Zhong Yuan Bio-Technology Holdings Ltd

EDGAR

36 filing records in this dataset, filed from 2016-08-15 to 2024-11-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2018 Q2 · USD

Exact inputs and evidence
Cash and cash equivalents
Not available
Long-term debt including current maturities
1.89 million USD Source
Exact value

1887458 USD

Shares outstanding
17.7 million shares Source
Exact value

17709718 shares

Reported share-count change

0.17% · 30.1 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 17679618 shares · 2023-03-31· Source
  • 17709718 shares · 2024-03-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-11-07.

Financial data available through: 2024-03-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2024-03-31
  • Operating income: 6 of 11 periods available· newest 2024-03-31
  • Net income: 6 of 11 periods available· newest 2024-03-31
  • Operating cash flow: 6 of 11 periods available· newest 2024-03-31
  • Capital expenditure: 5 of 11 periods available· newest 2023-03-31
  • Total assets: 6 of 11 periods available· newest 2024-03-31
  • Total liabilities: 6 of 11 periods available· newest 2024-03-31
  • Current assets: 6 of 11 periods available· newest 2024-03-31
  • Current liabilities: 6 of 11 periods available· newest 2024-03-31
  • cash and cash equivalents: No compatible figures in this window
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2024-03-31
  • Shares outstanding: 6 of 11 periods available· newest 2024-03-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +37%

    Prior period

    USD 1.66 million

    –

    Current period

    USD 2.28 million

    –

    Exact inputs and evidence

    2278246 − 1662600 = 615646 USD

    1662600 USD · 2022-04-01 – 2023-03-31

    Inspect prior input Prior source

    2278246 USD · 2023-04-01 – 2024-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.48 million

    Prior period

    −USD 2.2 million

    –

    Current period

    USD 271,869

    –

    Exact inputs and evidence

    271869 − -2204126 = 2475995 USD

    -2204126 USD · 2022-04-01 – 2023-03-31

    Inspect prior input Prior source

    271869 USD · 2023-04-01 – 2024-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 279,543

    Prior period

    −USD 1.03 million

    –

    Current period

    −USD 745,816

    –

    Exact inputs and evidence

    -745816 − -1025359 = 279543 USD

    -1025359 USD · 2022-04-01 – 2023-03-31

    Inspect prior input Prior source

    -745816 USD · 2023-04-01 – 2024-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2023-04-01 – 2024-03-31

  • Revenue USD 2.28 million 100% of revenue
  • Operating costs Derived USD 2.01 million 88% of revenue
  • Operating income USD 266,557 12% of revenue
  • Tax, interest and other Derived −USD 5,312 −0.2% of revenue
  • Net income USD 271,869 12% of revenue

Cash

  • Operating cash flow −USD 745,816 −33% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 23%74%
  • 2020 Operating loss: operating costs were 107% of revenue.
  • 2021 Operating loss: operating costs were 101% of revenue.
  • 2022 Operating loss: operating costs were 148% of revenue.
  • 2023 Operating loss: operating costs were 197% of revenue.
  • 2024 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2018-04-01 – 2019-03-311217588 905452 Derived 312136 31953 Derived 280183 757527 Derived
Source
2020 2019-04-01 – 2020-03-311219650 1305159 Derived -85509 1790 Derived -87299 -154144 Derived
Source
2021 2020-04-01 – 2021-03-311635420 1650015 Derived -14595 13427 Derived -28022 303563 Derived
Source
2022 2021-04-01 – 2022-03-312328526 3457712 Derived -1129186 -3621 Derived -1125565 -255747 Derived
Source
2023 2022-04-01 – 2023-03-311662600 3268936 Derived -1606336 597790 Derived -2204126 -1047728 Derived
Source
2024 2023-04-01 – 2024-03-312278246 2011689 Derived 266557 -5312 Derived 271869 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.3M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.9M1.3M628.7K0.0201920222024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue1217588
2020Revenue1219650
2021Revenue1635420
2022Revenue2328526
2023Revenue1662600
2024Revenue2278246

Revenue growth

Change in revenue from the same financial period one year earlier.

37% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%27%7%-14%-34%201920222024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year0.2%
2021Year over year34.1%
2022Year over year42.4%
2023Year over year-28.6%
2024Year over year37%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.7% 2024
Net margin 11.9% 2024
Free cash flow margin -63% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78%21%-35%-92%-148%201920222024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin25.6%
2020Operating margin-7%
2021Operating margin-0.9%
2022Operating margin-48.5%
2023Operating margin-96.6%
2024Operating margin11.7%
2019Net margin23%
2020Net margin-7.2%
2021Net margin-1.7%
2022Net margin-48.3%
2023Net margin-132.6%
2024Net margin11.9%
2019Free cash flow margin62.2%
2020Free cash flow margin-12.6%
2021Free cash flow margin18.6%
2022Free cash flow margin-11%
2023Free cash flow margin-63%
2024Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -745.8K 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.900.2K383.1K-133.9K-651.0K-1.2M201920222024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow757527
2020Operating cash flow-146573
2021Operating cash flow309195
2022Operating cash flow-255747
2023Operating cash flow-1025359
2024Operating cash flow-745816

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.901.9K378.4K-145.1K-668.6K-1.2M201920222024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow757527
2020Free cash flow-154144
2021Free cash flow303563
2022Free cash flow-255747
2023Free cash flow-1047728
2024Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

106.9% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.143%107%71%36%0%201920222024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets22.6%
2020Liabilities / assets35.1%
2021Liabilities / assets56.6%
2022Liabilities / assets67%
2023Liabilities / assets132%
2024Liabilities / assets106.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.82× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.76×3.57×2.38×1.19×0.00×201920222024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities4.41×
2020Current assets / current liabilities2.43×
2021Current assets / current liabilities3.2×
2022Current assets / current liabilities2.49×
2023Current assets / current liabilities0.47×
2024Current assets / current liabilities0.82×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2018-04-01 – 2019-03-31
USD 280,183
Exact value

Exact value: 280183 USD

2018-04-01 – 2019-03-31: 280183 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 757,527
Exact value

Exact value: 757527 USD

2018-04-01 – 2019-03-31: 757527 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2018-04-01 – 2019-03-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 757,527
Calculation and evidence

757527 − 0 USD

Exact free cash flow: 757527 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-04-01 – 2020-03-31
−USD 87,299
Exact value

Exact value: -87299 USD

2019-04-01 – 2020-03-31: -87299 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 146,573
Exact value

Exact value: -146573 USD

2019-04-01 – 2020-03-31: -146573 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,571
Exact value

Exact value: 7571 USD

2019-04-01 – 2020-03-31: 7571 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 154,144
Calculation and evidence

-146573 − 7571 USD

Exact free cash flow: -154144 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-04-01 – 2021-03-31
−USD 28,022
Exact value

Exact value: -28022 USD

2020-04-01 – 2021-03-31: -28022 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 309,195
Exact value

Exact value: 309195 USD

2020-04-01 – 2021-03-31: 309195 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,632
Exact value

Exact value: 5632 USD

2020-04-01 – 2021-03-31: 5632 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 303,563
Calculation and evidence

309195 − 5632 USD

Exact free cash flow: 303563 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-04-01 – 2022-03-31
−USD 1.13 million
Exact value

Exact value: -1125565 USD

2021-04-01 – 2022-03-31: -1125565 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 255,747
Exact value

Exact value: -255747 USD

2021-04-01 – 2022-03-31: -255747 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: -0 USD

2021-04-01 – 2022-03-31: -0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 255,747
Calculation and evidence

-255747 − -0 USD

Exact free cash flow: -255747 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-04-01 – 2023-03-31
−USD 2.2 million
Exact value

Exact value: -2204126 USD

2022-04-01 – 2023-03-31: -2204126 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.03 million
Exact value

Exact value: -1025359 USD

2022-04-01 – 2023-03-31: -1025359 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22,369
Exact value

Exact value: 22369 USD

2022-04-01 – 2023-03-31: 22369 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.05 million
Calculation and evidence

-1025359 − 22369 USD

Exact free cash flow: -1047728 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2023-04-01 – 2024-03-31
USD 271,869
Exact value

Exact value: 271869 USD

2023-04-01 – 2024-03-31: 271869 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 745,816
Exact value

Exact value: -745816 USD

2023-04-01 – 2024-03-31: -745816 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 419 latest values · 419 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001672886, 1672886, edgar:1672886

Also known as Agate Island Acquisition Corp, CHINA BIOTECH Co CORP, CHINA BIOTECH HOLDINGS Ltd (del), ZHONG YUAN BIO-TECHNOLOGY HOLDINGS LIMITED, Zhong Yuan Bio-Technology Holdings Ltd