Lonestar Resources US Inc.

EDGAR

31 filing records in this dataset, filed from 2016-08-19 to 2021-08-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

46 million USD

2021 Q2 · USD

Exact inputs and evidence

Operating margin

57.35%

2021 Q2 · %

Exact inputs and evidence
  • Operating Income: 26398000 USD Source
  • Revenue: 46027000 USD Source

Operating cash flow

25.5 million USD

2021 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 27397000 USD Source
  • Operating Cash Flow: 1883000 USD Source
Cash and cash equivalents
18.8 million USD Source
Exact value

18788000 USD

Long-term debt including current maturities
265 million USD Source
Exact value

265356000 USD

Shares outstanding
10.1 million shares Source
Exact value

10107081 shares

Reported share-count change

-60.16% · -15.3 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 25369191 shares · 2020-06-30· Source
  • 10107081 shares · 2021-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-08-10.

Financial data available through: 2020-11-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2020-11-30
  • Operating income: 6 of 11 periods available· newest 2020-11-30
  • Net income: 6 of 11 periods available· newest 2020-11-30
  • Operating cash flow: 6 of 11 periods available· newest 2020-11-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2019-12-31
  • Total liabilities: 5 of 11 periods available· newest 2019-12-31
  • Current assets: 5 of 11 periods available· newest 2019-12-31
  • Current liabilities: 5 of 11 periods available· newest 2019-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2019-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2019-12-31
  • Shares outstanding: 3 of 11 periods available· newest 2019-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-11-30

  • Revenue USD 105.33 million 100% of revenue
  • Operating costs Derived USD 333.27 million 316% of revenue
  • Operating income −USD 227.94 million −216% of revenue
  • Tax, interest and other Derived −USD 109.8 million −104% of revenue
  • Net income −USD 118.14 million −112% of revenue

Cash

  • Operating cash flow USD 88.24 million 84% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Operating loss: operating costs were 156% of revenue.
  • 2016 Operating loss: operating costs were 211% of revenue.
  • 2017 Operating loss: operating costs were 138% of revenue.
  • 2018 9.6%16%75%
  • 2019 Operating loss: operating costs were 121% of revenue.
  • 2020 Operating loss: operating costs were 316% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-3179490000 123910000 Derived -44420000 -17087000 Derived -27333000 Unavailable
Source
2016 2016-01-01 – 2016-12-3157972000 122479000 Derived -64507000 34193000 Derived -98700000 Unavailable
Source
2017 2017-01-01 – 2017-12-3194068000 129509000 Derived -35441000 8044000 Derived -43485000 Unavailable
Source
2018 2018-01-01 – 2018-12-31201169000 150626000 Derived 50543000 31195000 Derived 19348000 Unavailable
Source
2019 2019-01-01 – 2019-12-31195152000 236617000 Derived -41465000 61554000 Derived -103019000 Unavailable
Source
2020 2020-01-01 – 2020-11-30105326000 333266000 Derived -227940000 -109801000 Derived -118139000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 105.3M 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.217.3M162.9M108.6M54.3M0.0201520182020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue79490000
2016Revenue57972000
2017Revenue94068000
2018Revenue201169000
2019Revenue195152000
2020Revenue105326000

Revenue growth

Change in revenue from the same financial period one year earlier.

-3% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125%84%43%3%-38%201520182020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year-27.1%
2017Year over year62.3%
2018Year over year113.9%
2019Year over year-3%
2020Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -216.4% 2020
Net margin -112.2% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%-26%-96%-166%-236%201520182020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin-55.9%
2016Operating margin-111.3%
2017Operating margin-37.7%
2018Operating margin25.1%
2019Operating margin-21.2%
2020Operating margin-216.4%
2015Net margin-34.4%
2016Net margin-170.3%
2017Net margin-46.2%
2018Net margin9.6%
2019Net margin-52.8%
2020Net margin-112.2%
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 88.2M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95.3M71.5M47.6M23.8M0.0201520182020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow50839000
2016Operating cash flow24269000
2017Operating cash flow43446000
2018Operating cash flow88072000
2019Operating cash flow80322000
2020Operating cash flow88236000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

83.2% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90%67%45%22%0%201520182020-11-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assets66.1%
2016Liabilities / assets64.4%
2017Liabilities / assets54.8%
2018Liabilities / assets62%
2019Liabilities / assets83.2%
2020-11-30Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.08× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.60×1.20×0.80×0.40×0.00×201520182020-11-30
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilities1.48×
2016Current assets / current liabilities0.51×
2017Current assets / current liabilities0.29×
2018Current assets / current liabilities0.72×
2019Current assets / current liabilities0.08×
2020-11-30Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
−USD 27.33 million
Exact value

Exact value: -27333000 USD

2015-01-01 – 2015-12-31: -27333000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.84 million
Exact value

Exact value: 50839000 USD

2015-01-01 – 2015-12-31: 50839000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 98.7 million
Exact value

Exact value: -98700000 USD

2016-01-01 – 2016-12-31: -98700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.27 million
Exact value

Exact value: 24269000 USD

2016-01-01 – 2016-12-31: 24269000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 43.49 million
Exact value

Exact value: -43485000 USD

2017-01-01 – 2017-12-31: -43485000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.45 million
Exact value

Exact value: 43446000 USD

2017-01-01 – 2017-12-31: 43446000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
USD 19.35 million
Exact value

Exact value: 19348000 USD

2018-01-01 – 2018-12-31: 19348000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.07 million
Exact value

Exact value: 88072000 USD

2018-01-01 – 2018-12-31: 88072000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 103.02 million
Exact value

Exact value: -103019000 USD

2019-01-01 – 2019-12-31: -103019000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.32 million
Exact value

Exact value: 80322000 USD

2019-01-01 – 2019-12-31: 80322000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-11-30
−USD 118.14 million
Exact value

Exact value: -118139000 USD

2020-01-01 – 2020-11-30: -118139000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.24 million
Exact value

Exact value: 88236000 USD

2020-01-01 – 2020-11-30: 88236000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 1,584 latest values · 1,584 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001661920, 1661920, LONE, LONEQ, edgar:1661920

Also known as Lonestar Resources US Inc.