Revenue
236 thousand USD
2023-09-30 · USD
Exact inputs and evidence
- Revenue: 235941 USD Source
34 filing records in this dataset, filed from 2016-03-15 to 2023-11-15. Reported financial figures are available; chart coverage varies by period.
236 thousand USD
2023-09-30 · USD
-355.91%
2023-09-30 · %
-599 thousand USD
2023-09-30 · USD
242296 USD
5947213 USD
41623366 shares
-0.00% · -1.97 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-5.75 million USD
2022-10-01 – 2023-09-30
-1.64 million USD
2022-10-01 – 2023-09-30
10.3 thousand USD
2022-01-01 – 2022-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-11-15.
Financial data available through: 2022-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.91 million
–
Current period
USD 1.06 million
–
1063105 − 2906425 = -1843320 USD
2906425 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source1063105 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.07 million
–
Current period
−USD 5.14 million
–
-5143908 − -7067737 = 1923829 USD
-7067737 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-5143908 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.76 million
–
Current period
−USD 3.89 million
–
-3891956 − -4755792 = 863836 USD
-4755792 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-3891956 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 80,289
–
Current period
USD 10,334
–
10334 − 80289 = -69955 USD
80289 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source10334 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2017 2016-01-01 – 2016-12-31 | 76232 | 1505640 Derived | -1429408 | 28717 Derived | -1458125 | -4218191 Derived | Source
|
| 2018 2017-01-01 – 2017-12-31 | 1114674 | 2447568 Derived | -1332894 | 1121114 Derived | -2454008 | -2319889 Derived | Source
|
| 2019 2018-01-01 – 2018-12-31 | 2079981 | 6486411 Derived | -4406430 | -570447 Derived | -3835983 | -4763203 Derived | Source
|
| 2020 2019-01-01 – 2019-12-31 | 7291908 | 18421349 Derived | -11129441 | 18167 Derived | -11147608 | -13655592 Derived | Source
|
| 2021 2020-01-01 – 2020-12-31 | 6225848 | 13688818 Derived | -7462970 | 129569 Derived | -7592539 | -3057113 Derived | Source
|
| 2022 2021-01-01 – 2021-12-31 | 2906425 | 10233499 Derived | -7327074 | -259337 Derived | -7067737 | -4836081 Derived | Source
|
| 2023 2022-01-01 – 2022-12-31 | 1063105 | 6527592 Derived | -5464487 | -320579 Derived | -5143908 | -3902290 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Revenue | 76232 |
|
| 2018 | Revenue | 1114674 |
|
| 2019 | Revenue | 2079981 |
|
| 2020 | Revenue | 7291908 |
|
| 2021 | Revenue | 6225848 |
|
| 2022 | Revenue | 2906425 |
|
| 2023 | Revenue | 1063105 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Year over year | No prior comparable period |
|
| 2018 | Year over year | 1,362.2% |
|
| 2019 | Year over year | 86.6% |
|
| 2020 | Year over year | 250.6% |
|
| 2021 | Year over year | -14.6% |
|
| 2022 | Year over year | -53.3% |
|
| 2023 | Year over year | -63.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Operating margin | -1,875.1% |
|
| 2018 | Operating margin | -119.6% |
|
| 2019 | Operating margin | -211.8% |
|
| 2020 | Operating margin | -152.6% |
|
| 2021 | Operating margin | -119.9% |
|
| 2022 | Operating margin | -252.1% |
|
| 2023 | Operating margin | -514% |
|
| 2017 | Net margin | -1,912.7% |
|
| 2018 | Net margin | -220.2% |
|
| 2019 | Net margin | -184.4% |
|
| 2020 | Net margin | -152.9% |
|
| 2021 | Net margin | -122% |
|
| 2022 | Net margin | -243.2% |
|
| 2023 | Net margin | -483.9% |
|
| 2017 | Free cash flow margin | -5,533.4% |
|
| 2018 | Free cash flow margin | -208.1% |
|
| 2019 | Free cash flow margin | -229% |
|
| 2020 | Free cash flow margin | -187.3% |
|
| 2021 | Free cash flow margin | -49.1% |
|
| 2022 | Free cash flow margin | -166.4% |
|
| 2023 | Free cash flow margin | -367.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Operating cash flow | -1876325 |
|
| 2018 | Operating cash flow | -1872823 |
|
| 2019 | Operating cash flow | -4165734 |
|
| 2020 | Operating cash flow | -12267159 |
|
| 2021 | Operating cash flow | -2969075 |
|
| 2022 | Operating cash flow | -4755792 |
|
| 2023 | Operating cash flow | -3891956 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Free cash flow | -4218191 |
|
| 2018 | Free cash flow | -2319889 |
|
| 2019 | Free cash flow | -4763203 |
|
| 2020 | Free cash flow | -13655592 |
|
| 2021 | Free cash flow | -3057113 |
|
| 2022 | Free cash flow | -4836081 |
|
| 2023 | Free cash flow | -3902290 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Liabilities / assets | 15.7% |
|
