ENDRA Life Sciences Inc.

EDGAR

54 filing records in this dataset, filed from 2016-11-21 to 2026-10-02. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2019 Q4 · USD

Exact inputs and evidence

Operating cash flow

-1.91 million USD

2019 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8588851 USD Source
  • Operating Cash Flow: -6681336 USD Source

Free cash flow

-1.95 million USD

2019 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8588851 USD Source
  • Operating Cash Flow: -6681336 USD Source
  • Capital Expenditure: 43595 USD Source
  • Capital Expenditure: 5238 USD Source
Cash and cash equivalents
1.74 million USD Source
Exact value

1739943 USD

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
1.5 million shares Source
Exact value

1499838 shares

Reported share-count change

99.34% · 747 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 752390 shares · 2025-06-30· Source
  • 1499838 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2019-01-01 – 2019-12-31

Exact inputs and evidence
  • Revenue: 0 USD · 2019-01-01 – 2019-03-31 Source
  • Revenue: 0 USD · 2019-04-01 – 2019-06-30 Source
  • Revenue: 0 USD · 2019-07-01 – 2019-09-30 Source
  • Revenue: 0 USD · 2019-01-01 – 2019-12-31 Source
  • Revenue: 0 USD · 2019-01-01 – 2019-09-30 Source

Net income

-5.92 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -1595959 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -7027410 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -3858201 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -1311433 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: 159944 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-4.82 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -3570847 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -2406844 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -5182558 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -3570847 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -1119650 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -2047210 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -1119650 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

17.3 thousand USD

2025-01-01 – 2025-12-31

Exact inputs and evidence
  • Capital expenditure: 17280 USD · 2025-01-01 – 2025-03-31 Source
  • Capital expenditure: 17280 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 17280 USD · 2025-01-01 – 2025-03-31 Source
  • Capital expenditure: 17280 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 17280 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 17280 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 17280 USD · 2025-01-01 – 2025-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-02.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2020-12-31
  • Operating income: 10 of 11 periods available· newest 2025-12-31
  • Net income: 10 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2025-12-31
  • Total assets: 10 of 11 periods available· newest 2025-12-31
  • Total liabilities: 10 of 11 periods available· newest 2025-12-31
  • Current assets: 10 of 11 periods available· newest 2025-12-31
  • Current liabilities: 10 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2024-12-31
  • Shares outstanding: 10 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 4.48 million

    Prior period

    −USD 11.51 million

    –

    Current period

    −USD 7.03 million

    –

    Exact inputs and evidence

    -7027410 − -11507947 = 4480537 USD

    -11507947 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -7027410 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 2.22 million

    Prior period

    −USD 7.4 million

    –

    Current period

    −USD 5.18 million

    –

    Exact inputs and evidence

    -5182558 − -7400547 = 2217989 USD

    -7400547 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -5182558 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +8%

    Prior period

    USD 16,000

    –

    Current period

    USD 17,280

    –

    Exact inputs and evidence

    17280 − 16000 = 1280 USD

    16000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    17280 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 0
  • Cost of revenue USD 0
  • Operating expenses USD 11.5 million
  • Other operating costs Derived USD 0
  • Operating income −USD 11.5 million
  • Tax, interest and other Derived USD 223,584
  • Net income −USD 11.73 million

Cash

  • Operating cash flow −USD 10.75 million
  • Capital expenditure USD 75,333
  • Free cash flow Derived −USD 10.82 million

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 448% of revenue.
  • 2017 Operating loss: operating costs were 1,416% of revenue.
  • 2018 Operating loss: operating costs were 146,180% of revenue.
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31515582 2307340 Derived -1791758 983610 Derived -2775368 Unavailable
Source
2017 2017-01-01 – 2017-12-31351622 4977680 Derived -4626058 750904 Derived -5376962 -3308775 Derived
Source
2018 2018-01-01 – 2018-12-316174 9025182 Derived -9019008 777253 Derived -9796261 -7802481 Derived
Source
2019 2019-01-01 – 2019-12-310 10843592 Derived -10843592 2462372 Derived -13305964 -8632446 Derived
Source
2020 2020-01-01 – 2020-12-310 11501917 Derived -11501917 223584 Derived -11725501 -10821928 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.556.8K417.6K278.4K139.2K0.020162017201820192020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue515582
2017Revenue351622
2018Revenue6174
2019Revenue0
2020Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%20162017201820192020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year-31.8%
2018Year over year-98.2%
2019Year over year-100%
2020Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -146,080.5% 2018
Net margin -158,669.6% 2018
Free cash flow margin -126,376.4% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12,694%-33,321%-79,335%-125,349%-171,363%20162017201820192020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-347.5%
2017Operating margin-1,315.6%
2018Operating margin-146,080.5%
2019Operating marginNot reported
2020Operating marginNot reported
2016Net margin-538.3%
2017Net margin-1,529.2%
2018Net margin-158,669.6%
2019Net marginNot reported
2020Net marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow margin-941%
2018Free cash flow margin-126,376.4%
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10.7M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.859.7K-2.3M-5.4M-8.5M-11.6M20162017201820192020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-1315623
2017Operating cash flow-3300913
2018Operating cash flow-7702481
2019Operating cash flow-8588851
2020Operating cash flow-10746595

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -10.8M 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.865.8K-2.3M-5.4M-8.5M-11.7M20162017201820192020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flowUnavailable
2017Free cash flow-3308775
2018Free cash flow-7802481
2019Free cash flow-8632446
2020Free cash flow-10821928

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

18.2% 2020
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.305%229%152%76%0%20162017201820192020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets282.1%
2017Liabilities / assets13.9%
2018Liabilities / assets13.5%
2019Liabilities / assets33.7%
2020Liabilities / assets18.2%

Current assets to current liabilities

Current assets divided by current liabilities.

