Revenue
70.2 million uref_1133927820
2026 Q2 · uref_1133927820
Exact inputs and evidence
- Revenue: 70234000 uref_1133927820 Source
Annual consolidated revenue for 2025: about uref_192110374 285.1M, using the latest reported figures. The previous period, 2024, was about uref_192110374 325.2M.
51609000 uref_1133927820
2400000 uref_1133927820
20431819 uref_1393095069
-1.36% · -282 thousand uref_1393095069
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-07.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
uref_192110374 325.2 million
–
Current period
uref_192110374 285.05 million
–
285050000 − 325204000 = -40154000 uref_192110374
325204000 uref_192110374 · 2024-01-01 – 2024-12-31
Inspect prior input Prior source285050000 uref_192110374 · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−uref_192110374 6.06 million
–
Current period
−uref_192110374 10.41 million
–
-10413000 − -6060000 = -4353000 uref_192110374
-6060000 uref_192110374 · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-10413000 uref_192110374 · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
uref_192110374 38.51 million
–
Current period
−uref_192110374 15.27 million
–
-15272000 − 38506000 = -53778000 uref_192110374
38506000 uref_192110374 · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-15272000 uref_192110374 · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
uref_192110374 991,000
–
Current period
uref_192110374 217,000
–
217000 − 991000 = -774000 uref_192110374
991000 uref_192110374 · 2024-01-01 – 2024-12-31
Inspect prior input Prior source217000 uref_192110374 · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2023 2023-01-01 – 2023-12-31 | 304020000 | Unavailable | Unavailable | Unavailable | -5476000 | 50367000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 325204000 | Unavailable | Unavailable | Unavailable | -6060000 | 37515000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 285050000 | Unavailable | Unavailable | Unavailable | -10413000 | -15489000 Derived | Source
|
Amounts are exact, in uref_192110374.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(uref_192110374) | Source evidence |
|---|---|---|---|
| 2023 | Revenue | 304020000 |
|
| 2024 | Revenue | 325204000 |
|
| 2025 | Revenue | 285050000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Year over year | No prior comparable period |
|
| 2024 | Year over year | 7% |
|
| 2025 | Year over year | -12.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023-12-31 | Operating margin | Not reported |
|
| 2024-12-31 | Operating margin | Not reported |
|
| 2025-12-31 | Operating margin | Not reported |
|
| 2023 | Net margin | -1.8% |
|
| 2024 | Net margin | -1.9% |
|
| 2025 | Net margin | -3.7% |
|
| 2023 | Free cash flow margin | 16.6% |
|
| 2024 | Free cash flow margin | 11.5% |
|
| 2025 | Free cash flow margin | -5.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(uref_192110374) | Source evidence |
|---|---|---|---|
| 2023 | Operating cash flow | 51028000 |
|
| 2024 | Operating cash flow | 38506000 |
|
| 2025 | Operating cash flow | -15272000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(uref_192110374) | Source evidence |
|---|---|---|---|
| 2023 | Free cash flow | 50367000 |
|
| 2024 | Free cash flow | 37515000 |
|
| 2025 | Free cash flow | -15489000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2024-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2025-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2024-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2025-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2023 2023-01-01 – 2023-12-31 | −uref_192110374 5.48 million Exact valueExact value: -5476000 uref_192110374 Share or citeThe citation records this snapshot. The page link may show a newer release later. | uref_192110374 51.03 million Exact valueExact value: 51028000 uref_192110374 Share or citeThe citation records this snapshot. The page link may show a newer release later. | uref_192110374 661,000 Exact valueExact value: 661000 uref_192110374 Share or citeThe citation records this snapshot. The page link may show a newer release later. | uref_192110374 50.37 million Calculation and evidence51028000 − 661000 uref_192110374 Exact free cash flow: 50367000 uref_192110374
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −uref_192110374 6.06 million Exact valueExact value: -6060000 uref_192110374 Share or citeThe citation records this snapshot. The page link may show a newer release later. | uref_192110374 38.51 million Exact valueExact value: 38506000 uref_192110374 Share or citeThe citation records this snapshot. The page link may show a newer release later. | uref_192110374 991,000 Exact valueExact value: 991000 uref_192110374 Share or citeThe citation records this snapshot. The page link may show a newer release later. | uref_192110374 37.52 million Calculation and evidence38506000 − 991000 uref_192110374 Exact free cash flow: 37515000 uref_192110374
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −uref_192110374 10.41 million Exact valueExact value: -10413000 uref_192110374 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −uref_192110374 15.27 million Exact valueExact value: -15272000 uref_192110374 Share or citeThe citation records this snapshot. The page link may show a newer release later. | uref_192110374 217,000 Exact valueExact value: 217000 uref_192110374 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −uref_192110374 15.49 million Calculation and evidence-15272000 − 217000 uref_192110374 Exact free cash flow: -15489000 uref_192110374
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
42 filings · 2,725 latest values · 2,725 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001681206, 1681206, NODK, edgar:1681206
Also known as NI HOLDINGS, INC., NI Holdings, Inc.