Unleashed Inc.

EDGAR

11 filing records in this dataset, filed from 2016-02-08 to 2018-08-20. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

-4 USD

2018 Q4 · USD

Exact inputs and evidence

Net margin

276,225%

2018 Q4 · %

Exact inputs and evidence

Operating cash flow

-5.24 thousand USD

2018 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -18231 USD Source
  • Operating Cash Flow: -12995 USD Source
Cash and cash equivalents
17.1 thousand USD Source
Exact value

17125 USD

Long-term debt including current maturities
Not available
Shares outstanding
28.1 million shares Source
Exact value

28070000 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 28070000 shares · 2017-06-30· Source
  • 28070000 shares · 2018-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

225 USD

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Revenue: 183 USD · 2017-04-01 – 2017-06-30 Source
  • Revenue: 43 USD · 2017-07-01 – 2017-09-30 Source
  • Revenue: 230 USD · 2017-04-01 – 2017-12-31 Source
  • Revenue: 227 USD · 2017-04-01 – 2017-09-30 Source
  • Revenue: 226 USD · 2017-04-01 – 2018-03-31 Source
  • Revenue: 230 USD · 2017-04-01 – 2017-12-31 Source

Net income

-40.4 thousand USD

2017-07-01 – 2018-06-30

Exact inputs and evidence
  • Net income: -8954 USD · 2017-07-01 – 2017-09-30 Source
  • Net income: -4541 USD · 2017-10-01 – 2017-12-31 Source
  • Net income: -26193 USD · 2017-04-01 – 2018-03-31 Source
  • Net income: -15144 USD · 2017-04-01 – 2017-12-31 Source
  • Net income: -15860 USD · 2018-04-01 – 2018-06-30 Source

Operating cash flow

-24.8 thousand USD

2017-07-01 – 2018-06-30

Exact inputs and evidence
  • Operating cash flow: -9544 USD · 2017-04-01 – 2017-09-30 Source
  • Operating cash flow: -646 USD · 2017-04-01 – 2017-06-30 Source
  • Operating cash flow: -12995 USD · 2017-04-01 – 2017-12-31 Source
  • Operating cash flow: -9544 USD · 2017-04-01 – 2017-09-30 Source
  • Operating cash flow: -18231 USD · 2017-04-01 – 2018-03-31 Source
  • Operating cash flow: -12995 USD · 2017-04-01 – 2017-12-31 Source
  • Operating cash flow: -7175 USD · 2018-04-01 – 2018-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-08-20.

Financial data available through: 2018-03-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2018-03-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 2018-03-31
  • Operating cash flow: 3 of 11 periods available· newest 2018-03-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2018-03-31
  • Total liabilities: 3 of 11 periods available· newest 2018-03-31
  • Current assets: 3 of 11 periods available· newest 2018-03-31
  • Current liabilities: 3 of 11 periods available· newest 2018-03-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2018-03-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2018-03-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -97.7%

    Prior period

    USD 9,730

    –

    Current period

    USD 226

    –

    Exact inputs and evidence

    226 − 9730 = -9504 USD

    9730 USD · 2016-04-01 – 2017-03-31

    Inspect prior input Prior source

    226 USD · 2017-04-01 – 2018-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2,885

    Prior period

    −USD 23,308

    –

    Current period

    −USD 26,193

    –

    Exact inputs and evidence

    -26193 − -23308 = -2885 USD

    -23308 USD · 2016-04-01 – 2017-03-31

    Inspect prior input Prior source

    -26193 USD · 2017-04-01 – 2018-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 8,065

    Prior period

    −USD 26,296

    –

    Current period

    −USD 18,231

    –

    Exact inputs and evidence

    -18231 − -26296 = 8065 USD

    -26296 USD · 2016-04-01 – 2017-03-31

    Inspect prior input Prior source

    -18231 USD · 2017-04-01 – 2018-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2017-04-01 – 2018-03-31

  • Revenue USD 226 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 26,193 −11,590% of revenue

Cash

  • Operating cash flow −USD 18,231 −8,067% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2015-04-01 – 2016-03-3118805 UnavailableUnavailableUnavailable-11544 Unavailable
Source
2017 2016-04-01 – 2017-03-319730 UnavailableUnavailableUnavailable-23308 Unavailable
Source
2018 2017-04-01 – 2018-03-31226 UnavailableUnavailableUnavailable-26193 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 226 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.3K15.2K10.2K5.1K0.0201620172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue18805
2017Revenue9730
2018Revenue226

Revenue growth

Change in revenue from the same financial period one year earlier.

-97.7% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-49%-77%-105%201620172018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year-48.3%
2018Year over year-97.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -11,589.8% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.927%-2,434%-5,795%-9,156%-12,517%2016-03-312017-03-312018-03-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016-03-31Operating marginNot reported
2017-03-31Operating marginNot reported
2018-03-31Operating marginNot reported
2016Net margin-61.4%
2017Net margin-239.5%
2018Net margin-11,589.8%
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -18.2K 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1K-5.5K-13.1K-20.8K-28.4K201620172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-8574
2017Operating cash flow-26296
2018Operating cash flow-18231

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

29.7% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%41%27%14%0%201620172018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets50.7%
2017Liabilities / assets7.9%
2018Liabilities / assets29.7%

Current assets to current liabilities

Current assets divided by current liabilities.

3.34× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.55×10.16×6.77×3.39×0.00×201620172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities1.73×
2017Current assets / current liabilities12.54×
2018Current assets / current liabilities3.34×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2015-04-01 – 2016-03-31
−USD 11,544
Exact value

Exact value: -11544 USD

2015-04-01 – 2016-03-31: -11544 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8,574
Exact value

Exact value: -8574 USD

2015-04-01 – 2016-03-31: -8574 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-04-01 – 2017-03-31
−USD 23,308
Exact value

Exact value: -23308 USD

2016-04-01 – 2017-03-31: -23308 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26,296
Exact value

Exact value: -26296 USD

2016-04-01 – 2017-03-31: -26296 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-04-01 – 2018-03-31
−USD 26,193
Exact value

Exact value: -26193 USD

2017-04-01 – 2018-03-31: -26193 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18,231
Exact value

Exact value: -18231 USD

2017-04-01 – 2018-03-31: -18231 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 578 latest values · 578 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001666114, 1666114, UNL, edgar:1666114

Also known as Unleashed Inc.