Revenue
3.46 million USD
2019 Q2 · USD
Exact inputs and evidence
- Revenue: 3458508 USD Source
9 filing records in this dataset, filed from 2017-04-21 to 2019-08-14. Reported financial figures are available; chart coverage varies by period.
3.46 million USD
2019 Q2 · USD
17.48%
2019 Q2 · %
1.1 million USD
2019 Q2 · USD
1 million USD
2019 Q2 · USD
2946876 USD
31777110 shares
1.56% · 488 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
10.6 million USD
2018-07-01 – 2019-06-30
309 thousand USD
2018-07-01 – 2019-06-30
553 thousand USD
2018-07-01 – 2019-06-30
549 thousand USD
2018-07-01 – 2019-06-30
3.5 thousand USD
2018-07-01 – 2019-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-08-14.
Financial data available through: 2018-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 9.47 million
–
Current period
USD 10.98 million
–
10975325 − 9470585 = 1504740 USD
9470585 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source10975325 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 223,472
–
Current period
USD 335,593
–
335593 − -223472 = 559065 USD
-223472 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source335593 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9,790
–
Current period
−USD 14,753
–
-14753 − 9790 = -24543 USD
9790 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source-14753 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.74 million
–
Current period
USD 414,990
–
414990 − 2740677 = -2325687 USD
2740677 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source414990 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | 9354365 | 8781311 Derived | 573054 | 219340 Derived | 353714 | 588013 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 9470585 | 9501775 Derived | -31190 | 192282 Derived | -223472 | -2730887 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 10975325 | 10315761 Derived | 659564 | 323971 Derived | 335593 | -429743 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 9354365 |
|
| 2017 | Revenue | 9470585 |
|
| 2018 | Revenue | 10975325 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | No prior comparable period |
|
| 2017 | Year over year | 1.2% |
|
| 2018 | Year over year | 15.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | 6.1% |
|
| 2017 | Operating margin | -0.3% |
|
| 2018 | Operating margin | 6% |
|
| 2016 | Net margin | 3.8% |
|
| 2017 | Net margin | -2.4% |
|
| 2018 | Net margin | 3.1% |
|
| 2016 | Free cash flow margin | 6.3% |
|
| 2017 | Free cash flow margin | -28.8% |
|
| 2018 | Free cash flow margin | -3.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | 685208 |
|
| 2017 | Operating cash flow | 9790 |
|
| 2018 | Operating cash flow | -14753 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | 588013 |
|
| 2017 | Free cash flow | -2730887 |
|
| 2018 | Free cash flow | -429743 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 23.3% |
|
| 2017 | Liabilities / assets | 43.5% |
|
| 2018 | Liabilities / assets | 37.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 4.09× |
|
| 2017 | Current assets / current liabilities | 3.48× |
|
| 2018 | Current assets / current liabilities | 4.53× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | USD 353,714 Exact valueExact value: 353714 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 685,208 Exact valueExact value: 685208 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 97,195 Exact valueExact value: 97195 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 588,013 Calculation and evidence685208 − 97195 USD Exact free cash flow: 588013 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 223,472 Exact valueExact value: -223472 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,790 Exact valueExact value: 9790 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.74 million Exact valueExact value: 2740677 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.73 million Calculation and evidence9790 − 2740677 USD Exact free cash flow: -2730887 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | USD 335,593 Exact valueExact value: 335593 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14,753 Exact valueExact value: -14753 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 414,990 Exact valueExact value: 414990 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 429,743 Calculation and evidence-14753 − 414990 USD Exact free cash flow: -429743 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
9 filings · 789 latest values · 789 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001675442, 1675442, edgar:1675442
Also known as JAKROO INC.