NI Holdings, Inc.

EDGAR

Annual consolidated revenue for 2025: about uref_192110374 285.1M, using the latest reported figures. The previous period, 2024, was about uref_192110374 325.2M.

Watchlist

Latest quarter

Revenue

70.2 million uref_1133927820

2026 Q2 · uref_1133927820

Exact inputs and evidence
  • Revenue: 70234000 uref_1133927820 Source

Net margin

0.21%

2026 Q2 · %

Exact inputs and evidence
  • Net Income: 146000 uref_1133927820 Source
  • Revenue: 70234000 uref_1133927820 Source
Cash and cash equivalents
51.6 million uref_1133927820 Source
Exact value

51609000 uref_1133927820

Long-term debt including current maturities
2.4 million uref_1133927820 Source
Exact value

2400000 uref_1133927820

Shares outstanding
20.4 million uref_1393095069 Source
Exact value

20431819 uref_1393095069

Reported share-count change

-1.36% · -282 thousand uref_1393095069

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 20713358 uref_1393095069 · 2025-06-30· Source
  • 20431819 uref_1393095069 · 2026-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-07.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2025-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2025-12-31
  • Total assets: Multiple units; comparison withheld· newest 2025-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2025-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2025-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2025-12-31
  • Shares outstanding: Multiple units; comparison withheld· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -12.3%

    Prior period

    uref_192110374 325.2 million

    –

    Current period

    uref_192110374 285.05 million

    –

    Exact inputs and evidence

    285050000 − 325204000 = -40154000 uref_192110374

    325204000 uref_192110374 · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    285050000 uref_192110374 · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −uref_192110374 4.35 million

    Prior period

    −uref_192110374 6.06 million

    –

    Current period

    −uref_192110374 10.41 million

    –

    Exact inputs and evidence

    -10413000 − -6060000 = -4353000 uref_192110374

    -6060000 uref_192110374 · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -10413000 uref_192110374 · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -139.7%

    Prior period

    uref_192110374 38.51 million

    –

    Current period

    −uref_192110374 15.27 million

    –

    Exact inputs and evidence

    -15272000 − 38506000 = -53778000 uref_192110374

    38506000 uref_192110374 · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -15272000 uref_192110374 · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -78.1%

    Prior period

    uref_192110374 991,000

    –

    Current period

    uref_192110374 217,000

    –

    Exact inputs and evidence

    217000 − 991000 = -774000 uref_192110374

    991000 uref_192110374 · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    217000 uref_192110374 · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue uref_192110374 285.05 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −uref_192110374 10.41 million −3.7% of revenue

Cash

  • Operating cash flow −uref_192110374 15.27 million −5.4% of revenue
  • Capital expenditure uref_192110374 217,000 0.1% of revenue
  • Free cash flow Derived −uref_192110374 15.49 million −5.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2023 2023-01-01 – 2023-12-31304020000 UnavailableUnavailableUnavailable-5476000 50367000 Derived
Source
2024 2024-01-01 – 2024-12-31325204000 UnavailableUnavailableUnavailable-6060000 37515000 Derived
Source
2025 2025-01-01 – 2025-12-31285050000 UnavailableUnavailableUnavailable-10413000 -15489000 Derived
Source

Amounts are exact, in uref_192110374.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

uref_192110374 285.1M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.351.2M263.4M175.6M87.8M0.0202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(uref_192110374)Source evidence
2023Revenue304020000
2024Revenue325204000
2025Revenue285050000

Revenue growth

Change in revenue from the same financial period one year earlier.

-12.3% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5%2.9%-2.7%-8.3%-13.9%202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2023Year over yearNo prior comparable period
2024Year over year7%
2025Year over year-12.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -3.7% 2025
Free cash flow margin -5.4% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.3%11.9%5.6%-0.8%-7.2%2023-12-312024-12-312025-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2023-12-31Operating marginNot reported
2024-12-31Operating marginNot reported
2025-12-31Operating marginNot reported
2023Net margin-1.8%
2024Net margin-1.9%
2025Net margin-3.7%
2023Free cash flow margin16.6%
2024Free cash flow margin11.5%
2025Free cash flow margin-5.4%

Operating cash flow

Cash generated by the company’s normal business operations.

uref_192110374 -15.3M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56.3M37.1M17.9M-1.3M-20.6M202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(uref_192110374)Source evidence
2023Operating cash flow51028000
2024Operating cash flow38506000
2025Operating cash flow-15272000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

uref_192110374 -15.5M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55.6M36.5M17.4M-1.7M-20.8M202320242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(uref_192110374)Source evidence
2023Free cash flow50367000
2024Free cash flow37515000
2025Free cash flow-15489000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2023-12-31Liabilities / assetsNot reportedNo source recorded
2024-12-31Liabilities / assetsNot reportedNo source recorded
2025-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded
2024-12-31Current assets / current liabilitiesNot reportedNo source recorded
2025-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2023 2023-01-01 – 2023-12-31
−uref_192110374 5.48 million
Exact value

Exact value: -5476000 uref_192110374

2023-01-01 – 2023-12-31: -5476000 uref_192110374 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

uref_192110374 51.03 million
Exact value

Exact value: 51028000 uref_192110374

2023-01-01 – 2023-12-31: 51028000 uref_192110374 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

uref_192110374 661,000
Exact value

Exact value: 661000 uref_192110374

2023-01-01 – 2023-12-31: 661000 uref_192110374 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

uref_192110374 50.37 million
Calculation and evidence

51028000 − 661000 uref_192110374

Exact free cash flow: 50367000 uref_192110374

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−uref_192110374 6.06 million
Exact value

Exact value: -6060000 uref_192110374

2024-01-01 – 2024-12-31: -6060000 uref_192110374 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

uref_192110374 38.51 million
Exact value

Exact value: 38506000 uref_192110374

2024-01-01 – 2024-12-31: 38506000 uref_192110374 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

uref_192110374 991,000
Exact value

Exact value: 991000 uref_192110374

2024-01-01 – 2024-12-31: 991000 uref_192110374 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

uref_192110374 37.52 million
Calculation and evidence

38506000 − 991000 uref_192110374

Exact free cash flow: 37515000 uref_192110374

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−uref_192110374 10.41 million
Exact value

Exact value: -10413000 uref_192110374

2025-01-01 – 2025-12-31: -10413000 uref_192110374 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−uref_192110374 15.27 million
Exact value

Exact value: -15272000 uref_192110374

2025-01-01 – 2025-12-31: -15272000 uref_192110374 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

uref_192110374 217,000
Exact value

Exact value: 217000 uref_192110374

2025-01-01 – 2025-12-31: 217000 uref_192110374 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−uref_192110374 15.49 million
Calculation and evidence

-15272000 − 217000 uref_192110374

Exact free cash flow: -15489000 uref_192110374

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 2,725 latest values · 2,725 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001681206, 1681206, NODK, edgar:1681206

Also known as NI HOLDINGS, INC., NI Holdings, Inc.