Dova Pharmaceuticals Inc.

EDGAR

13 filing records in this dataset, filed from 2017-06-02 to 2019-11-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

3.37 million USD

2019 Q3 · USD

Exact inputs and evidence

Operating margin

-612.66%

2019 Q3 · %

Exact inputs and evidence
  • Operating Income: -20665000 USD Source
  • Revenue: 3373000 USD Source

Operating cash flow

-19.4 million USD

2019 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -47311000 USD Source
  • Operating Cash Flow: -27871000 USD Source

Free cash flow

-19.7 million USD

2019 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -47311000 USD Source
  • Operating Cash Flow: -27871000 USD Source
  • Capital Expenditure: 286000 USD Source
  • Capital Expenditure: 19000 USD Source
Cash and cash equivalents
68.4 million USD Source
Exact value

68400000 USD

Long-term debt including current maturities
28.9 million USD Source
Exact value

28924000 USD

Shares outstanding
28.8 million shares Source
Exact value

28821405 shares

Reported share-count change

2.19% · 617 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 28204098 shares · 2018-09-30· Source
  • 28821405 shares · 2019-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

13.7 million USD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Revenue: 2842000 USD · 2018-10-01 – 2018-12-31 Source
  • Revenue: 4001000 USD · 2019-01-01 – 2019-03-31 Source
  • Revenue: 3516000 USD · 2019-04-01 – 2019-06-30 Source
  • Revenue: 3373000 USD · 2019-07-01 – 2019-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-11-12.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2018-12-31
  • Operating income: 2 of 11 periods available· newest 2018-12-31
  • Net income: 2 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2018-12-31
  • Total assets: 2 of 11 periods available· newest 2018-12-31
  • Total liabilities: 2 of 11 periods available· newest 2018-12-31
  • Current assets: 2 of 11 periods available· newest 2018-12-31
  • Current liabilities: 2 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2018-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2018-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 10.36 million

    Prior period

    USD 0

    –

    Current period

    USD 10.36 million

    –

    Exact inputs and evidence

    10355000 − 0 = 10355000 USD

    0 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    10355000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 42.33 million

    Prior period

    −USD 29.96 million

    –

    Current period

    −USD 72.28 million

    –

    Exact inputs and evidence

    -72282000 − -29955000 = -42327000 USD

    -29955000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -72282000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 42.77 million

    Prior period

    −USD 10.9 million

    –

    Current period

    −USD 53.67 million

    –

    Exact inputs and evidence

    -53666000 − -10899000 = -42767000 USD

    -10899000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -53666000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +491.9%

    Prior period

    USD 62,000

    –

    Current period

    USD 367,000

    –

    Exact inputs and evidence

    367000 − 62000 = 305000 USD

    62000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    367000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 10.36 million 100% of revenue
  • Operating costs Derived USD 81.41 million 786% of revenue
  • Operating income −USD 71.05 million −686% of revenue
  • Tax, interest and other Derived USD 1.23 million 12% of revenue
  • Net income −USD 72.28 million −698% of revenue

Cash

  • Operating cash flow −USD 53.67 million −518% of revenue
  • Capital expenditure USD 367,000 3.5% of revenue
  • Free cash flow Derived −USD 54.03 million −522% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Operating loss: operating costs were 786% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2017-01-01 – 2017-12-310 29209000 Derived -29209000 746000 Derived -29955000 -10961000 Derived
Source
2018 2018-01-01 – 2018-12-3110355000 81405000 Derived -71050000 1232000 Derived -72282000 -54033000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 10.4M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.2M8.4M5.6M2.8M0.020172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Revenue0
2018Revenue10355000

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over yearNo prior comparable period
2018Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -686.1% 2018
Net margin -698% 2018
Free cash flow margin -521.8% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%-147%-349%-551%-754%20172018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017Operating marginNot reported
2018Operating margin-686.1%
2017Net marginNot reported
2018Net margin-698%
2017Free cash flow marginNot reported
2018Free cash flow margin-521.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -53.7M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3M-11.3M-26.8M-42.4M-58.0M20172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Operating cash flow-10899000
2018Operating cash flow-53666000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -54M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3M-11.3M-27.0M-42.7M-58.4M20172018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Free cash flow-10961000
2018Free cash flow-54033000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

31.9% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.4%29.6%19.7%9.9%0.0%20172018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017Liabilities / assets36.5%
2018Liabilities / assets31.9%

Current assets to current liabilities

Current assets divided by current liabilities.

5.73× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.19×4.65×3.10×1.55×0.00×20172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017Current assets / current liabilities2.74×
2018Current assets / current liabilities5.73×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2017-01-01 – 2017-12-31
−USD 29.96 million
Exact value

Exact value: -29955000 USD

2017-01-01 – 2017-12-31: -29955000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.9 million
Exact value

Exact value: -10899000 USD

2017-01-01 – 2017-12-31: -10899000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62,000
Exact value

Exact value: 62000 USD

2017-01-01 – 2017-12-31: 62000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.96 million
Calculation and evidence

-10899000 − 62000 USD

Exact free cash flow: -10961000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 72.28 million
Exact value

Exact value: -72282000 USD

2018-01-01 – 2018-12-31: -72282000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53.67 million
Exact value

Exact value: -53666000 USD

2018-01-01 – 2018-12-31: -53666000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 367,000
Exact value

Exact value: 367000 USD

2018-01-01 – 2018-12-31: 367000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54.03 million
Calculation and evidence

-53666000 − 367000 USD

Exact free cash flow: -54033000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 915 latest values · 915 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001685071, 1685071, edgar:1685071

Also known as Dova Pharmaceuticals Inc., Dova Pharmaceuticals, Inc.