Aralez Pharmaceuticals Inc.

EDGAR

18 filing records in this dataset, filed from 2015-12-14 to 2018-05-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

38.1 million Unit1

2018 Q1 · Unit1

Exact inputs and evidence
  • Revenue: 38081000 Unit1 Source

Operating margin

-36.94%

2018 Q1 · %

Exact inputs and evidence
  • Operating Income: -14069000 Unit1 Source
  • Revenue: 38081000 Unit1 Source

Operating cash flow

18.6 million Unit1

2018 Q1 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: 18577000 Unit1 Source

Free cash flow

18.5 million Unit1

2018 Q1 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: 18577000 Unit1 Source
  • Capital Expenditure: 32000 Unit1 Source
Cash and cash equivalents
43.9 million Unit1 Source
Exact value

43887000 Unit1

Long-term debt including current maturities
74.5 million Unit1 Source
Exact value

74498000 Unit1

Shares outstanding
67.2 million Unit16 Source
Exact value

67194277 Unit16

Reported share-count change

2.05% · 1.35 million Unit16

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 65845754 Unit16 · 2017-03-31· Source
  • 67194277 Unit16 · 2018-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

118 million Unit1

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Revenue: 27618000 Unit1 · 2017-04-01 – 2017-06-30 Source
  • Revenue: 24338000 Unit1 · 2017-07-01 – 2017-09-30 Source
  • Revenue: 28022000 Unit1 · 2017-10-01 – 2017-12-31 Source
  • Revenue: 38081000 Unit1 · 2018-01-01 – 2018-03-31 Source

Net income

-117 million Unit1

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Net income: -27520000 Unit1 · 2017-04-01 – 2017-06-30 Source
  • Net income: -24441000 Unit1 · 2017-07-01 – 2017-09-30 Source
  • Net income: -45767000 Unit1 · 2017-10-01 – 2017-12-31 Source
  • Net income: -19741000 Unit1 · 2018-01-01 – 2018-03-31 Source

Operating cash flow

-20.7 million Unit1

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Operating cash flow: -4112000 Unit1 · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 10488000 Unit1 · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: -19191000 Unit1 · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: -4112000 Unit1 · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: -28800000 Unit1 · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: -19191000 Unit1 · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 18577000 Unit1 · 2018-01-01 – 2018-03-31 Source

Capital expenditure

393 thousand Unit1

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Capital expenditure: 1702000 Unit1 · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 1461000 Unit1 · 2017-01-01 – 2017-03-31 Source
  • Capital expenditure: 1702000 Unit1 · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 1702000 Unit1 · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 1822000 Unit1 · 2017-01-01 – 2017-12-31 Source
  • Capital expenditure: 1702000 Unit1 · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 32000 Unit1 · 2018-01-01 – 2018-03-31 Source

Free cash flow

-21.1 million Unit1

2017-04-01 – 2018-03-31

Exact inputs and evidence
  • Operating cash flow: -4112000 Unit1 · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 10488000 Unit1 · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: -19191000 Unit1 · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: -4112000 Unit1 · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: -28800000 Unit1 · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: -19191000 Unit1 · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 18577000 Unit1 · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 1702000 Unit1 · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 1461000 Unit1 · 2017-01-01 – 2017-03-31 Source
  • Capital expenditure: 1702000 Unit1 · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 1702000 Unit1 · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 1822000 Unit1 · 2017-01-01 – 2017-12-31 Source
  • Capital expenditure: 1702000 Unit1 · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 32000 Unit1 · 2018-01-01 – 2018-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-05-08.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2017-12-31
  • Operating income: 4 of 11 periods available· newest 2017-12-31
  • Net income: 3 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2017-12-31
  • Total assets: 3 of 11 periods available· newest 2017-12-31
  • Total liabilities: 3 of 11 periods available· newest 2017-12-31
  • Current assets: 3 of 11 periods available· newest 2017-12-31
  • Current liabilities: 3 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2017-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: Multiple units; comparison withheld· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +95.2%

    Prior period

    Unit1 54.27 million

    –

    Current period

    Unit1 105.95 million

    –

    Exact inputs and evidence

    105947000 − 54270000 = 51677000 Unit1

    54270000 Unit1 · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    105947000 Unit1 · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −Unit1 22.22 million

    Prior period

    −Unit1 102.98 million

    –

    Current period

    −Unit1 125.2 million

    –

    Exact inputs and evidence

    -125200000 − -102978000 = -22222000 Unit1

    -102978000 Unit1 · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -125200000 Unit1 · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +Unit1 54.93 million

    Prior period

    −Unit1 83.73 million

    –

    Current period

    −Unit1 28.8 million

    –

    Exact inputs and evidence

    -28800000 − -83731000 = 54931000 Unit1

    -83731000 Unit1 · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -28800000 Unit1 · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -56.3%

