Cotiviti Holdings, Inc.

EDGAR

83 filing records in this dataset, filed from 2016-04-29 to 2018-07-26. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

177 million Unit1

2017 Q4 · Unit1

Exact inputs and evidence
  • Revenue: 176729000 Unit1 Source

Operating margin

26.7%

2017 Q4 · %

Exact inputs and evidence
  • Operating Income: 47178000 Unit1 Source
  • Revenue: 176729000 Unit1 Source

Operating cash flow

67.9 million Unit1

2017 Q4 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: 175103000 Unit1 Source
  • Operating Cash Flow: 107163000 Unit1 Source

Free cash flow

54.3 million Unit1

2017 Q4 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: 175103000 Unit1 Source
  • Operating Cash Flow: 107163000 Unit1 Source
  • Capital Expenditure: 37274000 Unit1 Source
  • Capital Expenditure: 23610000 Unit1 Source
Cash and cash equivalents
224 million Unit1 Source
Exact value

223927000 Unit1

Long-term debt including current maturities
Not available
Shares outstanding
93.3 million Unit14 Source
Exact value

93275782 Unit14

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

679 million Unit1

2017-01-01 – 2017-12-31

Exact inputs and evidence
  • Revenue: 160133000 Unit1 · 2017-01-01 – 2017-03-31 Source
  • Revenue: 167611000 Unit1 · 2017-04-01 – 2017-06-30 Source
  • Revenue: 174188000 Unit1 · 2017-07-01 – 2017-09-30 Source
  • Revenue: 176729000 Unit1 · 2017-10-01 – 2017-12-31 Source

Net income

138 million Unit1

2017-01-01 – 2017-12-31

Exact inputs and evidence
  • Net income: 26975000 Unit1 · 2017-01-01 – 2017-03-31 Source
  • Net income: 21088000 Unit1 · 2017-04-01 – 2017-06-30 Source
  • Net income: 19472000 Unit1 · 2017-07-01 – 2017-09-30 Source
  • Net income: 70668000 Unit1 · 2017-10-01 – 2017-12-31 Source

Operating cash flow

212 million Unit1

2017-07-01 – 2018-06-30

Exact inputs and evidence
  • Operating cash flow: 107163000 Unit1 · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 42300000 Unit1 · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 175103000 Unit1 · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: 107163000 Unit1 · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 34716000 Unit1 · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: 78714000 Unit1 · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: 34716000 Unit1 · 2018-01-01 – 2018-03-31 Source

Capital expenditure

41.9 million Unit1

2017-07-01 – 2018-06-30

Exact inputs and evidence
  • Capital expenditure: 23610000 Unit1 · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 16593000 Unit1 · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 37274000 Unit1 · 2017-01-01 – 2017-12-31 Source
  • Capital expenditure: 23610000 Unit1 · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 12385000 Unit1 · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 21213000 Unit1 · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 12385000 Unit1 · 2018-01-01 – 2018-03-31 Source

Free cash flow

170 million Unit1

2017-07-01 – 2018-06-30

Exact inputs and evidence
  • Operating cash flow: 107163000 Unit1 · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 42300000 Unit1 · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 175103000 Unit1 · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: 107163000 Unit1 · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 34716000 Unit1 · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: 78714000 Unit1 · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: 34716000 Unit1 · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 23610000 Unit1 · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 16593000 Unit1 · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 37274000 Unit1 · 2017-01-01 – 2017-12-31 Source
  • Capital expenditure: 23610000 Unit1 · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 12385000 Unit1 · 2018-01-01 – 2018-03-31 Source
  • Capital expenditure: 21213000 Unit1 · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 12385000 Unit1 · 2018-01-01 – 2018-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-07-26.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2017-12-31
  • Operating income: 4 of 11 periods available· newest 2017-12-31
  • Net income: 4 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2017-12-31
  • Total assets: 3 of 11 periods available· newest 2017-12-31
  • Total liabilities: 3 of 11 periods available· newest 2017-12-31
  • Current assets: 3 of 11 periods available· newest 2017-12-31
  • Current liabilities: 3 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2017-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: Multiple units; comparison withheld· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.6%

    Prior period

    Unit1 625.16 million

    –

    Current period

    Unit1 678.66 million

    –

    Exact inputs and evidence

    678661000 − 625162000 = 53499000 Unit1

    625162000 Unit1 · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    678661000 Unit1 · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +182.9%

    Prior period

    Unit1 48.85 million

    –

    Current period

    Unit1 138.2 million

    –

    Exact inputs and evidence

    138203000 − 48852000 = 89351000 Unit1

    48852000 Unit1 · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    138203000 Unit1 · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -7.4%

    Prior period

    Unit1 189.17 million

    –

    Current period

    Unit1 175.1 million

    –

    Exact inputs and evidence

    175103000 − 189171000 = -14068000 Unit1

    189171000 Unit1 · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    175103000 Unit1 · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +5.9%

