Cannis, Inc.

EDGAR

17 filing records in this dataset, filed from 2016-10-14 to 2020-08-25. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2020 Q3 · USD

Exact inputs and evidence

Operating cash flow

-27.6 thousand USD

2020 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -519444 USD Source
  • Operating Cash Flow: -491873 USD Source

Free cash flow

-27.6 thousand USD

2020 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -519444 USD Source
  • Operating Cash Flow: -491873 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
3.79 thousand USD Source
Exact value

3791 USD

Long-term debt including current maturities
Not available
Shares outstanding
1.49 billion shares Source
Exact value

1488832800 shares

Reported share-count change

203,114.78% · 1.49 billion shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 732640 shares · 2019-05-31· Source
  • 1488832800 shares · 2020-05-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-08-25.

Financial data available through: 2019-08-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2019-08-31
  • Operating income: 3 of 11 periods available· newest 2019-08-31
  • Net income: 3 of 11 periods available· newest 2019-08-31
  • Operating cash flow: 3 of 11 periods available· newest 2019-08-31
  • Capital expenditure: 3 of 11 periods available· newest 2019-08-31
  • Total assets: 3 of 11 periods available· newest 2019-08-31
  • Total liabilities: 3 of 11 periods available· newest 2019-08-31
  • Current assets: 2 of 11 periods available· newest 2019-08-31
  • Current liabilities: 2 of 11 periods available· newest 2019-08-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2019-08-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2019-08-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 2.29 million

    Prior period

    −USD 1.32 million

    –

    Current period

    −USD 3.61 million

    –

    Exact inputs and evidence

    -3612542 − -1322940 = -2289602 USD

    -1322940 USD · 2017-09-01 – 2018-08-31

    Inspect prior input Prior source

    -3612542 USD · 2018-09-01 – 2019-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 974,024

    Prior period

    −USD 950,087

    –

    Current period

    −USD 1.92 million

    –

    Exact inputs and evidence

    -1924111 − -950087 = -974024 USD

    -950087 USD · 2017-09-01 – 2018-08-31

    Inspect prior input Prior source

    -1924111 USD · 2018-09-01 – 2019-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    −USD 433,081

    Prior period

    −USD 178,678

    –

    Current period

    −USD 611,759

    –

    Exact inputs and evidence

    -611759 − -178678 = -433081 USD

    -178678 USD · 2017-09-01 – 2018-08-31

    Inspect prior input Prior source

    -611759 USD · 2018-09-01 – 2019-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2018-09-01 – 2019-08-31

  • Revenue USD 3.53 million 100% of revenue
  • Cost of revenue USD 2.5 million 71% of revenue
  • Operating expenses USD 4.71 million 133% of revenue
  • Operating income −USD 3.69 million −104% of revenue
  • Tax, interest and other Derived −USD 72,552 −2.1% of revenue
  • Net income −USD 3.61 million −102% of revenue

Cash

  • Operating cash flow −USD 1.92 million −55% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Operating loss: operating costs were 153% of revenue.
  • 2019 Operating loss: operating costs were 204% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2016-09-01 – 2017-08-3135100 53632 Derived -18532 0 Derived -18532 Unavailable
Source
2019 2018-09-01 – 2019-08-313529064 7214158 Derived -3685094 -72552 Derived -3612542 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.5M 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8M2.9M1.9M952.8K0.020172019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Revenue35100
2019Revenue3529064

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over yearNo prior comparable period
2019Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -104.4% 2019
Net margin -102.4% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-22%-52%-82%-113%20172019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017Operating margin-52.8%
2019Operating margin-104.4%
2017Net margin-52.8%
2019Net margin-102.4%
2017Free cash flow marginNot reported
2019Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.9M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.153.9K-404.1K-962.1K-1.5M-2.1M20172019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Operating cash flow-8301
2019Operating cash flow-1924111

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Free cash flowUnavailable
2019Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

447.5% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.483%363%242%121%0%20172019
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017Liabilities / assets67.3%
2019Liabilities / assets447.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.05× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.05×0.04×0.02×0.01×0.00×2017-08-312019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017-08-31Current assets / current liabilitiesNot reportedNo source recorded
2019Current assets / current liabilities0.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2016-09-01 – 2017-08-31
−USD 18,532
Exact value

Exact value: -18532 USD

2016-09-01 – 2017-08-31: -18532 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8,301
Exact value

Exact value: -8301 USD

2016-09-01 – 2017-08-31: -8301 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2018 2017-09-01 – 2018-08-31
−USD 1.32 million
Exact value

Exact value: -1322940 USD

2017-09-01 – 2018-08-31: -1322940 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 950,087
Exact value

Exact value: -950087 USD

2017-09-01 – 2018-08-31: -950087 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2019 2018-09-01 – 2019-08-31
−USD 3.61 million
Exact value

Exact value: -3612542 USD

2018-09-01 – 2019-08-31: -3612542 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.92 million
Exact value

Exact value: -1924111 USD

2018-09-01 – 2019-08-31: -1924111 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 866 latest values · 848 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001684508, 1684508, cann, edgar:1684508, zartex

Also known as CANNIS, INC., Cannis, Inc., Cannis, Inc.., ZARTEX INC., Zartex Inc.