Mammoth Energy Services, Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 44.29M, using the latest reported figures. The previous period, 2024, was about USD 45.6M.

Watchlist

Latest quarter

Revenue

21.3 million USD

2026 Q3 · USD

Exact inputs and evidence

Operating margin

-1.97%

2026 Q3 · %

Exact inputs and evidence
  • Operating Income: -421000 USD Source
  • Revenue: 21346000 USD Source

Operating cash flow

91 thousand USD

2026 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9933000 USD Source
  • Operating Cash Flow: -10024000 USD Source

Free cash flow

-41.8 million USD

2026 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9933000 USD Source
  • Operating Cash Flow: -10024000 USD Source
  • Capital Expenditure: 97513000 USD Source
  • Capital Expenditure: 55669000 USD Source
Cash and cash equivalents
13.1 million USD Source
Exact value

13090000 USD

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
48.1 million shares Source
Exact value

48127585 shares

Reported share-count change

-0.14% · -66.5 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 48194035 shares · 2025-09-30· Source
  • 48127585 shares · 2026-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

13.5 million USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Net income: 4597000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -4304000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: 5187000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -760000 USD · 2026-04-01 – 2026-06-30 Source
  • Net income: 126000 USD · 2026-07-01 – 2026-09-30 Source

Operating cash flow

-19.4 million USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Operating cash flow: -18570000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -9083000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -3032000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -10024000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -3032000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -9933000 USD · 2026-01-01 – 2026-09-30 Source
  • Operating cash flow: -10024000 USD · 2026-01-01 – 2026-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-30.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2025-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 11 of 11 periods available· newest 2025-12-31
  • Current assets: 11 of 11 periods available· newest 2025-12-31
  • Current liabilities: 11 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2024-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.9%

    Prior period

    USD 45.6 million

    –

    Current period

    USD 44.29 million

    –

    Exact inputs and evidence

    44292000 − 45599000 = -1307000 USD

    45599000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    44292000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 211.92 million

    Prior period

    −USD 207.33 million

    –

    Current period

    USD 4.6 million

    –

    Exact inputs and evidence

    4597000 − -207326000 = 211923000 USD

    -207326000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    4597000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -110.3%

    Prior period

    USD 180.72 million

    –

    Current period

    −USD 18.57 million

    –

    Exact inputs and evidence

    -18570000 − 180717000 = -199287000 USD

    180717000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -18570000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +5,711.5%

    Prior period

    USD 1.21 million

    –

    Current period

    USD 70.55 million

    –

    Exact inputs and evidence

    70552000 − 1214000 = 69338000 USD

    1214000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    70552000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 44.29 million 100% of revenue
  • Operating costs Derived USD 101.73 million 230% of revenue
  • Operating income −USD 57.43 million −130% of revenue
  • Tax, interest and other Derived −USD 62.03 million −140% of revenue
  • Net income USD 4.6 million 10% of revenue

Cash

  • Operating cash flow −USD 18.57 million −42% of revenue
  • Capital expenditure USD 70.55 million 159% of revenue
  • Free cash flow Derived −USD 89.12 million −201% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 115% of revenue.
  • 2017 91%
  • 2018 14%9.4%77%
  • 2019 Operating loss: operating costs were 121% of revenue.
  • 2020 Operating loss: operating costs were 147% of revenue.
  • 2021 Operating loss: operating costs were 154% of revenue.
  • 2022 Operating loss: operating costs were 105% of revenue.
  • 2023 Operating loss: operating costs were 105% of revenue.
  • 2024 Operating loss: operating costs were 364% of revenue.
  • 2025 Operating loss: operating costs were 230% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31230625000 265255000 Derived -34630000 57823000 Derived -92453000 Unavailable
Source
2017 2017-01-01 – 2017-12-31691496000 628725000 Derived 62771000 3807000 Derived 58964000 Unavailable
Source
2018 2018-01-01 – 2018-12-311690084000 1295633000 Derived 394451000 158486000 Derived 235965000 Unavailable
Source
2019 2019-01-01 – 2019-12-31625012000 753395000 Derived -128383000 -49339000 Derived -79044000 Unavailable
Source
2020 2020-01-01 – 2020-12-31313076000 461755000 Derived -148679000 -41072000 Derived -107607000 Unavailable
Source
2021 2021-01-01 – 2021-12-31228962000 352003000 Derived -123041000 -21611000 Derived -101430000 -24708000 Derived
Source
2022 2022-01-01 – 2022-12-31362086000 378504000 Derived -16418000 -15799000 Derived -619000 2529000 Derived
Source
2023 2023-01-01 – 2023-12-31309492000 326177000 Derived -16685000 -13522000 Derived -3163000 11991000 Derived
Source
2024 2024-01-01 – 2024-12-3145599000 165956000 Derived -120357000 86969000 Derived -207326000 179503000 Derived
Source
2025 2025-01-01 – 2025-12-3144292000 101725000 Derived -57433000 -62030000 Derived 4597000 -89122000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 44.3M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8B1.4B912.6M456.3M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue230625000
2017Revenue691496000
2018Revenue1690084000
2019Revenue625012000
2020Revenue313076000
2021Revenue228962000
2022Revenue362086000
2023Revenue309492000
2024Revenue45599000
2025Revenue44292000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.9% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.223%140%57%-25%-108%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year-37.3%
2017Year over year199.8%
2018Year over year144.4%
2019Year over year-63%
2020Year over year-49.9%
2021Year over year-26.9%
2022Year over year58.1%
2023Year over year-14.5%
2024Year over year-85.3%
2025Year over year-2.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -129.7% 2025
Net margin 10.4% 2025
Free cash flow margin -201.2% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.462%216%-31%-277%-523%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-15%
2017Operating margin9.1%
2018Operating margin23.3%
2019Operating margin-20.5%
2020Operating margin-47.5%
2021Operating margin-53.7%
2022Operating margin-4.5%
2023Operating margin-5.4%
2024Operating margin-263.9%
2025Operating margin-129.7%
2016Net margin-40.1%
2017Net margin8.5%
2018Net margin14%
2019Net margin-12.6%
2020Net margin-34.4%
2021Net margin-44.3%
2022Net margin-0.2%
2023Net margin-1%
2024Net margin-454.7%
2025Net margin10.4%
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow margin-10.8%
2022Free cash flow margin0.7%
2023Free cash flow margin3.9%
2024Free cash flow margin393.7%
2025Free cash flow margin-201.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -18.6M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.425.2M285.5M145.7M5.9M-133.9M201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow29689000
2017Operating cash flow57616000
2018Operating cash flow386668000
2019Operating cash flow-95318000
2020Operating cash flow6967000
2021Operating cash flow-18865000
2022Operating cash flow15266000
2023Operating cash flow31386000
2024Operating cash flow180717000
2025Operating cash flow-18570000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -89.1M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.201.0M123.1M45.2M-32.7M-110.6M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flow-24708000
2022Free cash flow2529000
2023Free cash flow11991000
2024Free cash flow179503000
2025Free cash flow-89122000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

