Veritas Farms, Inc.

EDGAR

34 filing records in this dataset, filed from 2016-03-15 to 2023-11-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

236 thousand USD

2023-09-30 · USD

Exact inputs and evidence

Operating margin

-355.91%

2023-09-30 · %

Exact inputs and evidence
  • Operating Income: -839737 USD Source
  • Revenue: 235941 USD Source

Operating cash flow

-599 thousand USD

2023-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1044579 USD Source
  • Operating Cash Flow: -445580 USD Source
Cash and cash equivalents
242 thousand USD Source
Exact value

242296 USD

Long-term debt including current maturities
5.95 million USD Source
Exact value

5947213 USD

Shares outstanding
41.6 million shares Source
Exact value

41623366 shares

Reported share-count change

-0.00% · -1.97 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 41625331 shares · 2022-06-30· Source
  • 41623366 shares · 2023-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-5.75 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Net income: -5143908 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: -2868311 USD · 2022-01-01 – 2022-09-30 Source
  • Net income: -921231 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -1420532 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: -1134821 USD · 2023-07-01 – 2023-09-30 Source

Operating cash flow

-1.64 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Operating cash flow: -3891956 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -3297146 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: 60679 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -445580 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: 60679 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -1044579 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -445580 USD · 2023-01-01 – 2023-06-30 Source

Capital expenditure

10.3 thousand USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Capital expenditure: 5069 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 5069 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 5069 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 5069 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 5069 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 10334 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 5069 USD · 2022-01-01 – 2022-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-11-15.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2022-12-31
  • Operating income: 7 of 11 periods available· newest 2022-12-31
  • Net income: 9 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2022-12-31
  • Total assets: 7 of 11 periods available· newest 2022-12-31
  • Total liabilities: 7 of 11 periods available· newest 2022-12-31
  • Current assets: 7 of 11 periods available· newest 2022-12-31
  • Current liabilities: 7 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2020-12-31
  • Long-term debt including current maturities: 7 of 11 periods available· newest 2022-12-31
  • Shares outstanding: 7 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -63.4%

    Prior period

    USD 2.91 million

    –

    Current period

    USD 1.06 million

    –

    Exact inputs and evidence

    1063105 − 2906425 = -1843320 USD

    2906425 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    1063105 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.92 million

    Prior period

    −USD 7.07 million

    –

    Current period

    −USD 5.14 million

    –

    Exact inputs and evidence

    -5143908 − -7067737 = 1923829 USD

    -7067737 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -5143908 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 863,836

    Prior period

    −USD 4.76 million

    –

    Current period

    −USD 3.89 million

    –

    Exact inputs and evidence

    -3891956 − -4755792 = 863836 USD

    -4755792 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -3891956 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -87.1%

    Prior period

    USD 80,289

    –

    Current period

    USD 10,334

    –

    Exact inputs and evidence

    10334 − 80289 = -69955 USD

    80289 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    10334 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2022-01-01 – 2022-12-31

  • Revenue USD 1.06 million 100% of revenue
  • Cost of revenue USD 1.64 million 155% of revenue
  • Operating expenses USD 4.08 million 384% of revenue
  • Other operating costs Derived USD 802,493 75% of revenue
  • Operating income −USD 5.46 million −514% of revenue
  • Tax, interest and other Derived −USD 320,579 −30% of revenue
  • Net income −USD 5.14 million −484% of revenue

