Rodin Income Trust, Inc.

EDGAR

20 filing records in this dataset, filed from 2017-11-30 to 2022-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

399 thousand USD

2022 Q3 · USD

Exact inputs and evidence

Net margin

80.34%

2022 Q3 · %

Exact inputs and evidence

Operating cash flow

330 thousand USD

2022 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1021335 USD Source
  • Operating Cash Flow: 691705 USD Source
Cash and cash equivalents
2.52 million USD Source
Exact value

2515341 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.71 million USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Revenue: 1850308 USD · 2021-01-01 – 2021-12-31 Source
  • Revenue: 1381765 USD · 2021-01-01 – 2021-09-30 Source
  • Revenue: 458357 USD · 2022-01-01 – 2022-03-31 Source
  • Revenue: 383901 USD · 2022-04-01 – 2022-06-30 Source
  • Revenue: 398783 USD · 2022-07-01 – 2022-09-30 Source

Operating cash flow

1.42 million USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Operating cash flow: -973564 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: -1372670 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: 345297 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: 691705 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: 345297 USD · 2022-01-01 – 2022-03-31 Source
  • Operating cash flow: 1021335 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: 691705 USD · 2022-01-01 – 2022-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-11-14.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2021-12-31
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2021-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 2021-12-31
  • Total liabilities: 2 of 11 periods available· newest 2021-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 2 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +27.3%

    Prior period

    USD 1.45 million

    –

    Current period

    USD 1.85 million

    –

    Exact inputs and evidence

    1850308 − 1453236 = 397072 USD

    1453236 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    1850308 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +28.4%

    Prior period

    USD 1.19 million

    –

    Current period

    USD 1.53 million

    –

    Exact inputs and evidence

    1531262 − 1192972 = 338290 USD

    1192972 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    1531262 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -181%

    Prior period

    USD 1.2 million

    –

    Current period

    −USD 973,564

    –

    Exact inputs and evidence

    -973564 − 1202529 = -2176093 USD

    1202529 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -973564 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 1.85 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 1.53 million 83% of revenue

Cash

  • Operating cash flow −USD 973,564 −53% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-311453236 UnavailableUnavailableUnavailable1192972 Unavailable
Source
2021 2021-01-01 – 2021-12-311850308 UnavailableUnavailableUnavailable1531262 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.9M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M1.5M999.2K499.6K0.020202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue1453236
2021Revenue1850308

Revenue growth

Change in revenue from the same financial period one year earlier.

27.3% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.5%22.1%14.8%7.4%0.0%20202021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year27.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 82.8% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%67%45%22%0%2020-12-312021-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Operating marginNot reported
2021-12-31Operating marginNot reported
2020Net margin82.1%
2021Net margin82.8%
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -973.6K 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M745.5K114.5K-516.6K-1.1M20202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow1202529
2021Operating cash flow-973564

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flowUnavailable
2021Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

31.8% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%33%22%11%0%20202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets41.3%
2021Liabilities / assets31.8%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-22 – 2016-12-31
USD 0
Exact value

Exact value: 0 USD

2016-01-22 – 2016-12-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,999
Exact value

Exact value: 3999 USD

2016-01-22 – 2016-12-31: 3999 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
USD 0
Exact value

Exact value: 0 USD

2017-01-01 – 2017-12-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3,999
Exact value

Exact value: -3999 USD

2017-01-01 – 2017-12-31: -3999 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 106,322
Exact value

Exact value: -106322 USD

2018-01-01 – 2018-12-31: -106322 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24,939
Exact value

Exact value: -24939 USD

2018-01-01 – 2018-12-31: -24939 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
USD 697,096
Exact value

Exact value: 697096 USD

2019-01-01 – 2019-12-31: 697096 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 633,609
Exact value

Exact value: 633609 USD

2019-01-01 – 2019-12-31: 633609 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
USD 1.19 million
Exact value

Exact value: 1192972 USD

2020-01-01 – 2020-12-31: 1192972 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 million
Exact value

Exact value: 1202529 USD

2020-01-01 – 2020-12-31: 1202529 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
USD 1.53 million
Exact value

Exact value: 1531262 USD

2021-01-01 – 2021-12-31: 1531262 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 973,564
Exact value

Exact value: -973564 USD

2021-01-01 – 2021-12-31: -973564 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 617 latest values · 617 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001664780, 1664780, RIT, edgar:1664780

Also known as RODIN INCOME TRUST, INC., Rodin Income Trust, Inc.