8.32× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.98×6.74×4.49×2.25×0.00×20162017201820192020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities0.14×
2017Current assets / current liabilities6.93×
2018Current assets / current liabilities7.13×
2019Current assets / current liabilities3.15×
2020Current assets / current liabilities8.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 2.78 million
Exact value

Exact value: -2775368 USD

2016-01-01 – 2016-12-31: -2775368 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.32 million
Exact value

Exact value: -1315623 USD

2016-01-01 – 2016-12-31: -1315623 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 5.38 million
Exact value

Exact value: -5376962 USD

2017-01-01 – 2017-12-31: -5376962 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.3 million
Exact value

Exact value: -3300913 USD

2017-01-01 – 2017-12-31: -3300913 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,862
Exact value

Exact value: 7862 USD

2017-01-01 – 2017-12-31: 7862 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.31 million
Calculation and evidence

-3300913 − 7862 USD

Exact free cash flow: -3308775 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 9.8 million
Exact value

Exact value: -9796261 USD

2018-01-01 – 2018-12-31: -9796261 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.7 million
Exact value

Exact value: -7702481 USD

2018-01-01 – 2018-12-31: -7702481 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100,000
Exact value

Exact value: 100000 USD

2018-01-01 – 2018-12-31: 100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.8 million
Calculation and evidence

-7702481 − 100000 USD

Exact free cash flow: -7802481 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 13.31 million
Exact value

Exact value: -13305964 USD

2019-01-01 – 2019-12-31: -13305964 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.59 million
Exact value

Exact value: -8588851 USD

2019-01-01 – 2019-12-31: -8588851 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43,595
Exact value

Exact value: 43595 USD

2019-01-01 – 2019-12-31: 43595 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.63 million
Calculation and evidence

-8588851 − 43595 USD

Exact free cash flow: -8632446 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 11.73 million
Exact value

Exact value: -11725501 USD

2020-01-01 – 2020-12-31: -11725501 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.75 million
Exact value

Exact value: -10746595 USD

2020-01-01 – 2020-12-31: -10746595 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75,333
Exact value

Exact value: 75333 USD

2020-01-01 – 2020-12-31: 75333 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.82 million
Calculation and evidence

-10746595 − 75333 USD

Exact free cash flow: -10821928 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 11.23 million
Exact value

Exact value: -11231250 USD

2021-01-01 – 2021-12-31: -11231250 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.12 million
Exact value

Exact value: -11122384 USD

2021-01-01 – 2021-12-31: -11122384 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45,000
Exact value

Exact value: 45000 USD

2021-01-01 – 2021-12-31: 45000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.17 million
Calculation and evidence

-11122384 − 45000 USD

Exact free cash flow: -11167384 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 13.18 million
Exact value

Exact value: -13179092 USD

2022-01-01 – 2022-12-31: -13179092 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.77 million
Exact value

Exact value: -12769371 USD

2022-01-01 – 2022-12-31: -12769371 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 202,577
Exact value

Exact value: 202577 USD

2022-01-01 – 2022-12-31: 202577 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.97 million
Calculation and evidence

-12769371 − 202577 USD

Exact free cash flow: -12971948 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 10.06 million
Exact value

Exact value: -10060250 USD

2023-01-01 – 2023-12-31: -10060250 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.55 million
Exact value

Exact value: -9548775 USD

2023-01-01 – 2023-12-31: -9548775 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33,884
Exact value

Exact value: 33884 USD

2023-01-01 – 2023-12-31: 33884 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.58 million
Calculation and evidence

-9548775 − 33884 USD

Exact free cash flow: -9582659 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 11.51 million
Exact value

Exact value: -11507947 USD

2024-01-01 – 2024-12-31: -11507947 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.4 million
Exact value

Exact value: -7400547 USD

2024-01-01 – 2024-12-31: -7400547 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16,000
Exact value

Exact value: 16000 USD

2024-01-01 – 2024-12-31: 16000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.42 million
Calculation and evidence

-7400547 − 16000 USD

Exact free cash flow: -7416547 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 7.03 million
Exact value

Exact value: -7027410 USD

2025-01-01 – 2025-12-31: -7027410 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.18 million
Exact value

Exact value: -5182558 USD

2025-01-01 – 2025-12-31: -5182558 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,280
Exact value

Exact value: 17280 USD

2025-01-01 – 2025-12-31: 17280 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.2 million
Calculation and evidence

-5182558 − 17280 USD

Exact free cash flow: -5199838 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

54 filings · 2,289 latest values · 2,289 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001681682, 1681682, NDRA, edgar:1681682

Also known as ENDRA LIFE SCIENCES INC, ENDRA LIFE SCIENCES INC., ENDRA Life Sciences Inc., Endra Inc.