Cash

  • Operating cash flow −USD 3.89 million −366% of revenue
  • Capital expenditure USD 10,334 1% of revenue
  • Free cash flow Derived −USD 3.9 million −367% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Operating loss: operating costs were 1,975% of revenue.
  • 2018 Operating loss: operating costs were 220% of revenue.
  • 2019 Operating loss: operating costs were 312% of revenue.
  • 2020 Operating loss: operating costs were 253% of revenue.
  • 2021 Operating loss: operating costs were 220% of revenue.
  • 2022 Operating loss: operating costs were 352% of revenue.
  • 2023 Operating loss: operating costs were 614% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2016-01-01 – 2016-12-3176232 1505640 Derived -1429408 28717 Derived -1458125 -4218191 Derived
Source
2018 2017-01-01 – 2017-12-311114674 2447568 Derived -1332894 1121114 Derived -2454008 -2319889 Derived
Source
2019 2018-01-01 – 2018-12-312079981 6486411 Derived -4406430 -570447 Derived -3835983 -4763203 Derived
Source
2020 2019-01-01 – 2019-12-317291908 18421349 Derived -11129441 18167 Derived -11147608 -13655592 Derived
Source
2021 2020-01-01 – 2020-12-316225848 13688818 Derived -7462970 129569 Derived -7592539 -3057113 Derived
Source
2022 2021-01-01 – 2021-12-312906425 10233499 Derived -7327074 -259337 Derived -7067737 -4836081 Derived
Source
2023 2022-01-01 – 2022-12-311063105 6527592 Derived -5464487 -320579 Derived -5143908 -3902290 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.9M5.9M3.9M2.0M0.0201720202023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Revenue76232
2018Revenue1114674
2019Revenue2079981
2020Revenue7291908
2021Revenue6225848
2022Revenue2906425
2023Revenue1063105

Revenue growth

Change in revenue from the same financial period one year earlier.

-63.4% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,476%1,063%649%236%-177%201720202023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over yearNo prior comparable period
2018Year over year1,362.2%
2019Year over year86.6%
2020Year over year250.6%
2021Year over year-14.6%
2022Year over year-53.3%
2023Year over year-63.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -514% 2023
Net margin -483.9% 2023
Free cash flow margin -367.1% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.443%-1,162%-2,767%-4,371%-5,976%201720202023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017Operating margin-1,875.1%
2018Operating margin-119.6%
2019Operating margin-211.8%
2020Operating margin-152.6%
2021Operating margin-119.9%
2022Operating margin-252.1%
2023Operating margin-514%
2017Net margin-1,912.7%
2018Net margin-220.2%
2019Net margin-184.4%
2020Net margin-152.9%
2021Net margin-122%
2022Net margin-243.2%
2023Net margin-483.9%
2017Free cash flow margin-5,533.4%
2018Free cash flow margin-208.1%
2019Free cash flow margin-229%
2020Free cash flow margin-187.3%
2021Free cash flow margin-49.1%
2022Free cash flow margin-166.4%
2023Free cash flow margin-367.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.9M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.981.4K-2.6M-6.1M-9.7M-13.2M201720202023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Operating cash flow-1876325
2018Operating cash flow-1872823
2019Operating cash flow-4165734
2020Operating cash flow-12267159
2021Operating cash flow-2969075
2022Operating cash flow-4755792
2023Operating cash flow-3891956

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.9M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-2.9M-6.8M-10.8M-14.7M201720202023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Free cash flow-4218191
2018Free cash flow-2319889
2019Free cash flow-4763203
2020Free cash flow-13655592
2021Free cash flow-3057113
2022Free cash flow-4836081
2023Free cash flow-3902290

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

108.9% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.118%88%59%29%0%201720202023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017Liabilities / assets15.7%
2018Liabilities / assets40.3%
2019Liabilities / assets13.3%
2020Liabilities / assets14.2%
2021Liabilities / assets38.4%
2022Liabilities / assets43.9%
2023Liabilities / assets108.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.12× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.34×4.00×2.67×1.33×0.00×201720202023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017Current assets / current liabilities1.43×
2018Current assets / current liabilities0.79×
2019Current assets / current liabilities4.11×
2020Current assets / current liabilities4.94×
2021Current assets / current liabilities1.77×
2022Current assets / current liabilities1.83×
2023Current assets / current liabilities1.12×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2015-02-01 – 2016-01-31
−USD 6,464
Exact value

Exact value: -6464 USD

2015-02-01 – 2016-01-31: -6464 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 94
Exact value

