Revenue
21 thousand USD
2027 Q1 · USD
Exact inputs and evidence
- Revenue: 21000 USD Source
Annual consolidated revenue for 2026: about USD 0, using the latest reported figures. The previous period, 2025, was about USD 22.5K.
256 USD
0 Unit2
34091975 shares
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-15.
Financial data available through: 2026-05-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 22,500
–
Current period
USD 0
–
0 − 22500 = -22500 USD
22500 USD · 2024-06-01 – 2025-05-31
Inspect prior input Prior source0 USD · 2025-06-01 – 2026-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 456,142
–
Current period
USD 122,739
–
122739 − -456142 = 578881 USD
-456142 USD · 2024-06-01 – 2025-05-31
Inspect prior input Prior source122739 USD · 2025-06-01 – 2026-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 45,112
–
Current period
−USD 40,324
–
-40324 − -45112 = 4788 USD
-45112 USD · 2024-06-01 – 2025-05-31
Inspect prior input Prior source-40324 USD · 2025-06-01 – 2026-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2019-06-01 – 2020-05-31 | 242739 | 594055 Derived | -351316 | 37912 Derived | -389228 | Unavailable | Source
|
| 2021 2020-06-01 – 2021-05-31 | 50850 | 409303 Derived | -358453 | 52441 Derived | -410894 | Unavailable | Source
|
| 2022 2021-06-01 – 2022-05-31 | 7770 | 164925 Derived | -157155 | 30735 Derived | -187890 | Unavailable | Source
|
| 2023 2022-06-01 – 2023-05-31 | 10000 | 352682 Derived | -342682 | 8865 Derived | -351547 | Unavailable | Source
|
| 2024 2023-06-01 – 2024-05-31 | 30000 | 286937 Derived | -256937 | 929676 Derived | -1186613 | Unavailable | Source
|
| 2025 2024-06-01 – 2025-05-31 | 22500 | 310513 Derived | -288013 | 168129 Derived | -456142 | Unavailable | Source
|
| 2026 2025-06-01 – 2026-05-31 | 0 | 267819 Derived | -267819 | -390558 Derived | 122739 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 242739 |
|
| 2021 | Revenue | 50850 |
|
| 2022 | Revenue | 7770 |
|
| 2023 | Revenue | 10000 |
|
| 2024 | Revenue | 30000 |
|
| 2025 | Revenue | 22500 |
|
| 2026 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | -79.1% |
|
| 2022 | Year over year | -84.7% |
|
| 2023 | Year over year | 28.7% |
|
| 2024 | Year over year | 200% |
|
| 2025 | Year over year | -25% |
|
| 2026 | Year over year | -100% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -144.7% |
|
| 2021 | Operating margin | -704.9% |
|
| 2022 | Operating margin | -2,022.6% |
|
| 2023 | Operating margin | -3,426.8% |
|
| 2024 | Operating margin | -856.5% |
|
| 2025 | Operating margin | -1,280.1% |
|
| 2026 | Operating margin | Not reported |
|
| 2020 | Net margin | -160.3% |
|
| 2021 | Net margin | -808.1% |
|
| 2022 | Net margin | -2,418.1% |
|
| 2023 | Net margin | -3,515.5% |
|
| 2024 | Net margin | -3,955.4% |
|
| 2025 | Net margin | -2,027.3% |
|
| 2026 | Net margin | Not reported |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | Not reported |
|
| 2026 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -288828 |
|
| 2021 | Operating cash flow | -130606 |
|
| 2022 | Operating cash flow | -32089 |
|
| 2023 | Operating cash flow | -163960 |
|
| 2024 | Operating cash flow | -45637 |
|
| 2025 | Operating cash flow | -45112 |
|
| 2026 | Operating cash flow | -40324 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | Unavailable |
|
| 2026 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 200.8% |
|
| 2021 | Liabilities / assets | 2,955.1% |
|
| 2022 | Liabilities / assets | Not reported |
|
| 2023 | Liabilities / assets | 195.1% |
|
| 2024 | Liabilities / assets | 250.1% |
|
| 2025 | Liabilities / assets | 383.7% |
|
| 2026 | Liabilities / assets | 512.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 0.23× |
|
| 2021 | Current assets / current liabilities | 0.01× |
|
| 2022 | Current assets / current liabilities | 0× |
|
| 2023 | Current assets / current liabilities | 0.01× |
|
| 2024 | Current assets / current liabilities | 0.52× |
|
| 2025 | Current assets / current liabilities | 0.33× |
|
| 2026 | Current assets / current liabilities | 0.09× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2019-06-01 – 2020-05-31 | −USD 389,228 Exact valueExact value: -389228 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 288,828 Exact valueExact value: -288828 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2020-06-01 – 2021-05-31 | −USD 410,894 Exact valueExact value: -410894 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 130,606 Exact valueExact value: -130606 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2021-06-01 – 2022-05-31 | −USD 187,890 Exact valueExact value: -187890 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32,089 Exact valueExact value: -32089 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2022-06-01 – 2023-05-31 | −USD 351,547 Exact valueExact value: -351547 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 163,960 Exact valueExact value: -163960 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2023-06-01 – 2024-05-31 | −USD 1.19 million Exact valueExact value: -1186613 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45,637 Exact valueExact value: -45637 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2024-06-01 – 2025-05-31 | −USD 456,142 Exact valueExact value: -456142 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45,112 Exact valueExact value: -45112 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2026 2025-06-01 – 2026-05-31 | USD 122,739 Exact valueExact value: 122739 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40,324 Exact valueExact value: -40324 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
49 filings · 2,563 latest values · 2,560 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001680132, 1680132, CSUI, edgar:1680132
Also known as CANNABIS SUISSE CORP., GEANT CORP., Geant Corp.