TOUGHBUILT INDUSTRIES, INC.

EDGAR

42 filing records in this dataset, filed from 2018-07-09 to 2026-01-29. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

20.7 million USD

2023 Q4 · USD

Exact inputs and evidence

Operating margin

-86.95%

2023 Q4 · %

Exact inputs and evidence
  • Operating Income: -57217942 USD Source
  • Operating Income: -39192550 USD Source
  • Revenue: 76271822 USD Source
  • Revenue: 55541067 USD Source

Operating cash flow

-1.06 million USD

2023 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5086789 USD Source
  • Operating Cash Flow: -4030770 USD Source
Cash and cash equivalents
Not available
Long-term debt including current maturities
Not available
Shares outstanding
568 thousand shares Source
Exact value

567927 shares

Reported share-count change

162.20% · 351 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 216600 shares · 2022-12-31· Source
  • 567927 shares · 2023-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

76.3 million USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Revenue: 18861534 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 16976356 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 19703177 USD · 2023-07-01 – 2023-09-30 Source
  • Revenue: 76271822 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 55541067 USD · 2023-01-01 – 2023-09-30 Source

Net income

-46.4 million USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Net income: -8228431 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -6974485 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: -14516988 USD · 2023-07-01 – 2023-09-30 Source
  • Net income: -46449313 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: -29719904 USD · 2023-01-01 – 2023-09-30 Source

Operating cash flow

-5.09 million USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Operating cash flow: 447066 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -2554633 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: 447066 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -4030770 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -2554633 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -5086789 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -4030770 USD · 2023-01-01 – 2023-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-01-29.

Financial data available through: 2023-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2023-12-31
  • Operating income: 7 of 11 periods available· newest 2023-12-31
  • Net income: 7 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2023-12-31
  • Total assets: 7 of 11 periods available· newest 2023-12-31
  • Total liabilities: 7 of 11 periods available· newest 2023-12-31
  • Current assets: 7 of 11 periods available· newest 2023-12-31
  • Current liabilities: 7 of 11 periods available· newest 2023-12-31
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -19.9%

    Prior period

    USD 95.25 million

    –

    Current period

    USD 76.27 million

    –

    Exact inputs and evidence

    76271822 − 95253767 = -18981945 USD

    95253767 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    76271822 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 7.15 million

    Prior period

    −USD 39.3 million

    –

    Current period

    −USD 46.45 million

    –

    Exact inputs and evidence

    -46449313 − -39295273 = -7154040 USD

    -39295273 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -46449313 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 32.21 million

    Prior period

    −USD 37.29 million

    –

    Current period

    −USD 5.09 million

    –

    Exact inputs and evidence

    -5086789 − -37291817 = 32205028 USD

    -37291817 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -5086789 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -50.7%

    Prior period

    USD 5.1 million

    –

    Current period

    USD 2.52 million

    –

    Exact inputs and evidence

    2515653 − 5099768 = -2584115 USD

    5099768 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    2515653 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 76.27 million 100% of revenue
  • Cost of revenue USD 59.87 million 78% of revenue
  • Operating expenses USD 73.62 million 97% of revenue
  • Operating income −USD 57.22 million −75% of revenue
  • Tax, interest and other Derived −USD 10.77 million −14% of revenue
  • Net income −USD 46.45 million −61% of revenue

Cash

  • Operating cash flow −USD 5.09 million −6.7% of revenue
  • Capital expenditure USD 2.52 million 3.3% of revenue
  • Free cash flow Derived −USD 7.6 million −10% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Operating loss: operating costs were 127% of revenue.
  • 2018 Operating loss: operating costs were 142% of revenue.
  • 2019 Operating loss: operating costs were 145% of revenue.
  • 2020 Operating loss: operating costs were 136% of revenue.
  • 2021 Operating loss: operating costs were 156% of revenue.
  • 2022 Operating loss: operating costs were 155% of revenue.
  • 2023 Operating loss: operating costs were 175% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2017-01-01 – 2017-12-3114201836 17980799 Derived -3778963 2162494 Derived -5941457 -1499394 Derived
Source
2018 2018-01-01 – 2018-12-3115289400 21740787 Derived -6451387 21200025 Derived -27651412 Unavailable
Source
2019 2019-01-01 – 2019-12-3119090071 27670727 Derived -8580656 -4279687 Derived -4300969 -11260452 Derived
Source
2020 2020-01-01 – 2020-12-3139433617 53820574 Derived -14386957 2961665 Derived -17348622 -27561117 Derived
Source
2021 2021-01-01 – 2021-12-3170026324 109327146 Derived -39300822 -1774924 Derived -37525898 -77485305 Derived
Source
2022 2022-01-01 – 2022-12-3195253767 147529359 Derived -52275592 -12980319 Derived -39295273 -42391585 Derived
Source
2023 2023-01-01 – 2023-12-3176271822 133489764 Derived -57217942 -10768629 Derived -46449313 -7602442 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 76.3M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102.9M77.2M51.4M25.7M0.0201720202023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Revenue14201836
2018Revenue15289400
2019Revenue19090071
2020Revenue39433617
2021Revenue70026324
2022Revenue95253767
2023Revenue76271822

Revenue growth

Change in revenue from the same financial period one year earlier.

