Revenue
396 thousand USD
2018 Q3 · USD
Exact inputs and evidence
- Revenue: 396497 USD Source
16 filing records in this dataset, filed from 2016-03-18 to 2018-11-14. Reported financial figures are available; chart coverage varies by period.
396 thousand USD
2018 Q3 · USD
-418 thousand USD
2018 Q3 · USD
-424 thousand USD
2018 Q3 · USD
83419 USD
109312 USD
25421293 shares
143.95% · 15 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.25 million USD
2017-10-01 – 2018-09-30
-3.55 million USD
2017-10-01 – 2018-09-30
-1.61 million USD
2017-10-01 – 2018-09-30
91 thousand USD
2017-10-01 – 2018-09-30
-1.7 million USD
2017-10-01 – 2018-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-11-14.
Financial data available through: 2017-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 40,014
–
Current period
USD 1.14 million
–
1141209 − 40014 = 1101195 USD
40014 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source1141209 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.92 million
–
Current period
−USD 2.71 million
–
-2714965 − -1915433 = -799532 USD
-1915433 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-2714965 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.08 million
–
Current period
−USD 1.65 million
–
-1650896 − -1082475 = -568421 USD
-1082475 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-1650896 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 184,277
–
184277 − 0 = 184277 USD
0 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source184277 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-31 | 2495 | 82946 Derived | -80451 | 0 Derived | -80451 | Unavailable | Source
|
| 2016 2016-01-01 – 2016-12-31 | 40014 | 1892426 Derived | -1852412 | 63021 Derived | -1915433 | -1082475 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 1141209 | Unavailable | Unavailable | Unavailable | -2714965 | -1835173 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Revenue | 2495 |
|
| 2016 | Revenue | 40014 |
|
| 2017 | Revenue | 1141209 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Year over year | No prior comparable period |
|
| 2016 | Year over year | 1,503.8% |
|
| 2017 | Year over year | 2,752% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Operating margin | -3,224.5% |
|
| 2016 | Operating margin | -4,629.4% |
|
| 2017-12-31 | Operating margin | Not reported |
|
| 2015 | Net margin | -3,224.5% |
|
| 2016 | Net margin | -4,786.9% |
|
| 2017 | Net margin | -237.9% |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | -2,705.2% |
|
| 2017 | Free cash flow margin | -160.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Operating cash flow | 127 |
|
| 2016 | Operating cash flow | -1082475 |
|
| 2017 | Operating cash flow | -1650896 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | -1082475 |
|
| 2017 | Free cash flow | -1835173 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Liabilities / assets | 5,515% |
|
| 2016 | Liabilities / assets | 1,324.4% |
|
| 2017 | Liabilities / assets | 10.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2015 | Current assets / current liabilities | 0.02× |
|
| 2016 | Current assets / current liabilities | 0.08× |
|
| 2017 | Current assets / current liabilities | 1.5× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2014 2014-01-01 – 2014-12-31 | −USD 158 Exact valueExact value: -158 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | −USD 80,451 Exact valueExact value: -80451 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 127 Exact valueExact value: 127 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | −USD 1.92 million Exact valueExact value: -1915433 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.08 million Exact valueExact value: -1082475 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.08 million Calculation and evidence-1082475 − 0 USD Exact free cash flow: -1082475 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 2.71 million Exact valueExact value: -2714965 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.65 million Exact valueExact value: -1650896 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 184,277 Exact valueExact value: 184277 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.84 million Calculation and evidence-1650896 − 184277 USD Exact free cash flow: -1835173 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 819 latest values · 825 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001660156, 1660156, edgar:1660156, zeci
Also known as Worldwide Specialty Chemicals Inc., ZEC, Inc.