Versum Materials, Inc.

EDGAR

13 filing records in this dataset, filed from 2016-12-21 to 2019-10-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

324 million USD

2019 Q3 · USD

Exact inputs and evidence

Operating margin

-14.65%

2019 Q3 · %

Exact inputs and evidence
  • Operating Income: -47500000 USD Source
  • Revenue: 324300000 USD Source

Operating cash flow

-83.7 million USD

2019 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10400000 USD Source
  • Operating Cash Flow: 73300000 USD Source

Free cash flow

-114 million USD

2019 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10400000 USD Source
  • Operating Cash Flow: 73300000 USD Source
  • Capital Expenditure: 75400000 USD Source
  • Capital Expenditure: 45000000 USD Source
Cash and cash equivalents
272 million USD Source
Exact value

272200000 USD

Long-term debt including current maturities
Not available
Shares outstanding
109 million shares Source
Exact value

109254724 shares

Reported share-count change

0.28% · 306 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 108949168 shares · 2018-06-30· Source
  • 109254724 shares · 2019-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.34 billion USD

2018-07-01 – 2019-06-30

Exact inputs and evidence
  • Revenue: 350800000 USD · 2018-07-01 – 2018-09-30 Source
  • Revenue: 339500000 USD · 2018-10-01 – 2018-12-31 Source
  • Revenue: 326200000 USD · 2019-01-01 – 2019-03-31 Source
  • Revenue: 324300000 USD · 2019-04-01 – 2019-06-30 Source

Net income

78.7 million USD

2018-07-01 – 2019-06-30

Exact inputs and evidence
  • Net income: 53900000 USD · 2018-07-01 – 2018-09-30 Source
  • Net income: 61100000 USD · 2018-10-01 – 2018-12-31 Source
  • Net income: 50400000 USD · 2019-01-01 – 2019-03-31 Source
  • Net income: -86700000 USD · 2019-04-01 – 2019-06-30 Source

Operating cash flow

132 million USD

2018-07-01 – 2019-06-30

Exact inputs and evidence
  • Operating cash flow: 278300000 USD · 2017-10-01 – 2018-09-30 Source
  • Operating cash flow: 135600000 USD · 2017-10-01 – 2018-06-30 Source
  • Operating cash flow: 46200000 USD · 2018-10-01 – 2018-12-31 Source
  • Operating cash flow: 73300000 USD · 2018-10-01 – 2019-03-31 Source
  • Operating cash flow: 46200000 USD · 2018-10-01 – 2018-12-31 Source
  • Operating cash flow: -10400000 USD · 2018-10-01 – 2019-06-30 Source
  • Operating cash flow: 73300000 USD · 2018-10-01 – 2019-03-31 Source

Capital expenditure

101 million USD

2018-07-01 – 2019-06-30

Exact inputs and evidence
  • Capital expenditure: 115400000 USD · 2017-10-01 – 2018-09-30 Source
  • Capital expenditure: 90000000 USD · 2017-10-01 – 2018-06-30 Source
  • Capital expenditure: 22000000 USD · 2018-10-01 – 2018-12-31 Source
  • Capital expenditure: 45000000 USD · 2018-10-01 – 2019-03-31 Source
  • Capital expenditure: 22000000 USD · 2018-10-01 – 2018-12-31 Source
  • Capital expenditure: 75400000 USD · 2018-10-01 – 2019-06-30 Source
  • Capital expenditure: 45000000 USD · 2018-10-01 – 2019-03-31 Source

Free cash flow

31.5 million USD

2018-07-01 – 2019-06-30

Exact inputs and evidence
  • Operating cash flow: 278300000 USD · 2017-10-01 – 2018-09-30 Source
  • Operating cash flow: 135600000 USD · 2017-10-01 – 2018-06-30 Source
  • Operating cash flow: 46200000 USD · 2018-10-01 – 2018-12-31 Source
  • Operating cash flow: 73300000 USD · 2018-10-01 – 2019-03-31 Source
  • Operating cash flow: 46200000 USD · 2018-10-01 – 2018-12-31 Source
  • Operating cash flow: -10400000 USD · 2018-10-01 – 2019-06-30 Source
  • Operating cash flow: 73300000 USD · 2018-10-01 – 2019-03-31 Source
  • Capital expenditure: 115400000 USD · 2017-10-01 – 2018-09-30 Source
  • Capital expenditure: 90000000 USD · 2017-10-01 – 2018-06-30 Source
  • Capital expenditure: 22000000 USD · 2018-10-01 – 2018-12-31 Source
  • Capital expenditure: 45000000 USD · 2018-10-01 – 2019-03-31 Source
  • Capital expenditure: 22000000 USD · 2018-10-01 – 2018-12-31 Source
  • Capital expenditure: 75400000 USD · 2018-10-01 – 2019-06-30 Source
  • Capital expenditure: 45000000 USD · 2018-10-01 – 2019-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-10-07.