22.9% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%34%22%11%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets15.8%
2017Liabilities / assets41.4%
2018Liabilities / assets29.7%
2019Liabilities / assets29.8%
2020Liabilities / assets31.7%
2021Liabilities / assets35.7%
2022Liabilities / assets36.2%
2023Liabilities / assets34.1%
2024Liabilities / assets34.2%
2025Liabilities / assets22.9%

Current assets to current liabilities

Current assets divided by current liabilities.

2.53× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.90×2.93×1.95×0.98×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities3.04×
2017Current assets / current liabilities1.43×
2018Current assets / current liabilities1.92×
2019Current assets / current liabilities3.12×
2020Current assets / current liabilities3.61×
2021Current assets / current liabilities2.93×
2022Current assets / current liabilities2.09×
2023Current assets / current liabilities2.72×
2024Current assets / current liabilities1.65×
2025Current assets / current liabilities2.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 92.45 million
Exact value

Exact value: -92453000 USD

2016-01-01 – 2016-12-31: -92453000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.69 million
Exact value

Exact value: 29689000 USD

2016-01-01 – 2016-12-31: 29689000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
USD 58.96 million
Exact value

Exact value: 58964000 USD

2017-01-01 – 2017-12-31: 58964000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.62 million
Exact value

Exact value: 57616000 USD

2017-01-01 – 2017-12-31: 57616000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
USD 235.97 million
Exact value

Exact value: 235965000 USD

2018-01-01 – 2018-12-31: 235965000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 386.67 million
Exact value

Exact value: 386668000 USD

2018-01-01 – 2018-12-31: 386668000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 79.04 million
Exact value

Exact value: -79044000 USD

2019-01-01 – 2019-12-31: -79044000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 95.32 million
Exact value

Exact value: -95318000 USD

2019-01-01 – 2019-12-31: -95318000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 107.61 million
Exact value

Exact value: -107607000 USD

2020-01-01 – 2020-12-31: -107607000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.97 million
Exact value

Exact value: 6967000 USD

2020-01-01 – 2020-12-31: 6967000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 101.43 million
Exact value

Exact value: -101430000 USD

2021-01-01 – 2021-12-31: -101430000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.87 million
Exact value

Exact value: -18865000 USD

2021-01-01 – 2021-12-31: -18865000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.84 million
Exact value

Exact value: 5843000 USD

2021-01-01 – 2021-12-31: 5843000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.71 million
Calculation and evidence

-18865000 − 5843000 USD

Exact free cash flow: -24708000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 619,000
Exact value

Exact value: -619000 USD

2022-01-01 – 2022-12-31: -619000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.27 million
Exact value

Exact value: 15266000 USD

2022-01-01 – 2022-12-31: 15266000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.74 million
Exact value

Exact value: 12737000 USD

2022-01-01 – 2022-12-31: 12737000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.53 million
Calculation and evidence

15266000 − 12737000 USD

Exact free cash flow: 2529000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 3.16 million
Exact value

Exact value: -3163000 USD

2023-01-01 – 2023-12-31: -3163000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.39 million
Exact value

Exact value: 31386000 USD

2023-01-01 – 2023-12-31: 31386000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.4 million
Exact value

Exact value: 19395000 USD

2023-01-01 – 2023-12-31: 19395000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.99 million
Calculation and evidence

31386000 − 19395000 USD

Exact free cash flow: 11991000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 207.33 million
Exact value

Exact value: -207326000 USD

2024-01-01 – 2024-12-31: -207326000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 180.72 million
Exact value

Exact value: 180717000 USD

2024-01-01 – 2024-12-31: 180717000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.21 million
Exact value

Exact value: 1214000 USD

2024-01-01 – 2024-12-31: 1214000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 179.5 million
Calculation and evidence

180717000 − 1214000 USD

Exact free cash flow: 179503000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
USD 4.6 million
Exact value

Exact value: 4597000 USD

2025-01-01 – 2025-12-31: 4597000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.57 million
Exact value

Exact value: -18570000 USD

2025-01-01 – 2025-12-31: -18570000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.55 million
Exact value

Exact value: 70552000 USD

2025-01-01 – 2025-12-31: 70552000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 89.12 million
Calculation and evidence

-18570000 − 70552000 USD

Exact free cash flow: -89122000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

80 filings · 9,223 latest values · 9,226 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001679268, 1679268, TUSK, edgar:1679268

Also known as MAMMOTH ENERGY SERVICES, INC., Mammoth Energy Services, Inc.