PetIQ, Inc.

EDGAR

52 filing records in this dataset, filed from 2017-06-23 to 2024-08-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

329 million USD

2024 Q2 · USD

Exact inputs and evidence

Operating margin

7.78%

2024 Q2 · %

Exact inputs and evidence
  • Operating Income: 25581000 USD Source
  • Revenue: 328941000 USD Source

Operating cash flow

57.9 million USD

2024 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -27266000 USD Source
  • Operating Cash Flow: -85144000 USD Source
Cash and cash equivalents
84.1 million USD Source
Exact value

84130000 USD

Long-term debt including current maturities
443 million USD Source
Exact value

442550000 USD

Shares outstanding
29 million shares Source
Exact value

29000000 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-08-08.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2023-12-31
  • Operating income: 4 of 11 periods available· newest 2023-12-31
  • Net income: 4 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2023-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2023-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2023-12-31
  • Current liabilities: 3 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2023-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2023-12-31
  • Shares outstanding: 1 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +19.6%

    Prior period

    USD 921.51 million

    –

    Current period

    USD 1.1 billion

    –

    Exact inputs and evidence

    1101963000 − 921513000 = 180450000 USD

    921513000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    1101963000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 50.34 million

    Prior period

    −USD 48.21 million

    –

    Current period

    USD 2.13 million

    –

    Exact inputs and evidence

    2131000 − -48208000 = 50339000 USD

    -48208000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    2131000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +28.9%

    Prior period

    USD 48.02 million

    –

    Current period

    USD 61.89 million

    –

    Exact inputs and evidence

    61887000 − 48024000 = 13863000 USD

    48024000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    61887000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 1.1 billion 100% of revenue
  • Operating costs Derived USD 1.06 billion 97% of revenue
  • Operating income USD 37.07 million 3.4% of revenue
  • Tax, interest and other Derived USD 34.94 million 3.2% of revenue
  • Net income USD 2.13 million 0.2% of revenue

Cash

  • Operating cash flow USD 61.89 million 5.6% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 100% of revenue.
  • 2021 Net loss: net income was −1.7% of revenue.
  • 2022 Operating loss: operating costs were 102% of revenue.
  • 2023 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31780051000 783238000 Derived -3187000 79468000 Derived -82655000 Unavailable
Source
2021 2021-01-01 – 2021-12-31932528000 916656000 Derived 15872000 31839000 Derived -15967000 Unavailable
Source
2022 2022-01-01 – 2022-12-31921513000 941675000 Derived -20162000 28046000 Derived -48208000 Unavailable
Source
2023 2023-01-01 – 2023-12-311101963000 1064890000 Derived 37073000 34942000 Derived 2131000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1B 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B892.6M595.1M297.5M0.02020202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue780051000
2021Revenue932528000
2022Revenue921513000
2023Revenue1101963000

Revenue growth

Change in revenue from the same financial period one year earlier.

19.6% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.2%15.2%9.2%3.2%-2.8%2020202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year19.5%
2022Year over year-1.2%
2023Year over year19.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.4% 2023
Net margin 0.2% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5%0.4%-3.6%-7.7%-11.7%2020202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-0.4%
2021Operating margin1.7%
2022Operating margin-2.2%
2023Operating margin3.4%
2020Net margin-10.6%
2021Net margin-1.7%
2022Net margin-5.2%
2023Net margin0.2%
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 61.9M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67.2M47.9M28.6M9.4M-9.9M2020202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-4601000
2021Operating cash flow23767000
2022Operating cash flow48024000
2023Operating cash flow61887000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Liabilities / assetsNot reportedNo source recorded
2021-12-31Liabilities / assetsNot reported
2022-12-31Liabilities / assetsNot reported
2023-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.27× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.29×2.47×1.64×0.82×0.00×2020-12-31202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021Current assets / current liabilities3.04×
2022Current assets / current liabilities2.48×
2023Current assets / current liabilities2.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 82.66 million
Exact value

Exact value: -82655000 USD

2020-01-01 – 2020-12-31: -82655000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.6 million
Exact value

Exact value: -4601000 USD

2020-01-01 – 2020-12-31: -4601000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 15.97 million
Exact value

Exact value: -15967000 USD

2021-01-01 – 2021-12-31: -15967000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.77 million
Exact value

Exact value: 23767000 USD

2021-01-01 – 2021-12-31: 23767000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 48.21 million
Exact value

Exact value: -48208000 USD

2022-01-01 – 2022-12-31: -48208000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.02 million
Exact value

Exact value: 48024000 USD

2022-01-01 – 2022-12-31: 48024000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
USD 2.13 million
Exact value

Exact value: 2131000 USD

2023-01-01 – 2023-12-31: 2131000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.89 million
Exact value

Exact value: 61887000 USD

2023-01-01 – 2023-12-31: 61887000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 5,300 latest values · 5,300 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001668673, 1668673, PETQ, edgar:1668673

Also known as PetIQ, Inc.