Financial data available through: 2018-09-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2018-09-30
  • Operating income: 5 of 11 periods available· newest 2018-09-30
  • Net income: 5 of 11 periods available· newest 2018-09-30
  • Operating cash flow: 5 of 11 periods available· newest 2018-09-30
  • Capital expenditure: 5 of 11 periods available· newest 2018-09-30
  • Total assets: 5 of 11 periods available· newest 2018-09-30
  • Total liabilities: 4 of 11 periods available· newest 2018-09-30
  • Current assets: 4 of 11 periods available· newest 2018-09-30
  • Current liabilities: 4 of 11 periods available· newest 2018-09-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2018-09-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2018-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +21.8%

    Prior period

    USD 1.13 billion

    –

    Current period

    USD 1.37 billion

    –

    Exact inputs and evidence

    1372300000 − 1126900000 = 245400000 USD

    1126900000 USD · 2016-10-01 – 2017-09-30

    Inspect prior input Prior source

    1372300000 USD · 2017-10-01 – 2018-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +2.2%

    Prior period

    USD 193.3 million

    –

    Current period

    USD 197.5 million

    –

    Exact inputs and evidence

    197500000 − 193300000 = 4200000 USD

    193300000 USD · 2016-10-01 – 2017-09-30

    Inspect prior input Prior source

    197500000 USD · 2017-10-01 – 2018-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +6%

    Prior period

    USD 262.5 million

    –

    Current period

    USD 278.3 million

    –

    Exact inputs and evidence

    278300000 − 262500000 = 15800000 USD

    262500000 USD · 2016-10-01 – 2017-09-30

    Inspect prior input Prior source

    278300000 USD · 2017-10-01 – 2018-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +80.3%

    Prior period

    USD 64 million

    –

    Current period

    USD 115.4 million

    –

    Exact inputs and evidence

    115400000 − 64000000 = 51400000 USD

    64000000 USD · 2016-10-01 – 2017-09-30

    Inspect prior input Prior source

    115400000 USD · 2017-10-01 – 2018-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2017-10-01 – 2018-09-30

  • Revenue USD 1.37 billion 100% of revenue
  • Cost of revenue USD 788.1 million 57% of revenue
  • Operating expenses USD 192.2 million 14% of revenue
  • Other operating costs Derived USD 18 million 1.3% of revenue
  • Operating income USD 374 million 27% of revenue
  • Tax, interest and other Derived USD 176.5 million 13% of revenue
  • Net income USD 197.5 million 14% of revenue

Cash

  • Operating cash flow USD 278.3 million 20% of revenue
  • Capital expenditure USD 115.4 million 8.4% of revenue
  • Free cash flow Derived USD 162.9 million 12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 13%83%
  • 2015 18%78%
  • 2016 22%72%
  • 2017 17%9.5%73%
  • 2018 14%13%73%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2013-10-01 – 2014-09-30942500000 781300000 Derived 161200000 37600000 Derived 123600000 164600000 Derived
Source
2015 2014-10-01 – 2015-09-301009300000 787300000 Derived 222000000 37900000 Derived 184100000 252300000 Derived
Source
2016 2015-10-01 – 2016-09-30970100000 693900000 Derived 276200000 66900000 Derived 209300000 217600000 Derived
Source
2017 2016-10-01 – 2017-09-301126900000 826300000 Derived 300600000 107300000 Derived 193300000 198500000 Derived
Source
2018 2017-10-01 – 2018-09-301372300000 998300000 Derived 374000000 176500000 Derived 197500000 162900000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.4B 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5B1.1B741.0M370.5M0.020142015201620172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue942500000
2015Revenue1009300000
2016Revenue970100000
2017Revenue1126900000
2018Revenue1372300000

Revenue growth

Change in revenue from the same financial period one year earlier.

