Yuma Energy, Inc.

EDGAR

16 filing records in this dataset, filed from 2016-06-17 to 2019-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.51 million USD

2019 Q3 · USD

Exact inputs and evidence

Operating margin

-106.3%

2019 Q3 · %

Exact inputs and evidence
  • Operating Income: -1603836 USD Source
  • Revenue: 1508788 USD Source

Operating cash flow

565 thousand USD

2019 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 501074 USD Source
  • Operating Cash Flow: -63963 USD Source
Cash and cash equivalents
1.45 million USD Source
Exact value

1451984 USD

Long-term debt including current maturities
1.74 million USD Source
Exact value

1735272 USD

Shares outstanding
1.55 million shares Source
Exact value

1551989 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-11-14.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2018-12-31
  • Operating income: 4 of 11 periods available· newest 2018-12-31
  • Net income: 4 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2018-12-31
  • Total assets: 2 of 11 periods available· newest 2018-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2018-12-31
  • Current liabilities: 2 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2018-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2018-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -15.6%

    Prior period

    USD 25.44 million

    –

    Current period

    USD 21.47 million

    –

    Exact inputs and evidence

    21471093 − 25443601 = -3972508 USD

    25443601 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    21471093 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 10.16 million

    Prior period

    −USD 5.39 million

    –

    Current period

    −USD 15.55 million

    –

    Exact inputs and evidence

    -15554789 − -5392768 = -10162021 USD

    -5392768 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -15554789 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +17.7%

    Prior period

    USD 3.25 million

    –

    Current period

    USD 3.82 million

    –

    Exact inputs and evidence

    3819172 − 3246058 = 573114 USD

    3246058 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    3819172 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -23.5%

    Prior period

    USD 10.7 million

    –

    Current period

    USD 8.19 million

    –

    Exact inputs and evidence

    8189465 − 10704535 = -2515070 USD

    10704535 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    8189465 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 21.47 million 100% of revenue
  • Operating costs Derived USD 34.39 million 160% of revenue
  • Operating income −USD 12.91 million −60% of revenue
  • Tax, interest and other Derived USD 2.64 million 12% of revenue
  • Net income −USD 15.55 million −72% of revenue

Cash

  • Operating cash flow USD 3.82 million 18% of revenue
  • Capital expenditure USD 8.19 million 38% of revenue
  • Free cash flow Derived −USD 4.37 million −20% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Operating loss: operating costs were 127% of revenue.
  • 2018 Operating loss: operating costs were 160% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2017-01-01 – 2017-12-3125443601 32201512 Derived -6757911 -1365143 Derived -5392768 -7458477 Derived
Source
2018 2018-01-01 – 2018-12-3121471093 34385222 Derived -12914129 2640660 Derived -15554789 -4370293 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 21.5M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.5M20.6M13.7M6.9M0.020172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Revenue25443601
2018Revenue21471093

Revenue growth

Change in revenue from the same financial period one year earlier.

-15.6% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2%-3.3%-7.8%-12.3%-16.9%20172018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over yearNo prior comparable period
2018Year over year-15.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -60.1% 2018
Net margin -72.4% 2018
Free cash flow margin -20.4% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6%-15%-36%-57%-78%20172018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017Operating margin-26.6%
2018Operating margin-60.1%
2017Net margin-21.2%
2018Net margin-72.4%
2017Free cash flow margin-29.3%
2018Free cash flow margin-20.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.8M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.1M3.1M2.1M1.0M0.020172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Operating cash flow3246058
2018Operating cash flow3819172

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.4M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.596.7K-1.6M-3.7M-5.9M-8.1M20172018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Free cash flow-7458477
2018Free cash flow-4370293

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017-12-31Liabilities / assetsNot reported
2018-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.16× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.47×0.35×0.24×0.12×0.00×20172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017Current assets / current liabilities0.44×
2018Current assets / current liabilities0.16×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
−USD 62.32 million
Exact value

Exact value: -62315825 USD

2015-01-01 – 2015-12-31: -62315825 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.04 million
Exact value

Exact value: 10044958 USD

2015-01-01 – 2015-12-31: 10044958 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.3 million
Exact value

Exact value: 23301875 USD

2015-01-01 – 2015-12-31: 23301875 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.26 million
Calculation and evidence

10044958 − 23301875 USD

Exact free cash flow: -13256917 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 41.6 million
Exact value

Exact value: -41599333 USD

2016-01-01 – 2016-12-31: -41599333 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.3 million
Exact value

Exact value: -4299238 USD

2016-01-01 – 2016-12-31: -4299238 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.07 million
Exact value

Exact value: 10066999 USD

2016-01-01 – 2016-12-31: 10066999 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.37 million
Calculation and evidence

-4299238 − 10066999 USD

Exact free cash flow: -14366237 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 5.39 million
Exact value

Exact value: -5392768 USD

2017-01-01 – 2017-12-31: -5392768 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.25 million
Exact value

Exact value: 3246058 USD

2017-01-01 – 2017-12-31: 3246058 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.7 million
Exact value

Exact value: 10704535 USD

2017-01-01 – 2017-12-31: 10704535 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.46 million
Calculation and evidence

3246058 − 10704535 USD

Exact free cash flow: -7458477 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 15.55 million
Exact value

Exact value: -15554789 USD

2018-01-01 – 2018-12-31: -15554789 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.82 million
Exact value

Exact value: 3819172 USD

2018-01-01 – 2018-12-31: 3819172 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.19 million
Exact value

Exact value: 8189465 USD

2018-01-01 – 2018-12-31: 8189465 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.37 million
Calculation and evidence

3819172 − 8189465 USD

Exact free cash flow: -4370293 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 965 latest values · 965 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001672326, 1672326, edgar:1672326

Also known as Yuma Delaware Merger Subsidiary, Inc., Yuma Energy, Inc.