Revenue
38.1 million Unit1
2018 Q1 · Unit1
Exact inputs and evidence
- Revenue: 38081000 Unit1 Source
18 filing records in this dataset, filed from 2015-12-14 to 2018-05-08. Reported financial figures are available; chart coverage varies by period.
38.1 million Unit1
2018 Q1 · Unit1
-36.94%
2018 Q1 · %
18.6 million Unit1
2018 Q1 · Unit1
18.5 million Unit1
2018 Q1 · Unit1
43887000 Unit1
74498000 Unit1
67194277 Unit16
2.05% · 1.35 million Unit16
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
118 million Unit1
2017-04-01 – 2018-03-31
-117 million Unit1
2017-04-01 – 2018-03-31
-20.7 million Unit1
2017-04-01 – 2018-03-31
393 thousand Unit1
2017-04-01 – 2018-03-31
-21.1 million Unit1
2017-04-01 – 2018-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-05-08.
Financial data available through: 2017-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
Unit1 54.27 million
–
Current period
Unit1 105.95 million
–
105947000 − 54270000 = 51677000 Unit1
54270000 Unit1 · 2016-01-01 – 2016-12-31
Inspect prior input Prior source105947000 Unit1 · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−Unit1 102.98 million
–
Current period
−Unit1 125.2 million
–
-125200000 − -102978000 = -22222000 Unit1
-102978000 Unit1 · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-125200000 Unit1 · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−Unit1 83.73 million
–
Current period
−Unit1 28.8 million
–
-28800000 − -83731000 = 54931000 Unit1
-83731000 Unit1 · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-28800000 Unit1 · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit1 4.17 million
–
Current period
Unit1 1.82 million
–
1822000 − 4166000 = -2344000 Unit1
4166000 Unit1 · 2016-01-01 – 2016-12-31
Inspect prior input Prior source1822000 Unit1 · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2014 2014-01-01 – 2014-12-31 | 32394000 | 15818000 Derived | 16576000 | Unavailable | Unavailable | 359000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 21391000 | 58857000 Derived | -37466000 | 317000 Derived | -37783000 | -17029000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 54270000 | 156854000 Derived | -102584000 | 394000 Derived | -102978000 | -87897000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 105947000 | 202450000 Derived | -96503000 | 28697000 Derived | -125200000 | -30622000 Derived | Source
|
Amounts are exact, in Unit1.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(Unit1) | Source evidence |
|---|---|---|---|
| 2014 | Revenue | 32394000 |
|
| 2015 | Revenue | 21391000 |
|
| 2016 | Revenue | 54270000 |
|
| 2017 | Revenue | 105947000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | -34% |
|
| 2016 | Year over year | 153.7% |
|
| 2017 | Year over year | 95.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Operating margin | 51.2% |
|
| 2015 | Operating margin | -175.1% |
|
| 2016 | Operating margin | -189% |
|
| 2017 | Operating margin | -91.1% |
|
| 2014-12-31 | Net margin | Not reported |
|
| 2015 | Net margin | -176.6% |
|
| 2016 | Net margin | -189.8% |
|
| 2017 | Net margin | -118.2% |
|
| 2014 | Free cash flow margin | 1.1% |
|
| 2015 | Free cash flow margin | -79.6% |
|
| 2016 | Free cash flow margin | -162% |
|
| 2017 | Free cash flow margin | -28.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(Unit1) | Source evidence |
|---|---|---|---|
| 2014 | Operating cash flow | 366000 |
|
| 2015 | Operating cash flow | -16789000 |
|
| 2016 | Operating cash flow | -83731000 |
|
| 2017 | Operating cash flow | -28800000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(Unit1) | Source evidence |
|---|---|---|---|
| 2014 | Free cash flow | 359000 |
|
| 2015 | Free cash flow | -17029000 |
|
| 2016 | Free cash flow | -87897000 |
|
| 2017 | Free cash flow | -30622000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2015 | Liabilities / assets | 54.2% |
|
| 2016 | Liabilities / assets | 76.9% |
|
| 2017 | Liabilities / assets | 96.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2015 | Current assets / current liabilities | 1.94× |
|
| 2016 | Current assets / current liabilities | 1.61× |
|
| 2017 | Current assets / current liabilities | 0.78× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2014 2014-01-01 – 2014-12-31 | Unavailable Not reported for this period. | Unit1 366,000 Exact valueExact value: 366000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 7,000 Exact valueExact value: 7000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 359,000 Calculation and evidence366000 − 7000 Unit1 Exact free cash flow: 359000 Unit1
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −Unit1 37.78 million Exact valueExact value: -37783000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit1 16.79 million Exact valueExact value: -16789000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 240,000 Exact valueExact value: 240000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit1 17.03 million Calculation and evidence-16789000 − 240000 Unit1 Exact free cash flow: -17029000 Unit1
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −Unit1 102.98 million Exact valueExact value: -102978000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit1 83.73 million Exact valueExact value: -83731000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 4.17 million Exact valueExact value: 4166000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit1 87.9 million Calculation and evidence-83731000 − 4166000 Unit1 Exact free cash flow: -87897000 Unit1
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −Unit1 125.2 million Exact valueExact value: -125200000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit1 28.8 million Exact valueExact value: -28800000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit1 1.82 million Exact valueExact value: 1822000 Unit1 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit1 30.62 million Calculation and evidence-28800000 − 1822000 Unit1 Exact free cash flow: -30622000 Unit1
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
18 filings · 914 latest values · 914 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001660719, 1660719, edgar:1660719
Also known as Aralez Pharmaceuticals Inc., Old API Wind-down Ltd.