Genesys Industries, Inc.

EDGAR

33 filing records in this dataset, filed from 2016-08-31 to 2024-04-29. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

7.76 thousand USD

2024 Q2 · USD

Exact inputs and evidence

Operating margin

-223.5%

2024 Q2 · %

Exact inputs and evidence
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
1.42 billion shares Source
Exact value

1421744158 shares

Reported share-count change

82.24% · 642 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 780158991 shares · 2022-12-31· Source
  • 1421744158 shares · 2023-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

94 thousand USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Revenue: 39954 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 114596 USD · 2022-07-01 – 2023-06-30 Source
  • Revenue: 100552 USD · 2022-07-01 – 2023-03-31 Source
  • Revenue: 32233 USD · 2023-07-01 – 2023-09-30 Source
  • Revenue: 7756 USD · 2023-10-01 – 2023-12-31 Source

Net income

-2.82 million USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Net income: -1079351 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -4755706 USD · 2022-07-01 – 2023-06-30 Source
  • Net income: -2779446 USD · 2022-07-01 – 2023-03-31 Source
  • Net income: -648101 USD · 2023-07-01 – 2023-09-30 Source
  • Net income: 878756 USD · 2023-10-01 – 2023-12-31 Source

Operating cash flow

-764 thousand USD

2022-07-01 – 2023-06-30

Exact inputs and evidence
  • Operating cash flow: -244807 USD · 2022-07-01 – 2022-09-30 Source
  • Operating cash flow: -559522 USD · 2022-07-01 – 2022-12-31 Source
  • Operating cash flow: -244807 USD · 2022-07-01 – 2022-09-30 Source
  • Operating cash flow: -720897 USD · 2022-07-01 – 2023-03-31 Source
  • Operating cash flow: -559522 USD · 2022-07-01 – 2022-12-31 Source
  • Operating cash flow: -763535 USD · 2022-07-01 – 2023-06-30 Source
  • Operating cash flow: -720897 USD · 2022-07-01 – 2023-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-04-29.

Financial data available through: 2023-06-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2023-06-30
  • Operating income: 8 of 11 periods available· newest 2023-06-30
  • Net income: 8 of 11 periods available· newest 2023-06-30
  • Operating cash flow: 8 of 11 periods available· newest 2023-06-30
  • Capital expenditure: 5 of 11 periods available· newest 2023-06-30
  • Total assets: 7 of 11 periods available· newest 2023-06-30
  • Total liabilities: 7 of 11 periods available· newest 2023-06-30
  • Current assets: 6 of 11 periods available· newest 2022-06-30
  • Current liabilities: 7 of 11 periods available· newest 2023-06-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2022-06-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2023-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +343%

    Prior period

    USD 25,871

    –

    Current period

    USD 114,596

    –

    Exact inputs and evidence

    114596 − 25871 = 88725 USD

    25871 USD · 2021-07-01 – 2022-06-30

    Inspect prior input Prior source

    114596 USD · 2022-07-01 – 2023-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.06 million

    Prior period

    −USD 2.7 million

    –

    Current period

    −USD 4.76 million

    –

    Exact inputs and evidence

    -4755706 − -2700508 = -2055198 USD

    -2700508 USD · 2021-07-01 – 2022-06-30

    Inspect prior input Prior source

    -4755706 USD · 2022-07-01 – 2023-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 51,390

    Prior period

    −USD 712,145

    –

    Current period

    −USD 763,535

    –

    Exact inputs and evidence

    -763535 − -712145 = -51390 USD

    -712145 USD · 2021-07-01 – 2022-06-30

    Inspect prior input Prior source

    -763535 USD · 2022-07-01 – 2023-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +8.9%

