ASV HOLDINGS, INC.

EDGAR

55 filing records in this dataset, filed from 2017-03-24 to 2019-07-31. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

36 million USD

2019 Q2 · USD

Exact inputs and evidence

Operating margin

0.96%

2019 Q2 · %

Exact inputs and evidence
  • Operating Income: 347000 USD Source
  • Revenue: 36018000 USD Source

Operating cash flow

4.8 million USD

2019 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 226000 USD Source
  • Operating Cash Flow: -4575000 USD Source

Free cash flow

4.65 million USD

2019 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 226000 USD Source
  • Operating Cash Flow: -4575000 USD Source
  • Capital Expenditure: 336000 USD Source
  • Capital Expenditure: 185000 USD Source
Cash and cash equivalents
8 thousand USD Source
Exact value

8000 USD

Long-term debt including current maturities
45.6 million USD Source
Exact value

45605000 USD

Shares outstanding
9.91 million shares Source
Exact value

9910000 shares

Reported share-count change

0.77% · 76 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 9834000 shares · 2018-06-30· Source
  • 9910000 shares · 2019-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

129 million USD

2018-07-01 – 2019-06-30

Exact inputs and evidence
  • Revenue: 32776000 USD · 2018-07-01 – 2018-09-30 Source
  • Revenue: 127580000 USD · 2018-01-01 – 2018-12-31 Source
  • Revenue: 94506000 USD · 2018-01-01 – 2018-09-30 Source
  • Revenue: 27338000 USD · 2019-01-01 – 2019-03-31 Source
  • Revenue: 36018000 USD · 2019-04-01 – 2019-06-30 Source

Net income

-33.1 million USD

2018-07-01 – 2019-06-30

Exact inputs and evidence
  • Net income: 599000 USD · 2018-07-01 – 2018-09-30 Source
  • Net income: -32130000 USD · 2018-01-01 – 2018-12-31 Source
  • Net income: 611000 USD · 2018-01-01 – 2018-09-30 Source
  • Net income: -737000 USD · 2019-01-01 – 2019-03-31 Source
  • Net income: -223000 USD · 2019-04-01 – 2019-06-30 Source

Operating cash flow

-1.06 million USD

2018-07-01 – 2019-06-30

Exact inputs and evidence
  • Operating cash flow: -1252000 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: 434000 USD · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: -850000 USD · 2018-01-01 – 2018-12-31 Source
  • Operating cash flow: -1252000 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: -4575000 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: 226000 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -4575000 USD · 2019-01-01 – 2019-03-31 Source

Capital expenditure

824 thousand USD

2018-07-01 – 2019-06-30

Exact inputs and evidence
  • Capital expenditure: 828000 USD · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 501000 USD · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 989000 USD · 2018-01-01 – 2018-12-31 Source
  • Capital expenditure: 828000 USD · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 185000 USD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 336000 USD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 185000 USD · 2019-01-01 – 2019-03-31 Source

Free cash flow

-1.88 million USD

2018-07-01 – 2019-06-30

Exact inputs and evidence
  • Operating cash flow: -1252000 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: 434000 USD · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: -850000 USD · 2018-01-01 – 2018-12-31 Source
  • Operating cash flow: -1252000 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: -4575000 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: 226000 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -4575000 USD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 828000 USD · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 501000 USD · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 989000 USD · 2018-01-01 – 2018-12-31 Source
  • Capital expenditure: 828000 USD · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 185000 USD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 336000 USD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 185000 USD · 2019-01-01 – 2019-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-07-31.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2018-12-31
  • Operating income: 4 of 11 periods available· newest 2018-12-31
  • Net income: 4 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2018-12-31
  • Total assets: 4 of 11 periods available· newest 2018-12-31
  • Total liabilities: 4 of 11 periods available· newest 2018-12-31
  • Current assets: 4 of 11 periods available· newest 2018-12-31
  • Current liabilities: 4 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2018-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2016-12-31
  • Shares outstanding: 3 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.4%

    Prior period

    USD 123.34 million

    –

    Current period

    USD 127.58 million

    –

    Exact inputs and evidence

    127580000 − 123340000 = 4240000 USD

    123340000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    127580000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -1,980%

    Prior period

    USD 1.71 million

    –

    Current period

    −USD 32.13 million

    –

    Exact inputs and evidence

    -32130000 − 1709000 = -33839000 USD

    1709000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -32130000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -111.3%

    Prior period

    USD 7.52 million

    –

    Current period

    −USD 850,000

    –

    Exact inputs and evidence

    -850000 − 7523000 = -8373000 USD

    7523000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -850000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +80.5%