| 2018 | Liabilities / assets | 40.3% |
|
| 2019 | Liabilities / assets | 13.3% |
|
| 2020 | Liabilities / assets | 14.2% |
|
| 2021 | Liabilities / assets | 38.4% |
|
| 2022 | Liabilities / assets | 43.9% |
|
| 2023 | Liabilities / assets | 108.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Current assets / current liabilities | 1.43× |
|
| 2018 | Current assets / current liabilities | 0.79× |
|
| 2019 | Current assets / current liabilities | 4.11× |
|
| 2020 | Current assets / current liabilities | 4.94× |
|
| 2021 | Current assets / current liabilities | 1.77× |
|
| 2022 | Current assets / current liabilities | 1.83× |
|
| 2023 | Current assets / current liabilities | 1.12× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2015-02-01 – 2016-01-31 | −USD 6,464 Exact valueExact value: -6464 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 94 Exact valueExact value: -94 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2016-01-01 – 2016-12-31 | −USD 1.46 million Exact valueExact value: -1458125 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.88 million Exact valueExact value: -1876325 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.34 million Exact valueExact value: 2341866 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.22 million Calculation and evidence-1876325 − 2341866 USD Exact free cash flow: -4218191 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2016-02-01 – 2017-01-31 | −USD 43,714 Exact valueExact value: -43714 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 41,381 Exact valueExact value: -41381 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2017-01-01 – 2017-12-31 | −USD 2.45 million Exact valueExact value: -2454008 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.87 million Exact valueExact value: -1872823 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 447,066 Exact valueExact value: 447066 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.32 million Calculation and evidence-1872823 − 447066 USD Exact free cash flow: -2319889 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-01-01 – 2018-12-31 | −USD 3.84 million Exact valueExact value: -3835983 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.17 million Exact valueExact value: -4165734 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 597,469 Exact valueExact value: 597469 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.76 million Calculation and evidence-4165734 − 597469 USD Exact free cash flow: -4763203 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-01-01 – 2019-12-31 | −USD 11.15 million Exact valueExact value: -11147608 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.27 million Exact valueExact value: -12267159 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.39 million Exact valueExact value: 1388433 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.66 million Calculation and evidence-12267159 − 1388433 USD Exact free cash flow: -13655592 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2020-01-01 – 2020-12-31 | −USD 7.59 million Exact valueExact value: -7592539 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.97 million Exact valueExact value: -2969075 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88,038 Exact valueExact value: 88038 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.06 million Calculation and evidence-2969075 − 88038 USD Exact free cash flow: -3057113 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-01-01 – 2021-12-31 | −USD 7.07 million Exact valueExact value: -7067737 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.76 million Exact valueExact value: -4755792 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80,289 Exact valueExact value: 80289 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.84 million Calculation and evidence-4755792 − 80289 USD Exact free cash flow: -4836081 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-01-01 – 2022-12-31 | −USD 5.14 million Exact valueExact value: -5143908 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.89 million Exact valueExact value: -3891956 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10,334 Exact valueExact value: 10334 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.9 million Calculation and evidence-3891956 − 10334 USD Exact free cash flow: -3902290 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 2,034 latest values · 2,034 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001669400, 1669400, ARUU, SSWH, VFRM, edgar:1669400
Also known as Armeau Brands Inc., SanSal Wellness Holdings, Inc., VERITAS FARMS, INC., Veritas Farms, Inc.