    Prior period

    USD 75,612

    –

    Current period

    USD 82,309

    –

    Exact inputs and evidence

    82309 − 75612 = 6697 USD

    75612 USD · 2021-07-01 – 2022-06-30

    Inspect prior input Prior source

    82309 USD · 2022-07-01 – 2023-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2022-07-01 – 2023-06-30

  • Revenue USD 114,596 100% of revenue
  • Cost of revenue USD 26,897 23% of revenue
  • Operating expenses USD 1.01 million 885% of revenue
  • Operating income −USD 926,658 −809% of revenue
  • Tax, interest and other Derived USD 3.83 million 3,341% of revenue
  • Net income −USD 4.76 million −4,150% of revenue

Cash

  • Operating cash flow −USD 763,535 −666% of revenue
  • Capital expenditure USD 82,309 72% of revenue
  • Free cash flow Derived −USD 845,844 −738% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Operating loss: operating costs were 3,594% of revenue.
  • 2018 Operating loss: operating costs were 129% of revenue.
  • 2019 13%79%
  • 2020 Operating loss: operating costs were 105% of revenue.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Operating loss: operating costs were 7,443% of revenue.
  • 2023 Operating loss: operating costs were 909% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2016-07-01 – 2017-06-301357 48771 Derived -47414 0 Derived -47414 Unavailable
Source
2018 2017-07-01 – 2018-06-30236858 305253 Derived -68395 7897 Derived -76292 Unavailable
Source
2019 2018-07-01 – 2019-06-30768787 606374 Derived 162413 59670 Derived 102743 167394 Derived
Source
2020 2019-07-01 – 2020-06-30605433 638688 Derived -33255 287753 Derived -321008 21613 Derived
Source
2021 2020-07-01 – 2021-06-300 60165 Derived -60165 3082975 Derived -3143140 26297 Derived
Source
2022 2021-07-01 – 2022-06-3025871 1925540 Derived -1899669 800839 Derived -2700508 -787757 Derived
Source
2023 2022-07-01 – 2023-06-30114596 1041254 Derived -926658 3829048 Derived -4755706 -845844 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 114.6K 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.830.3K622.7K415.1K207.6K0.0201720202023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Revenue1357
2018Revenue236858
2019Revenue768787
2020Revenue605433
2021Revenue0
2022Revenue25871
2023Revenue114596

Revenue growth

Change in revenue from the same financial period one year earlier.

343% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18,751%13,689%8,627%3,565%-1,496%201720202023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over yearNo prior comparable period
2018Year over year17,354.5%
2019Year over year224.6%
2020Year over year-21.2%
2021Year over year-100%
2022Year over yearNo prior comparable period
2023Year over year343%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -808.6% 2023
Net margin -4,150% 2023
Free cash flow margin -738.1% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.859%-2,175%-5,208%-8,242%-11,275%201720202023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017Operating margin-3,494%
2018Operating margin-28.9%
2019Operating margin21.1%
2020Operating margin-5.5%
2021Operating marginNot reported
2022Operating margin-7,342.9%
2023Operating margin-808.6%
2017Net margin-3,494%
2018Net margin-32.2%
2019Net margin13.4%
2020Net margin-53%
2021Net marginNot reported
2022Net margin-10,438.4%
2023Net margin-4,150%
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow margin21.8%
2020Free cash flow margin3.6%
2021Free cash flow marginNot reported
2022Free cash flow margin-3,044.9%
2023Free cash flow margin-738.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -763.5K 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.304.3K17.5K-269.2K-555.9K-842.6K201720202023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Operating cash flow-53346
2018Operating cash flow-101314
2019Operating cash flow225157
2020Operating cash flow21613
2021Operating cash flow66297
2022Operating cash flow-712145
2023Operating cash flow-763535

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -845.8K 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.248.5K-45.4K-339.2K-633.1K-926.9K201720202023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flow167394
2020Free cash flow21613
2021Free cash flow26297
2022Free cash flow-787757
2023Free cash flow-845844