    Prior period

    USD 548,000

    –

    Current period

    USD 989,000

    –

    Exact inputs and evidence

    989000 − 548000 = 441000 USD

    548000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    989000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 127.58 million 100% of revenue
  • Cost of revenue USD 112.35 million 88% of revenue
  • Operating expenses USD 14.15 million 11% of revenue
  • Other operating costs Derived USD 30.58 million 24% of revenue
  • Operating income −USD 29.5 million −23% of revenue
  • Tax, interest and other Derived USD 2.64 million 2.1% of revenue
  • Net income −USD 32.13 million −25% of revenue

Cash

  • Operating cash flow −USD 850,000 −0.7% of revenue
  • Capital expenditure USD 989,000 0.8% of revenue
  • Free cash flow Derived −USD 1.84 million −1.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 95%
  • 2016 Net loss: net income was −1.1% of revenue.
  • 2017 96%
  • 2018 Operating loss: operating costs were 123% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-31116935000 111439000 Derived 5496000 5397000 Derived 99000 -6765000 Derived
Source
2016 2016-01-01 – 2016-12-31103803000 97793000 Derived 6010000 7183000 Derived -1173000 2092000 Derived
Source
2017 2017-01-01 – 2017-12-31123340000 118218000 Derived 5122000 3413000 Derived 1709000 6975000 Derived
Source
2018 2018-01-01 – 2018-12-31127580000 157075000 Derived -29495000 2635000 Derived -32130000 -1839000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 127.6M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.137.8M103.3M68.9M34.4M0.02015201620172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue116935000
2016Revenue103803000
2017Revenue123340000
2018Revenue127580000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.4% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.2%12.5%3.8%-4.9%-13.6%2015201620172018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year-11.2%
2017Year over year18.8%
2018Year over year3.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -23.1% 2018
Net margin -25.2% 2018
Free cash flow margin -1.4% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.3%-0.7%-9.7%-18.7%-27.7%2015201620172018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin4.7%
2016Operating margin5.8%
2017Operating margin4.2%
2018Operating margin-23.1%
2015Net margin0.1%
2016Net margin-1.1%
2017Net margin1.4%
2018Net margin-25.2%
2015Free cash flow margin-5.8%
2016Free cash flow margin2%
2017Free cash flow margin5.7%
2018Free cash flow margin-1.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -850K 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.6M4.6M536.5K-3.5M-7.6M2015201620172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow-6450000
2016Operating cash flow2417000
2017Operating cash flow7523000
2018Operating cash flow-850000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.8M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.1M4.1M105.0K-3.9M-7.9M2015201620172018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flow-6765000
2016Free cash flow2092000
2017Free cash flow6975000
2018Free cash flow-1839000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

61.2% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%50%33%17%0%2015201620172018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assets58.9%
2016Liabilities / assets55.4%
2017Liabilities / assets42.8%
2018Liabilities / assets61.2%

Current assets to current liabilities

Current assets divided by current liabilities.

2.02× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.19×1.64×1.09×0.55×0.00×2015201620172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilities2.02×
2016Current assets / current liabilities2.01×
2017Current assets / current liabilities1.99×
2018Current assets / current liabilities2.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
USD 99,000
Exact value

Exact value: 99000 USD

2015-01-01 – 2015-12-31: 99000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.45 million
Exact value

Exact value: -6450000 USD

2015-01-01 – 2015-12-31: -6450000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 315,000
Exact value

Exact value: 315000 USD

2015-01-01 – 2015-12-31: 315000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.77 million
Calculation and evidence

-6450000 − 315000 USD

Exact free cash flow: -6765000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 1.17 million
Exact value

Exact value: -1173000 USD

2016-01-01 – 2016-12-31: -1173000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.42 million
Exact value

Exact value: 2417000 USD

2016-01-01 – 2016-12-31: 2417000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 325,000
Exact value

Exact value: 325000 USD

2016-01-01 – 2016-12-31: 325000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.09 million
Calculation and evidence

2417000 − 325000 USD

Exact free cash flow: 2092000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 1.71 million
Exact value

Exact value: 1709000 USD

2017-01-01 – 2017-12-31: 1709000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.52 million
Exact value

Exact value: 7523000 USD

2017-01-01 – 2017-12-31: 7523000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 548,000
Exact value

Exact value: 548000 USD

2017-01-01 – 2017-12-31: 548000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.98 million
Calculation and evidence

7523000 − 548000 USD

Exact free cash flow: 6975000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 32.13 million
Exact value

Exact value: -32130000 USD

2018-01-01 – 2018-12-31: -32130000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 850,000
Exact value

Exact value: -850000 USD

2018-01-01 – 2018-12-31: -850000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 989,000
Exact value

Exact value: 989000 USD

2018-01-01 – 2018-12-31: 989000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.84 million
Calculation and evidence

-850000 − 989000 USD

Exact free cash flow: -1839000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

55 filings · 960 latest values · 960 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001690881, 1690881, ASV, edgar:1690881

Also known as A.S.V., LLC, ASV HOLDINGS, INC.