Exact value: -94 USD

2015-02-01 – 2016-01-31: -94 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-01-01 – 2016-12-31
−USD 1.46 million
Exact value

Exact value: -1458125 USD

2016-01-01 – 2016-12-31: -1458125 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.88 million
Exact value

Exact value: -1876325 USD

2016-01-01 – 2016-12-31: -1876325 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.34 million
Exact value

Exact value: 2341866 USD

2016-01-01 – 2016-12-31: 2341866 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.22 million
Calculation and evidence

-1876325 − 2341866 USD

Exact free cash flow: -4218191 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-02-01 – 2017-01-31
−USD 43,714
Exact value

Exact value: -43714 USD

2016-02-01 – 2017-01-31: -43714 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41,381
Exact value

Exact value: -41381 USD

2016-02-01 – 2017-01-31: -41381 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-01-01 – 2017-12-31
−USD 2.45 million
Exact value

Exact value: -2454008 USD

2017-01-01 – 2017-12-31: -2454008 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.87 million
Exact value

Exact value: -1872823 USD

2017-01-01 – 2017-12-31: -1872823 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 447,066
Exact value

Exact value: 447066 USD

2017-01-01 – 2017-12-31: 447066 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.32 million
Calculation and evidence

-1872823 − 447066 USD

Exact free cash flow: -2319889 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-01-01 – 2018-12-31
−USD 3.84 million
Exact value

Exact value: -3835983 USD

2018-01-01 – 2018-12-31: -3835983 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.17 million
Exact value

Exact value: -4165734 USD

2018-01-01 – 2018-12-31: -4165734 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 597,469
Exact value

Exact value: 597469 USD

2018-01-01 – 2018-12-31: 597469 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.76 million
Calculation and evidence

-4165734 − 597469 USD

Exact free cash flow: -4763203 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-01-01 – 2019-12-31
−USD 11.15 million
Exact value

Exact value: -11147608 USD

2019-01-01 – 2019-12-31: -11147608 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.27 million
Exact value

Exact value: -12267159 USD

2019-01-01 – 2019-12-31: -12267159 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.39 million
Exact value

Exact value: 1388433 USD

2019-01-01 – 2019-12-31: 1388433 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.66 million
Calculation and evidence

-12267159 − 1388433 USD

Exact free cash flow: -13655592 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-01-01 – 2020-12-31
−USD 7.59 million
Exact value

Exact value: -7592539 USD

2020-01-01 – 2020-12-31: -7592539 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.97 million
Exact value

Exact value: -2969075 USD

2020-01-01 – 2020-12-31: -2969075 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88,038
Exact value

Exact value: 88038 USD

2020-01-01 – 2020-12-31: 88038 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.06 million
Calculation and evidence

-2969075 − 88038 USD

Exact free cash flow: -3057113 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-01-01 – 2021-12-31
−USD 7.07 million
Exact value

Exact value: -7067737 USD

2021-01-01 – 2021-12-31: -7067737 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.76 million
Exact value

Exact value: -4755792 USD

2021-01-01 – 2021-12-31: -4755792 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80,289
Exact value

Exact value: 80289 USD

2021-01-01 – 2021-12-31: 80289 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.84 million
Calculation and evidence

-4755792 − 80289 USD

Exact free cash flow: -4836081 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-01-01 – 2022-12-31
−USD 5.14 million
Exact value

Exact value: -5143908 USD

2022-01-01 – 2022-12-31: -5143908 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.89 million
Exact value

Exact value: -3891956 USD

2022-01-01 – 2022-12-31: -3891956 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,334
Exact value

Exact value: 10334 USD

2022-01-01 – 2022-12-31: 10334 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.9 million
Calculation and evidence

-3891956 − 10334 USD

Exact free cash flow: -3902290 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 2,034 latest values · 2,034 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001669400, 1669400, ARUU, SSWH, VFRM, edgar:1669400

Also known as Armeau Brands Inc., SanSal Wellness Holdings, Inc., VERITAS FARMS, INC., Veritas Farms, Inc.