Revenue
38.6 million Unit_Standard_USD_c-yu5D-4YkenHVw6T8jl8g
2026 Q3 · Unit_Standard_USD_c-yu5D-4YkenHVw6T8jl8g
Exact inputs and evidence
- Revenue: 38639791 Unit_Standard_USD_c-yu5D-4YkenHVw6T8jl8g Source
Annual consolidated revenue for 2025: about Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg 109.6M, using the latest reported figures. The previous period, 2024, was about Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg 48.63M.
38.6 million Unit_Standard_USD_c-yu5D-4YkenHVw6T8jl8g
2026 Q3 · Unit_Standard_USD_c-yu5D-4YkenHVw6T8jl8g
-8.47%
2026 Q3 · %
22645058 Unit_Standard_USD_c-yu5D-4YkenHVw6T8jl8g
758436454 Unit_Standard_shares_AasdsLkmIECvW1XiViHrwA
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-29.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg 48.63 million
–
Current period
Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg 109.58 million
–
109580580 − 48625508 = 60955072 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg
48625508 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg · 2024-01-01 – 2024-12-31
Inspect prior input Prior source109580580 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg 16.54 million
–
Current period
Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg 1.47 million
–
1472852 − -16536658 = 18009510 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg
-16536658 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1472852 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg 4.28 million
–
Current period
Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg 12.29 million
–
12285480 − -4275484 = 16560964 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg
-4275484 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg · 2024-01-01 – 2024-12-31
Inspect prior input Prior source12285480 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg 22,278
–
Current period
Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg 11,706
–
11706 − 22278 = -10572 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg
22278 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg · 2024-01-01 – 2024-12-31
Inspect prior input Prior source11706 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2024 2024-01-01 – 2024-12-31 | 48625508 | 64762111 Derived | -16136603 | 400055 Derived | -16536658 | -4297762 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 109580580 | 108132867 Derived | 1447713 | -25139 Derived | 1472852 | 12273774 Derived | Source
|
Amounts are exact, in Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg) | Source evidence |
|---|---|---|---|
| 2024 | Revenue | 48625508 |
|
| 2025 | Revenue | 109580580 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024 | Year over year | No prior comparable period |
|
| 2025 | Year over year | 125.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024 | Operating margin | -33.2% |
|
| 2025 | Operating margin | 1.3% |
|
| 2024 | Net margin | -34% |
|
| 2025 | Net margin | 1.3% |
|
| 2024 | Free cash flow margin | -8.8% |
|
| 2025 | Free cash flow margin | 11.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg) | Source evidence |
|---|---|---|---|
| 2024 | Operating cash flow | -4275484 |
|
| 2025 | Operating cash flow | 12285480 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg) | Source evidence |
|---|---|---|---|
| 2024 | Free cash flow | -4297762 |
|
| 2025 | Free cash flow | 12273774 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2025-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2025-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2024 2024-01-01 – 2024-12-31 | −Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg 16.54 million Exact valueExact value: -16536658 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg 2024-01-01 – 2024-12-31: -16536658 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg Inspect Net Income Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg 4.28 million Exact valueExact value: -4275484 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg 2024-01-01 – 2024-12-31: -4275484 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg Inspect Operating Cash Flow Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg 22,278 Exact valueExact value: 22278 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg 2024-01-01 – 2024-12-31: 22278 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg Inspect Capital Expenditure Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg 4.3 million Calculation and evidence-4275484 − 22278 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg Exact free cash flow: -4297762 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg 1.47 million Exact valueExact value: 1472852 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg 2025-01-01 – 2025-12-31: 1472852 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg Inspect Net Income Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg 12.29 million Exact valueExact value: 12285480 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg 2025-01-01 – 2025-12-31: 12285480 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg Inspect Operating Cash Flow Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg 11,706 Exact valueExact value: 11706 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg 2025-01-01 – 2025-12-31: 11706 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg Inspect Capital Expenditure Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg 12.27 million Calculation and evidence12285480 − 11706 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg Exact free cash flow: 12273774 Unit_Standard_USD_UoNgU9gSsUCduPZDZjfUtg
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 3,013 latest values · 3,013 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001661779, 1661779, False, edgar:1661779
Also known as STARTENGINE CROWDFUNDING, INC., StartEngine Crowdfunding, Inc., StartEngine Inc., StartEngine, Inc.