Verona Pharma PLC

EDGAR

Annual consolidated revenue for 2024: about USD 42.28M, using the latest reported figures. The previous period, 2023, was about USD 0.

Watchlist

Latest quarter

Revenue

103 million USD

2025 Q2 · USD

Exact inputs and evidence

Operating margin

12.9%

2025 Q2 · %

Exact inputs and evidence
  • Operating Income: 13305000 USD Source
  • Revenue: 103138000 USD Source

Operating cash flow

30.6 million USD

2025 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 19000000 USD Source
  • Operating Cash Flow: -11561000 USD Source

Free cash flow

30.6 million USD

2025 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 19000000 USD Source
  • Operating Cash Flow: -11561000 USD Source
  • Capital Expenditure: 535000 USD Source
  • Capital Expenditure: 535000 USD Source
Cash and cash equivalents
438 million USD Source
Exact value

438016000 USD

Long-term debt including current maturities
50 million USD Source
Exact value

50000000 USD

Shares outstanding
688 million shares Source
Exact value

687930486 shares

Reported share-count change

6.06% · 39.3 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 648654174 shares · 2024-06-30· Source
  • 687930486 shares · 2025-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

222 million USD

2024-07-01 – 2025-06-30

Exact inputs and evidence
  • Revenue: 5624000 USD · 2024-07-01 – 2024-09-30 Source
  • Revenue: 42279000 USD · 2024-01-01 – 2024-12-31 Source
  • Revenue: 5624000 USD · 2024-01-01 – 2024-09-30 Source
  • Revenue: 76256000 USD · 2025-01-01 – 2025-03-31 Source
  • Revenue: 103138000 USD · 2025-04-01 – 2025-06-30 Source

Net income

-81.2 million USD

2024-07-01 – 2025-06-30

Exact inputs and evidence
  • Net income: -42962000 USD · 2024-07-01 – 2024-09-30 Source
  • Net income: -173418000 USD · 2024-01-01 – 2024-12-31 Source
  • Net income: -139591000 USD · 2024-01-01 – 2024-09-30 Source
  • Net income: -16319000 USD · 2025-01-01 – 2025-03-31 Source
  • Net income: 11921000 USD · 2025-04-01 – 2025-06-30 Source

Operating cash flow

-72.5 million USD

2024-07-01 – 2025-06-30

Exact inputs and evidence
  • Operating cash flow: -93367000 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -30712000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -122203000 USD · 2024-01-01 – 2024-12-31 Source
  • Operating cash flow: -93367000 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -11561000 USD · 2025-01-01 – 2025-03-31 Source
  • Operating cash flow: 19000000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -11561000 USD · 2025-01-01 – 2025-03-31 Source

Capital expenditure

1.07 million USD

2024-07-01 – 2025-06-30

Exact inputs and evidence
  • Capital expenditure: 45000 USD · 2024-01-01 – 2024-09-30 Source
  • Capital expenditure: 45000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 580000 USD · 2024-01-01 – 2024-12-31 Source
  • Capital expenditure: 45000 USD · 2024-01-01 – 2024-09-30 Source
  • Capital expenditure: 535000 USD · 2025-01-01 – 2025-03-31 Source
  • Capital expenditure: 535000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 535000 USD · 2025-01-01 – 2025-03-31 Source

Free cash flow

-73.6 million USD

2024-07-01 – 2025-06-30

Exact inputs and evidence
  • Operating cash flow: -93367000 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -30712000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -122203000 USD · 2024-01-01 – 2024-12-31 Source
  • Operating cash flow: -93367000 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -11561000 USD · 2025-01-01 – 2025-03-31 Source
  • Operating cash flow: 19000000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -11561000 USD · 2025-01-01 – 2025-03-31 Source
  • Capital expenditure: 45000 USD · 2024-01-01 – 2024-09-30 Source
  • Capital expenditure: 45000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 580000 USD · 2024-01-01 – 2024-12-31 Source
  • Capital expenditure: 45000 USD · 2024-01-01 – 2024-09-30 Source
  • Capital expenditure: 535000 USD · 2025-01-01 – 2025-03-31 Source
  • Capital expenditure: 535000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 535000 USD · 2025-01-01 – 2025-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-08-06.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2024-12-31
  • Operating income: 6 of 11 periods available· newest 2024-12-31
  • Net income: 6 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2024-12-31
  • Total assets: 5 of 11 periods available· newest 2024-12-31
  • Total liabilities: 5 of 11 periods available· newest 2024-12-31
  • Current assets: 5 of 11 periods available· newest 2024-12-31
  • Current liabilities: 5 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2024-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2023-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2024-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 42.28 million

    Prior period

    USD 0

    –

    Current period

    USD 42.28 million

    –

    Exact inputs and evidence

    42279000 − 0 = 42279000 USD

    0 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    42279000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 119.05 million

    Prior period

    −USD 54.37 million

    –

    Current period

    −USD 173.42 million

    –

    Exact inputs and evidence

    -173418000 − -54369000 = -119049000 USD

    -54369000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -173418000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 71.98 million

    Prior period

    −USD 50.22 million

    –

    Current period

    −USD 122.2 million

    –

    Exact inputs and evidence

    -122203000 − -50222000 = -71981000 USD

    -50222000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -122203000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 580,000

    Prior period

    USD 0

    –

    Current period

    USD 580,000

    –

    Exact inputs and evidence

    580000 − 0 = 580000 USD

    0 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    580000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue USD 42.28 million 100% of revenue
  • Operating costs Derived USD 196.91 million 466% of revenue
  • Operating income −USD 154.63 million −366% of revenue
  • Tax, interest and other Derived USD 18.79 million 44% of revenue
  • Net income −USD 173.42 million −410% of revenue