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

5,141.4% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,553%4,165%2,776%1,388%0%201720202023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017Liabilities / assets32.3%
2018Liabilities / assets100.8%
2019Liabilities / assets84.3%
2020Liabilities / assets92.9%
2021Liabilities / assets305.1%
2022Liabilities / assets386.9%
2023Liabilities / assets5,141.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.17× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.27×2.45×1.63×0.82×0.00×201720202023-06-30
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017Current assets / current liabilities3.02×
2018Current assets / current liabilities0.72×
2019Current assets / current liabilities0.92×
2020Current assets / current liabilities0.61×
2021Current assets / current liabilities0.03×
2022Current assets / current liabilities0.17×
2023-06-30Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2015-07-01 – 2016-06-30
−USD 8,516
Exact value

Exact value: -8516 USD

2015-07-01 – 2016-06-30: -8516 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 650
Exact value

Exact value: -650 USD

2015-07-01 – 2016-06-30: -650 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-07-01 – 2017-06-30
−USD 47,414
Exact value

Exact value: -47414 USD

2016-07-01 – 2017-06-30: -47414 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53,346
Exact value

Exact value: -53346 USD

2016-07-01 – 2017-06-30: -53346 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-07-01 – 2018-06-30
−USD 76,292
Exact value

Exact value: -76292 USD

2017-07-01 – 2018-06-30: -76292 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 101,314
Exact value

Exact value: -101314 USD

2017-07-01 – 2018-06-30: -101314 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2018-07-01 – 2019-06-30
USD 102,743
Exact value

Exact value: 102743 USD

2018-07-01 – 2019-06-30: 102743 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 225,157
Exact value

Exact value: 225157 USD

2018-07-01 – 2019-06-30: 225157 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57,763
Exact value

Exact value: 57763 USD

2018-07-01 – 2019-06-30: 57763 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 167,394
Calculation and evidence

225157 − 57763 USD

Exact free cash flow: 167394 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-07-01 – 2020-06-30
−USD 321,008
Exact value

Exact value: -321008 USD

2019-07-01 – 2020-06-30: -321008 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21,613
Exact value

Exact value: 21613 USD

2019-07-01 – 2020-06-30: 21613 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: -0 USD

2019-07-01 – 2020-06-30: -0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21,613
Calculation and evidence

21613 − -0 USD

Exact free cash flow: 21613 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-07-01 – 2021-06-30
−USD 3.14 million
Exact value

Exact value: -3143140 USD

2020-07-01 – 2021-06-30: -3143140 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66,297
Exact value

Exact value: 66297 USD

2020-07-01 – 2021-06-30: 66297 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40,000
Exact value

Exact value: 40000 USD

2020-07-01 – 2021-06-30: 40000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26,297
Calculation and evidence

66297 − 40000 USD

Exact free cash flow: 26297 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-07-01 – 2022-06-30
−USD 2.7 million
Exact value

Exact value: -2700508 USD

2021-07-01 – 2022-06-30: -2700508 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 712,145
Exact value

Exact value: -712145 USD

2021-07-01 – 2022-06-30: -712145 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75,612
Exact value

Exact value: 75612 USD

2021-07-01 – 2022-06-30: 75612 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 787,757
Calculation and evidence

-712145 − 75612 USD

Exact free cash flow: -787757 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-07-01 – 2023-06-30
−USD 4.76 million
Exact value

Exact value: -4755706 USD

2022-07-01 – 2023-06-30: -4755706 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 763,535
Exact value

Exact value: -763535 USD

2022-07-01 – 2023-06-30: -763535 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82,309
Exact value

Exact value: 82309 USD

2022-07-01 – 2023-06-30: 82309 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 845,844
Calculation and evidence

-763535 − 82309 USD

Exact free cash flow: -845844 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 1,648 latest values · 1,648 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001683131, 1683131, edgar:1683131

Also known as FORZA INNOVATIONS INC, FORZA INNOVATIONS INC., FORZA INNOVATIONS, INC., Forza Innovations Inc, Genesys Industries, Inc.