    Prior period

    Unit1 4.17 million

    –

    Current period

    Unit1 1.82 million

    –

    Exact inputs and evidence

    1822000 − 4166000 = -2344000 Unit1

    4166000 Unit1 · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    1822000 Unit1 · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue Unit1 105.95 million 100% of revenue
  • Operating costs Derived Unit1 202.45 million 191% of revenue
  • Operating income −Unit1 96.5 million −91% of revenue
  • Tax, interest and other Derived Unit1 28.7 million 27% of revenue
  • Net income −Unit1 125.2 million −118% of revenue

Cash

  • Operating cash flow −Unit1 28.8 million −27% of revenue
  • Capital expenditure Unit1 1.82 million 1.7% of revenue
  • Free cash flow Derived −Unit1 30.62 million −29% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Operating loss: operating costs were 275% of revenue.
  • 2016 Operating loss: operating costs were 289% of revenue.
  • 2017 Operating loss: operating costs were 191% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-3132394000 15818000 Derived 16576000 UnavailableUnavailable359000 Derived
Source
2015 2015-01-01 – 2015-12-3121391000 58857000 Derived -37466000 317000 Derived -37783000 -17029000 Derived
Source
2016 2016-01-01 – 2016-12-3154270000 156854000 Derived -102584000 394000 Derived -102978000 -87897000 Derived
Source
2017 2017-01-01 – 2017-12-31105947000 202450000 Derived -96503000 28697000 Derived -125200000 -30622000 Derived
Source

Amounts are exact, in Unit1.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit1 105.9M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114.4M85.8M57.2M28.6M0.02014201520162017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2014Revenue32394000
2015Revenue21391000
2016Revenue54270000
2017Revenue105947000

Revenue growth

Change in revenue from the same financial period one year earlier.

95.2% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.169%114%60%5%-49%2014201520162017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year-34%
2016Year over year153.7%
2017Year over year95.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -91.1% 2017
Net margin -118.2% 2017
Free cash flow margin -28.9% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%1%-69%-139%-209%2014201520162017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin51.2%
2015Operating margin-175.1%
2016Operating margin-189%
2017Operating margin-91.1%
2014-12-31Net marginNot reported
2015Net margin-176.6%
2016Net margin-189.8%
2017Net margin-118.2%
2014Free cash flow margin1.1%
2015Free cash flow margin-79.6%
2016Free cash flow margin-162%
2017Free cash flow margin-28.9%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit1 -28.8M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.1M-17.3M-41.7M-66.1M-90.5M2014201520162017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2014Operating cash flow366000
2015Operating cash flow-16789000
2016Operating cash flow-83731000
2017Operating cash flow-28800000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit1 -30.6M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.4M-18.2M-43.8M-69.4M-95.0M2014201520162017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2014Free cash flow359000
2015Free cash flow-17029000
2016Free cash flow-87897000
2017Free cash flow-30622000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

96.6% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104%78%52%26%0%2014-12-31201520162017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Liabilities / assetsNot reportedNo source recorded
2015Liabilities / assets54.2%
2016Liabilities / assets76.9%
2017Liabilities / assets96.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.78× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.10×1.57×1.05×0.52×0.00×2014-12-31201520162017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015Current assets / current liabilities1.94×
2016Current assets / current liabilities1.61×
2017Current assets / current liabilities0.78×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
Unavailable Not reported for this period.
Unit1 366,000
Exact value

Exact value: 366000 Unit1

2014-01-01 – 2014-12-31: 366000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 7,000
Exact value

Exact value: 7000 Unit1

2014-01-01 – 2014-12-31: 7000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 359,000
Calculation and evidence

366000 − 7000 Unit1

Exact free cash flow: 359000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−Unit1 37.78 million
Exact value

Exact value: -37783000 Unit1

2015-01-01 – 2015-12-31: -37783000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 16.79 million
Exact value

Exact value: -16789000 Unit1

2015-01-01 – 2015-12-31: -16789000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 240,000
Exact value

Exact value: 240000 Unit1

2015-01-01 – 2015-12-31: 240000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 17.03 million
Calculation and evidence

-16789000 − 240000 Unit1

Exact free cash flow: -17029000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−Unit1 102.98 million
Exact value

Exact value: -102978000 Unit1

2016-01-01 – 2016-12-31: -102978000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 83.73 million
Exact value

Exact value: -83731000 Unit1

2016-01-01 – 2016-12-31: -83731000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 4.17 million
Exact value

Exact value: 4166000 Unit1

2016-01-01 – 2016-12-31: 4166000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 87.9 million
Calculation and evidence

-83731000 − 4166000 Unit1

Exact free cash flow: -87897000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−Unit1 125.2 million
Exact value

Exact value: -125200000 Unit1

2017-01-01 – 2017-12-31: -125200000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 28.8 million
Exact value

Exact value: -28800000 Unit1

2017-01-01 – 2017-12-31: -28800000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 1.82 million
Exact value

Exact value: 1822000 Unit1

2017-01-01 – 2017-12-31: 1822000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 30.62 million
Calculation and evidence

-28800000 − 1822000 Unit1

Exact free cash flow: -30622000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 914 latest values · 914 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001660719, 1660719, edgar:1660719

Also known as Aralez Pharmaceuticals Inc., Old API Wind-down Ltd.