KNOWBE4, INC.

EDGAR

10 filing records in this dataset, filed from 2021-03-19 to 2022-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

85.8 million USD

2022 Q3 · USD

Exact inputs and evidence

Operating margin

5.29%

2022 Q3 · %

Exact inputs and evidence
  • Operating Income: 4543000 USD Source
  • Revenue: 85836000 USD Source

Operating cash flow

32.7 million USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 80121000 USD Source
  • Operating Cash Flow: 47393000 USD Source

Free cash flow

30.9 million USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 80121000 USD Source
  • Operating Cash Flow: 47393000 USD Source
  • Capital Expenditure: 4467000 USD Source
  • Capital Expenditure: 2621000 USD Source
Cash and cash equivalents
344 million USD Source
Exact value

343936000 USD

Long-term debt including current maturities
Not available
Shares outstanding
0 shares Source
Exact value

0 shares

Reported share-count change

-100.00% · -42.3 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 42279000 shares · 2020-12-31· Source
  • 0 shares · 2021-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

311 million USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Revenue: 246298000 USD · 2021-01-01 – 2021-12-31 Source
  • Revenue: 176991000 USD · 2021-01-01 – 2021-09-30 Source
  • Revenue: 75033000 USD · 2022-01-01 – 2022-03-31 Source
  • Revenue: 80762000 USD · 2022-04-01 – 2022-06-30 Source
  • Revenue: 85836000 USD · 2022-07-01 – 2022-09-30 Source

Net income

15.6 million USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Net income: -11845000 USD · 2021-01-01 – 2021-12-31 Source
  • Net income: -16243000 USD · 2021-01-01 – 2021-09-30 Source
  • Net income: 1360000 USD · 2022-01-01 – 2022-03-31 Source
  • Net income: 3348000 USD · 2022-04-01 – 2022-06-30 Source
  • Net income: 6515000 USD · 2022-07-01 – 2022-09-30 Source

Operating cash flow

101 million USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Operating cash flow: 76778000 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: 55799000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: 25141000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: 47393000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: 25141000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: 80121000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: 47393000 USD · 2022-01-01 – 2022-06-30 Source

Capital expenditure

5.26 million USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Capital expenditure: 3010000 USD · 2021-01-01 – 2021-12-31 Source
  • Capital expenditure: 2214000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 1031000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 2621000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 1031000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 4467000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 2621000 USD · 2022-01-01 – 2022-06-30 Source

Free cash flow

95.8 million USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Operating cash flow: 76778000 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: 55799000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: 25141000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: 47393000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: 25141000 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: 80121000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: 47393000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 3010000 USD · 2021-01-01 – 2021-12-31 Source
  • Capital expenditure: 2214000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 1031000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 2621000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 1031000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 4467000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 2621000 USD · 2022-01-01 – 2022-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-11-14.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2021-12-31
  • Operating income: 3 of 11 periods available· newest 2021-12-31
  • Net income: 3 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2021-12-31
  • Total assets: 3 of 11 periods available· newest 2021-12-31
  • Total liabilities: 3 of 11 periods available· newest 2021-12-31
  • Current assets: 3 of 11 periods available· newest 2021-12-31
  • Current liabilities: 3 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +40.8%

    Prior period

    USD 174.89 million

    –

    Current period

    USD 246.3 million

    –

    Exact inputs and evidence

    246298000 − 174886000 = 71412000 USD

    174886000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    246298000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 9.42 million

    Prior period

    −USD 2.43 million

    –

    Current period

    −USD 11.85 million

    –

    Exact inputs and evidence

    -11845000 − -2430000 = -9415000 USD

    -2430000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -11845000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +71.1%

    Prior period

    USD 44.86 million

    –

    Current period

    USD 76.78 million

    –

    Exact inputs and evidence

    76778000 − 44864000 = 31914000 USD

    44864000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    76778000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -44.5%

