term debt including current maturities
8.85 million USD Source
Exact value

8850000 USD

Shares outstanding
71.3 million shares Source
Exact value

71302649 shares

Reported share-count change

5.84% · 3.93 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 67367924 shares · 2022-03-31· Source
  • 71302649 shares · 2023-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

13.9 million USD

2022-04-01 – 2023-03-31

Exact inputs and evidence
  • Revenue: 2876626 USD · 2022-04-01 – 2022-06-30 Source
  • Revenue: 3551699 USD · 2022-07-01 – 2022-09-30 Source
  • Revenue: 12558427 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 8888034 USD · 2022-01-01 – 2022-09-30 Source
  • Revenue: 3844136 USD · 2023-01-01 – 2023-03-31 Source

Net income

-8.77 million USD

2022-04-01 – 2023-03-31

Exact inputs and evidence
  • Net income: -1201757 USD · 2022-04-01 – 2022-06-30 Source
  • Net income: -2924512 USD · 2022-07-01 – 2022-09-30 Source
  • Net income: -1505907 USD · 2022-10-01 – 2022-12-31 Source
  • Net income: -3139712 USD · 2023-01-01 – 2023-03-31 Source

Operating cash flow

-4.66 million USD

2022-04-01 – 2023-03-31

Exact inputs and evidence
  • Operating cash flow: -13215550 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -2966414 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: -5612838 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -13215550 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -7453435 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -5612838 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -170488 USD · 2023-01-01 – 2023-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-05-22.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2022-12-31
  • Operating income: 5 of 11 periods available· newest 2022-12-31
  • Net income: 5 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 1 of 11 periods available· newest 2018-12-31
  • Total assets: 5 of 11 periods available· newest 2022-12-31
  • Total liabilities: 5 of 11 periods available· newest 2022-12-31
  • Current assets: 5 of 11 periods available· newest 2022-12-31
  • Current liabilities: 5 of 11 periods available· newest 2022-12-31
  • cash and cash equivalents: No compatible figures in this window
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2022-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +22.7%

    Prior period

    USD 10.24 million

    –

    Current period

    USD 12.56 million

    –

    Exact inputs and evidence

    12558427 − 10235630 = 2322797 USD

    10235630 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    12558427 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 7.84 million

    Prior period

    −USD 14.98 million

    –

    Current period

    −USD 7.14 million

    –

    Exact inputs and evidence

    -7142227 − -14984878 = 7842651 USD

    -14984878 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -7142227 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 4.95 million

    Prior period

    −USD 2.5 million

    –

    Current period

    −USD 7.45 million

    –

    Exact inputs and evidence

    -7453435 − -2501609 = -4951826 USD

    -2501609 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -7453435 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 12.56 million 100% of revenue
  • Cost of revenue USD 10.07 million 80% of revenue
  • Operating expenses USD 7.04 million 56% of revenue
  • Operating income −USD 4.55 million −36% of revenue
  • Tax, interest and other Derived USD 2.59 million 21% of revenue
  • Net income −USD 7.14 million −57% of revenue

Cash

  • Operating cash flow −USD 7.45 million −59% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Operating loss: operating costs were 360% of revenue.
  • 2019 Operating loss: operating costs were 141% of revenue.
  • 2020 Operating loss: operating costs were 145% of revenue.
  • 2021 Operating loss: operating costs were 170% of revenue.
  • 2022 Operating loss: operating costs were 136% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2018-01-01 – 2018-12-313289478 11839158 Derived -8549680 4639442 Derived -13189122 -426996 Derived
Source
2019 2019-01-01 – 2019-12-316914910 9729632 Derived -2814722 1115499 Derived -3930221 Unavailable
Source
2020 2020-01-01 – 2020-12-317621180 11042193 Derived -3421013 81064 Derived -3502077 Unavailable
Source
2021 2021-01-01 – 2021-12-3110235630 17431537 Derived -7195907 7788971 Derived -14984878 Unavailable
Source
2022 2022-01-01 – 2022-12-3112558427 17110756 Derived -4552329 2589898 Derived -7142227 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 12.6M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.6M10.2M6.8M3.4M0.020182019202020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue3289478
2019Revenue6914910
2020Revenue7621180
2021Revenue10235630
2022Revenue12558427

Revenue growth

Change in revenue from the same financial period one year earlier.

22.7% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.119%89%60%30%0%20182019202020212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year110.2%
2020Year over year10.2%
2021Year over year34.3%
2022Year over year22.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -36.2% 2022
Net margin -56.9% 2022
Free cash flow margin -13% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%-84%-200%-317%-433%20182019202020212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin-259.9%
2019Operating margin-40.7%
2020Operating margin-44.9%
2021Operating margin-70.3%
2022Operating margin-36.2%
2018Net margin-400.9%
2019Net margin-56.8%
2020Net margin-46%
2021Net margin-146.4%
2022Net margin-56.9%
2018Free cash flow margin-13%
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7.5M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M-1.1M-3.5M-5.8M-8.1M20182019202020212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow-424156
2019Operating cash flow-3416223
2020Operating cash flow536723
2021Operating cash flow-2501609
2022Operating cash flow-7453435

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -427K 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.2K-89.7K-213.5K-337.3K-461.2K20182019202020212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flow-426996
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

90.6% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.148%111%74%37%0%20182019202020212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018Liabilities / assets136.8%
2019Liabilities / assets50.5%
2020Liabilities / assets83.7%
2021Liabilities / assets115.7%
2022Liabilities / assets90.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.35× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.85×0.64×0.43×0.21×0.00×20182019202020212022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018Current assets / current liabilities0.07×
2019Current assets / current liabilities0.79×
2020Current assets / current liabilities0.05×
2021Current assets / current liabilities0.58×
2022Current assets / current liabilities0.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2018-01-01 – 2018-12-31
−USD 13.19 million
Exact value

Exact value: -13189122 USD

2018-01-01 – 2018-12-31: -13189122 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 424,156
Exact value

Exact value: -424156 USD

2018-01-01 – 2018-12-31: -424156 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,840
Exact value

Exact value: 2840 USD

2018-01-01 – 2018-12-31: 2840 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 426,996
Calculation and evidence

-424156 − 2840 USD

Exact free cash flow: -426996 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 3.93 million
Exact value

Exact value: -3930221 USD

2019-01-01 – 2019-12-31: -3930221 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.42 million
Exact value

Exact value: -3416223 USD

2019-01-01 – 2019-12-31: -3416223 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 3.5 million
Exact value

Exact value: -3502077 USD

2020-01-01 – 2020-12-31: -3502077 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 536,723
Exact value

Exact value: 536723 USD

2020-01-01 – 2020-12-31: 536723 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 14.98 million
Exact value

Exact value: -14984878 USD

2021-01-01 – 2021-12-31: -14984878 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.5 million
Exact value

Exact value: -2501609 USD

2021-01-01 – 2021-12-31: -2501609 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 7.14 million
Exact value

Exact value: -7142227 USD

2022-01-01 – 2022-12-31: -7142227 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.45 million
Exact value

Exact value: -7453435 USD

2022-01-01 – 2022-12-31: -7453435 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 1,051 latest values · 1,051 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001691077, 1691077, edgar:1691077

Also known as EVMO, INC., EVMO,INC., EVmo, Inc., EVmo, Inc., Rideshare Rental, Inc., YayYo, Inc.