    Prior period

    Unit1 35.21 million

    –

    Current period

    Unit1 37.27 million

    –

    Exact inputs and evidence

    37274000 − 35213000 = 2061000 Unit1

    35213000 Unit1 · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    37274000 Unit1 · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue Unit1 678.66 million 100% of revenue
  • Operating costs Derived Unit1 516.36 million 76% of revenue
  • Operating income Unit1 162.3 million 24% of revenue
  • Tax, interest and other Derived Unit1 24.1 million 3.6% of revenue
  • Net income Unit1 138.2 million 20% of revenue

Cash

  • Operating cash flow Unit1 175.1 million 26% of revenue
  • Capital expenditure Unit1 37.27 million 5.5% of revenue
  • Free cash flow Derived Unit1 137.83 million 20% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Net loss: net income was −5.9% of revenue.
  • 2015 15%82%
  • 2016 14%79%
  • 2017 20%76%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-31441372000 411175000 Derived 30197000 56022000 Derived -25825000 76714000 Derived
Source
2015 2015-01-01 – 2015-12-31541343000 444819000 Derived 96524000 82661000 Derived 13863000 40172000 Derived
Source
2016 2016-01-01 – 2016-12-31625162000 491209000 Derived 133953000 85101000 Derived 48852000 153958000 Derived
Source
2017 2017-01-01 – 2017-12-31678661000 516363000 Derived 162298000 24095000 Derived 138203000 137829000 Derived
Source

Amounts are exact, in Unit1.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit1 678.7M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.733.0M549.7M366.5M183.2M0.02014201520162017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2014Revenue441372000
2015Revenue541343000
2016Revenue625162000
2017Revenue678661000

Revenue growth

Change in revenue from the same financial period one year earlier.

8.6% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.5%18.3%12.2%6.1%0.0%2014201520162017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year22.7%
2016Year over year15.5%
2017Year over year8.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 23.9% 2017
Net margin 20.4% 2017
Free cash flow margin 20.3% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.1%18.2%9.4%0.5%-8.3%2014201520162017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin6.8%
2015Operating margin17.8%
2016Operating margin21.4%
2017Operating margin23.9%
2014Net margin-5.9%
2015Net margin2.6%
2016Net margin7.8%
2017Net margin20.4%
2014Free cash flow margin17.4%
2015Free cash flow margin7.4%
2016Free cash flow margin24.6%
2017Free cash flow margin20.3%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit1 175.1M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.204.3M153.2M102.2M51.1M0.02014201520162017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2014Operating cash flow95728000
2015Operating cash flow63154000
2016Operating cash flow189171000
2017Operating cash flow175103000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit1 137.8M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.166.3M124.7M83.1M41.6M0.02014201520162017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2014Free cash flow76714000
2015Free cash flow40172000
2016Free cash flow153958000
2017Free cash flow137829000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

47.5% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%51%34%17%0%2014-12-31201520162017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Liabilities / assetsNot reportedNo source recorded
2015Liabilities / assets62.7%
2016Liabilities / assets53.1%
2017Liabilities / assets47.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.73× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.87×1.40×0.93×0.47×0.00×2014-12-31201520162017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015Current assets / current liabilities1.53×
2016Current assets / current liabilities1.18×
2017Current assets / current liabilities1.73×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
−Unit1 25.83 million
Exact value

Exact value: -25825000 Unit1

2014-01-01 – 2014-12-31: -25825000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 95.73 million
Exact value

Exact value: 95728000 Unit1

2014-01-01 – 2014-12-31: 95728000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 19.01 million
Exact value

Exact value: 19014000 Unit1

2014-01-01 – 2014-12-31: 19014000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 76.71 million
Calculation and evidence

95728000 − 19014000 Unit1

Exact free cash flow: 76714000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
Unit1 13.86 million
Exact value

Exact value: 13863000 Unit1

2015-01-01 – 2015-12-31: 13863000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 63.15 million
Exact value

Exact value: 63154000 Unit1

2015-01-01 – 2015-12-31: 63154000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 22.98 million
Exact value

Exact value: 22982000 Unit1

2015-01-01 – 2015-12-31: 22982000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 40.17 million
Calculation and evidence

63154000 − 22982000 Unit1

Exact free cash flow: 40172000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
Unit1 48.85 million
Exact value

Exact value: 48852000 Unit1

2016-01-01 – 2016-12-31: 48852000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 189.17 million
Exact value

Exact value: 189171000 Unit1

2016-01-01 – 2016-12-31: 189171000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 35.21 million
Exact value

Exact value: 35213000 Unit1

2016-01-01 – 2016-12-31: 35213000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 153.96 million
Calculation and evidence

189171000 − 35213000 Unit1

Exact free cash flow: 153958000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
Unit1 138.2 million
Exact value

Exact value: 138203000 Unit1

2017-01-01 – 2017-12-31: 138203000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 175.1 million
Exact value

Exact value: 175103000 Unit1

2017-01-01 – 2017-12-31: 175103000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 37.27 million
Exact value

Exact value: 37274000 Unit1

2017-01-01 – 2017-12-31: 37274000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 137.83 million
Calculation and evidence

175103000 − 37274000 Unit1

Exact free cash flow: 137829000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

83 filings · 1,749 latest values · 1,749 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001657197, 1657197, edgar:1657197

Also known as Cotiviti Holdings, Inc.