    Prior period

    USD 5.43 million

    –

    Current period

    USD 3.01 million

    –

    Exact inputs and evidence

    3010000 − 5426000 = -2416000 USD

    5426000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    3010000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 246.3 million 100% of revenue
  • Cost of revenue USD 35.12 million 14% of revenue
  • Operating expenses USD 217.77 million 88% of revenue
  • Operating income −USD 6.59 million −2.7% of revenue
  • Tax, interest and other Derived USD 5.26 million 2.1% of revenue
  • Net income −USD 11.85 million −4.8% of revenue

Cash

  • Operating cash flow USD 76.78 million 31% of revenue
  • Capital expenditure USD 3.01 million 1.2% of revenue
  • Free cash flow Derived USD 73.77 million 30% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 204% of revenue.
  • 2020 Operating loss: operating costs were 101% of revenue.
  • 2021 Operating loss: operating costs were 103% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2019-01-01 – 2019-12-31120575000 246107000 Derived -125532000 -1209000 Derived -124323000 24145000 Derived
Source
2020 2020-01-01 – 2020-12-31174886000 176428000 Derived -1542000 888000 Derived -2430000 39438000 Derived
Source
2021 2021-01-01 – 2021-12-31246298000 252886000 Derived -6588000 5257000 Derived -11845000 73768000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 246.3M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.266.0M199.5M133.0M66.5M0.0201920202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue120575000
2020Revenue174886000
2021Revenue246298000

Revenue growth

Change in revenue from the same financial period one year earlier.

40.8% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%36%24%12%0%201920202021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year45%
2021Year over year40.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.7% 2021
Net margin -4.8% 2021
Free cash flow margin 30% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%2%-37%-76%-115%201920202021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-104.1%
2020Operating margin-0.9%
2021Operating margin-2.7%
2019Net margin-103.1%
2020Net margin-1.4%
2021Net margin-4.8%
2019Free cash flow margin20%
2020Free cash flow margin22.6%
2021Free cash flow margin30%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 76.8M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82.9M62.2M41.5M20.7M0.0201920202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow29718000
2020Operating cash flow44864000
2021Operating cash flow76778000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 73.8M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79.7M59.8M39.8M19.9M0.0201920202021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow24145000
2020Free cash flow39438000
2021Free cash flow73768000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

59.6% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111%84%56%28%0%201920202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets103.1%
2020Liabilities / assets101.4%
2021Liabilities / assets59.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.58× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.71×1.28×0.85×0.43×0.00×201920202021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities0.87×
2020Current assets / current liabilities0.96×
2021Current assets / current liabilities1.58×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
−USD 124.32 million
Exact value

Exact value: -124323000 USD

2019-01-01 – 2019-12-31: -124323000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.72 million
Exact value

Exact value: 29718000 USD

2019-01-01 – 2019-12-31: 29718000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.57 million
Exact value

Exact value: 5573000 USD

2019-01-01 – 2019-12-31: 5573000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.15 million
Calculation and evidence

29718000 − 5573000 USD

Exact free cash flow: 24145000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 2.43 million
Exact value

Exact value: -2430000 USD

2020-01-01 – 2020-12-31: -2430000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.86 million
Exact value

Exact value: 44864000 USD

2020-01-01 – 2020-12-31: 44864000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.43 million
Exact value

Exact value: 5426000 USD

2020-01-01 – 2020-12-31: 5426000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.44 million
Calculation and evidence

44864000 − 5426000 USD

Exact free cash flow: 39438000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 11.85 million
Exact value

Exact value: -11845000 USD

2021-01-01 – 2021-12-31: -11845000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76.78 million
Exact value

Exact value: 76778000 USD

2021-01-01 – 2021-12-31: 76778000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.01 million
Exact value

Exact value: 3010000 USD

2021-01-01 – 2021-12-31: 3010000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.77 million
Calculation and evidence

76778000 − 3010000 USD

Exact free cash flow: 73768000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 886 latest values · 886 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001664998, 1664998, KNBE, edgar:1664998

Also known as KNOWBE4, INC., KnowBe4, Inc.