-19.9% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.117%80%43%7%-30%201720202023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over yearNo prior comparable period
2018Year over year7.7%
2019Year over year24.9%
2020Year over year106.6%
2021Year over year77.6%
2022Year over year36%
2023Year over year-19.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -75% 2023
Net margin -60.9% 2023
Free cash flow margin -10% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%-38%-90%-143%-195%201720202023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017Operating margin-26.6%
2018Operating margin-42.2%
2019Operating margin-44.9%
2020Operating margin-36.5%
2021Operating margin-56.1%
2022Operating margin-54.9%
2023Operating margin-75%
2017Net margin-41.8%
2018Net margin-180.9%
2019Net margin-22.5%
2020Net margin-44%
2021Net margin-53.6%
2022Net margin-41.3%
2023Net margin-60.9%
2017Free cash flow margin-10.6%
2018Free cash flow marginNot reported
2019Free cash flow margin-59%
2020Free cash flow margin-69.9%
2021Free cash flow margin-110.7%
2022Free cash flow margin-44.5%
2023Free cash flow margin-10%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.1M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.3M-13.9M-33.1M-52.3M-71.5M201720202023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Operating cash flow-1429468
2018Operating cash flow-8243415
2019Operating cash flow-10229337
2020Operating cash flow-25063170
2021Operating cash flow-66184477
2022Operating cash flow-37291817
2023Operating cash flow-5086789

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.6M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.2M-16.3M-38.7M-61.2M-83.7M201720202023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Free cash flow-1499394
2018Free cash flowUnavailable
2019Free cash flow-11260452
2020Free cash flow-27561117
2021Free cash flow-77485305
2022Free cash flow-42391585
2023Free cash flow-7602442

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

118.8% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.479%360%240%120%0%201720202023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017Liabilities / assets443.9%
2018Liabilities / assets314.2%
2019Liabilities / assets69.2%
2020Liabilities / assets29.6%
2021Liabilities / assets26.7%
2022Liabilities / assets64.6%
2023Liabilities / assets118.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.56× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.33×2.50×1.66×0.83×0.00×201720202023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017Current assets / current liabilities0.19×
2018Current assets / current liabilities0.31×
2019Current assets / current liabilities1.27×
2020Current assets / current liabilities2.98×
2021Current assets / current liabilities3.08×
2022Current assets / current liabilities1.18×
2023Current assets / current liabilities0.56×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2017-01-01 – 2017-12-31
−USD 5.94 million
Exact value

Exact value: -5941457 USD

2017-01-01 – 2017-12-31: -5941457 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.43 million
Exact value

Exact value: -1429468 USD

2017-01-01 – 2017-12-31: -1429468 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69,926
Exact value

Exact value: 69926 USD

2017-01-01 – 2017-12-31: 69926 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.5 million
Calculation and evidence

-1429468 − 69926 USD

Exact free cash flow: -1499394 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 27.65 million
Exact value

Exact value: -27651412 USD

2018-01-01 – 2018-12-31: -27651412 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.24 million
Exact value

Exact value: -8243415 USD

2018-01-01 – 2018-12-31: -8243415 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 4.3 million
Exact value

Exact value: -4300969 USD

2019-01-01 – 2019-12-31: -4300969 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.23 million
Exact value

Exact value: -10229337 USD

2019-01-01 – 2019-12-31: -10229337 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.03 million
Exact value

Exact value: 1031115 USD

2019-01-01 – 2019-12-31: 1031115 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.26 million
Calculation and evidence

-10229337 − 1031115 USD

Exact free cash flow: -11260452 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 17.35 million
Exact value

Exact value: -17348622 USD

2020-01-01 – 2020-12-31: -17348622 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.06 million
Exact value

Exact value: -25063170 USD

2020-01-01 – 2020-12-31: -25063170 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.5 million
Exact value

Exact value: 2497947 USD

2020-01-01 – 2020-12-31: 2497947 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.56 million
Calculation and evidence

-25063170 − 2497947 USD

Exact free cash flow: -27561117 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 37.53 million
Exact value

Exact value: -37525898 USD

2021-01-01 – 2021-12-31: -37525898 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66.18 million
Exact value

Exact value: -66184477 USD

2021-01-01 – 2021-12-31: -66184477 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.3 million
Exact value

Exact value: 11300828 USD

2021-01-01 – 2021-12-31: 11300828 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 77.49 million
Calculation and evidence

-66184477 − 11300828 USD

Exact free cash flow: -77485305 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 39.3 million
Exact value

Exact value: -39295273 USD

2022-01-01 – 2022-12-31: -39295273 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.29 million
Exact value

Exact value: -37291817 USD

2022-01-01 – 2022-12-31: -37291817 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.1 million
Exact value

Exact value: 5099768 USD

2022-01-01 – 2022-12-31: 5099768 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.39 million
Calculation and evidence

-37291817 − 5099768 USD

Exact free cash flow: -42391585 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 46.45 million
Exact value

Exact value: -46449313 USD

2023-01-01 – 2023-12-31: -46449313 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.09 million
Exact value

Exact value: -5086789 USD

2023-01-01 – 2023-12-31: -5086789 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.52 million
Exact value

Exact value: 2515653 USD

2023-01-01 – 2023-12-31: 2515653 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.6 million
Calculation and evidence

-5086789 − 2515653 USD

Exact free cash flow: -7602442 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 1,592 latest values · 1,592 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001668370, 1668370, TBLT, edgar:1668370

Also known as TOUGHBUILT INDUSTRIES, INC., Toughbuilt Industries, Inc