Cash

  • Operating cash flow −USD 122.2 million −289% of revenue
  • Capital expenditure USD 580,000 1.4% of revenue
  • Free cash flow Derived −USD 122.78 million −290% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Operating loss: operating costs were 283% of revenue.
  • 2022 Operating loss: operating costs were 16,639% of revenue.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Operating loss: operating costs were 466% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-310 74277000 Derived -74277000 -9131000 Derived -65146000 -45158000 Derived
Source
2021 2021-01-01 – 2021-12-3140000000 113313000 Derived -73313000 -17744000 Derived -55569000 -33266000 Derived
Source
2022 2022-01-01 – 2022-12-31458000 76208000 Derived -75750000 -7049000 Derived -68701000 -59891000 Derived
Source
2023 2023-01-01 – 2023-12-310 67569000 Derived -67569000 -13200000 Derived -54369000 -50222000 Derived
Source
2024 2024-01-01 – 2024-12-3142279000 196906000 Derived -154627000 18791000 Derived -173418000 -122783000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 42.3M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45.7M34.2M22.8M11.4M0.020202021202220232024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue0
2021Revenue40000000
2022Revenue458000
2023Revenue0
2024Revenue42279000

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%20202021202220232024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over yearNo prior comparable period
2022Year over year-98.9%
2023Year over year-100%
2024Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -365.7% 2024
Net margin -410.2% 2024
Free cash flow margin -290.4% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,323%-3,473%-8,270%-13,066%-17,862%20202021202220232024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating marginNot reported
2021Operating margin-183.3%
2022Operating margin-16,539.3%
2023Operating marginNot reported
2024Operating margin-365.7%
2020Net marginNot reported
2021Net margin-138.9%
2022Net margin-15,000.2%
2023Net marginNot reported
2024Net margin-410.2%
2020Free cash flow marginNot reported
2021Free cash flow margin-83.2%
2022Free cash flow margin-13,076.6%
2023Free cash flow marginNot reported
2024Free cash flow margin-290.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -122.2M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.8M-25.7M-61.1M-96.5M-132.0M20202021202220232024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-45076000
2021Operating cash flow-33254000
2022Operating cash flow-59862000
2023Operating cash flow-50222000
2024Operating cash flow-122203000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -122.8M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.8M-25.8M-61.4M-97.0M-132.6M20202021202220232024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-45158000
2021Free cash flow-33266000
2022Free cash flow-59891000
2023Free cash flow-50222000
2024Free cash flow-122783000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

56.9% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%46%31%15%0%20202021202220232024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets9.5%
2021Liabilities / assets20.7%
2022Liabilities / assets11.2%
2023Liabilities / assets19.1%
2024Liabilities / assets56.9%

Current assets to current liabilities

Current assets divided by current liabilities.

10.63× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.00×27.00×18.00×9.00×0.00×20202021202220232024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities14.26×
2021Current assets / current liabilities5.09×
2022Current assets / current liabilities12.77×
2023Current assets / current liabilities33.33×
2024Current assets / current liabilities10.63×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
−USD 40.56 million
Exact value

Exact value: -40561000 USD

2019-01-01 – 2019-12-31: -40561000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.87 million
Exact value

Exact value: -42868000 USD

2019-01-01 – 2019-12-31: -42868000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53,000
Exact value

Exact value: 53000 USD

2019-01-01 – 2019-12-31: 53000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.92 million
Calculation and evidence

-42868000 − 53000 USD

Exact free cash flow: -42921000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 65.15 million
Exact value

Exact value: -65146000 USD

2020-01-01 – 2020-12-31: -65146000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45.08 million
Exact value

Exact value: -45076000 USD

2020-01-01 – 2020-12-31: -45076000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82,000
Exact value

Exact value: 82000 USD

2020-01-01 – 2020-12-31: 82000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45.16 million
Calculation and evidence

-45076000 − 82000 USD

Exact free cash flow: -45158000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 55.57 million
Exact value

Exact value: -55569000 USD

2021-01-01 – 2021-12-31: -55569000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.25 million
Exact value

Exact value: -33254000 USD

2021-01-01 – 2021-12-31: -33254000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,000
Exact value

Exact value: 12000 USD

2021-01-01 – 2021-12-31: 12000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.27 million
Calculation and evidence

-33254000 − 12000 USD

Exact free cash flow: -33266000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 68.7 million
Exact value

Exact value: -68701000 USD

2022-01-01 – 2022-12-31: -68701000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59.86 million
Exact value

Exact value: -59862000 USD

2022-01-01 – 2022-12-31: -59862000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,000
Exact value

Exact value: 29000 USD

2022-01-01 – 2022-12-31: 29000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59.89 million
Calculation and evidence

-59862000 − 29000 USD

Exact free cash flow: -59891000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 54.37 million
Exact value

Exact value: -54369000 USD

2023-01-01 – 2023-12-31: -54369000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.22 million
Exact value

Exact value: -50222000 USD

2023-01-01 – 2023-12-31: -50222000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2023-01-01 – 2023-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.22 million
Calculation and evidence

-50222000 − 0 USD

Exact free cash flow: -50222000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 173.42 million
Exact value

Exact value: -173418000 USD

2024-01-01 – 2024-12-31: -173418000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 122.2 million
Exact value

Exact value: -122203000 USD

2024-01-01 – 2024-12-31: -122203000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 580,000
Exact value

Exact value: 580000 USD

2024-01-01 – 2024-12-31: 580000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 122.78 million
Calculation and evidence

-122203000 − 580000 USD

Exact free cash flow: -122783000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

89 filings · 1,560 latest values · 1,560 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001657312, 1657312, VRNA, edgar:1657312

Also known as Verona Pharma PLC, Verona Pharma plc