21.8% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.8%16.4%8.9%1.5%-5.9%20142015201620172018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year7.1%
2016Year over year-3.9%
2017Year over year16.2%
2018Year over year21.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 27.3% 2018
Net margin 14.4% 2018
Free cash flow margin 11.9% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.7%23.1%15.4%7.7%0.0%20142015201620172018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin17.1%
2015Operating margin22%
2016Operating margin28.5%
2017Operating margin26.7%
2018Operating margin27.3%
2014Net margin13.1%
2015Net margin18.2%
2016Net margin21.6%
2017Net margin17.2%
2018Net margin14.4%
2014Free cash flow margin17.5%
2015Free cash flow margin25%
2016Free cash flow margin22.4%
2017Free cash flow margin17.6%
2018Free cash flow margin11.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 278.3M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.300.6M225.4M150.3M75.1M0.020142015201620172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flow188900000
2015Operating cash flow274400000
2016Operating cash flow253400000
2017Operating cash flow262500000
2018Operating cash flow278300000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 162.9M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.272.5M204.4M136.2M68.1M0.020142015201620172018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flow164600000
2015Free cash flow252300000
2016Free cash flow217600000
2017Free cash flow198500000
2018Free cash flow162900000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

85.9% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.118%88%59%29%0%2014-09-302015201620172018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014-09-30Liabilities / assetsNot reported
2015Liabilities / assets16.5%
2016Liabilities / assets109%
2017Liabilities / assets97.6%
2018Liabilities / assets85.9%

Current assets to current liabilities

Current assets divided by current liabilities.

4.33× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.85×3.63×2.42×1.21×0.00×2014-09-302015201620172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014-09-30Current assets / current liabilitiesNot reportedNo source recorded
2015Current assets / current liabilities3.29×
2016Current assets / current liabilities4.49×
2017Current assets / current liabilities3.9×
2018Current assets / current liabilities4.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2013-10-01 – 2014-09-30
USD 123.6 million
Exact value

Exact value: 123600000 USD

2013-10-01 – 2014-09-30: 123600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 188.9 million
Exact value

Exact value: 188900000 USD

2013-10-01 – 2014-09-30: 188900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.3 million
Exact value

Exact value: 24300000 USD

2013-10-01 – 2014-09-30: 24300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 164.6 million
Calculation and evidence

188900000 − 24300000 USD

Exact free cash flow: 164600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-10-01 – 2015-09-30
USD 184.1 million
Exact value

Exact value: 184100000 USD

2014-10-01 – 2015-09-30: 184100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 274.4 million
Exact value

Exact value: 274400000 USD

2014-10-01 – 2015-09-30: 274400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.1 million
Exact value

Exact value: 22100000 USD

2014-10-01 – 2015-09-30: 22100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 252.3 million
Calculation and evidence

274400000 − 22100000 USD

Exact free cash flow: 252300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-10-01 – 2016-09-30
USD 209.3 million
Exact value

Exact value: 209300000 USD

2015-10-01 – 2016-09-30: 209300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 253.4 million
Exact value

Exact value: 253400000 USD

2015-10-01 – 2016-09-30: 253400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.8 million
Exact value

Exact value: 35800000 USD

2015-10-01 – 2016-09-30: 35800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 217.6 million
Calculation and evidence

253400000 − 35800000 USD

Exact free cash flow: 217600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-10-01 – 2017-09-30
USD 193.3 million
Exact value

Exact value: 193300000 USD

2016-10-01 – 2017-09-30: 193300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 262.5 million
Exact value

Exact value: 262500000 USD

2016-10-01 – 2017-09-30: 262500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64 million
Exact value

Exact value: 64000000 USD

2016-10-01 – 2017-09-30: 64000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 198.5 million
Calculation and evidence

262500000 − 64000000 USD

Exact free cash flow: 198500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-10-01 – 2018-09-30
USD 197.5 million
Exact value

Exact value: 197500000 USD

2017-10-01 – 2018-09-30: 197500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 278.3 million
Exact value

Exact value: 278300000 USD

2017-10-01 – 2018-09-30: 278300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115.4 million
Exact value

Exact value: 115400000 USD

2017-10-01 – 2018-09-30: 115400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 162.9 million
Calculation and evidence

278300000 − 115400000 USD

Exact free cash flow: 162900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 2,196 latest values · 2,196 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001660690, 1660690, VSM, edgar:1660690

Also known as VERSUM MATERIALS, INC., Versum Materials, Inc., Versum Materials, LLC, Versum Materials, Inc.