AllyMe Group, Inc./NV

EDGAR

49 filing records in this dataset, filed from 2016-02-11 to 2026-09-02. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

500 thousand USD

2023 Q2 · USD

Exact inputs and evidence

Operating margin

-116.31%

2023 Q2 · %

Exact inputs and evidence
  • Operating Income: -581572 USD Source
  • Revenue: 500000 USD Source

Operating cash flow

140 thousand USD

2023 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -169669 USD Source
  • Operating Cash Flow: -310145 USD Source
Cash and cash equivalents
16.6 thousand USD Source
Exact value

16644 USD

Long-term debt including current maturities
Not available
Shares outstanding
28.5 million shares Source
Exact value

28546834 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 28546834 shares · 2024-06-30· Source
  • 28546834 shares · 2025-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-2.26 million USD

2024-07-01 – 2025-06-30

Exact inputs and evidence
  • Net income: -380482 USD · 2024-07-01 – 2024-09-30 Source
  • Net income: -2282812 USD · 2024-01-01 – 2024-12-31 Source
  • Net income: -1320269 USD · 2024-01-01 – 2024-09-30 Source
  • Net income: -465926 USD · 2025-01-01 – 2025-03-31 Source
  • Net income: -455639 USD · 2025-04-01 – 2025-06-30 Source

Operating cash flow

-595 thousand USD

2024-07-01 – 2025-06-30

Exact inputs and evidence
  • Operating cash flow: -1033072 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -861765 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -921334 USD · 2024-01-01 – 2024-12-31 Source
  • Operating cash flow: -1033072 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -206935 USD · 2025-01-01 – 2025-03-31 Source
  • Operating cash flow: -535506 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -206935 USD · 2025-01-01 – 2025-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-09-02.

Financial data available through: 2024-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2019-12-31
  • Operating income: 9 of 11 periods available· newest 2024-12-31
  • Net income: 9 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2022-12-31
  • Total assets: 9 of 11 periods available· newest 2024-12-31
  • Total liabilities: 9 of 11 periods available· newest 2024-12-31
  • Current assets: 8 of 11 periods available· newest 2024-12-31
  • Current liabilities: 7 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2020-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 9 of 11 periods available· newest 2024-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 228,201

    Prior period

    −USD 2.51 million

    –

    Current period

    −USD 2.28 million

    –

    Exact inputs and evidence

    -2282812 − -2511013 = 228201 USD

    -2511013 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -2282812 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 376,444

    Prior period

    −USD 544,890

    –

    Current period

    −USD 921,334

    –

    Exact inputs and evidence

    -921334 − -544890 = -376444 USD

    -544890 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -921334 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2019-01-01 – 2019-12-31

  • Revenue USD 1,429 100% of revenue
  • Cost of revenue USD 0 0% of revenue
  • Operating expenses USD 102,465 7,170% of revenue
  • Operating income −USD 101,036 −7,070% of revenue
  • Tax, interest and other Derived USD 38,773 2,713% of revenue
  • Net income −USD 139,809 −9,784% of revenue

Cash

  • Operating cash flow USD 376,965 26,380% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 2,693% of revenue.
  • 2018 Operating loss: operating costs were 622% of revenue.
  • 2019 Operating loss: operating costs were 7,170% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-311500 40397 Derived -38897 0 Derived -38897 Unavailable
Source
2018 2018-01-01 – 2018-12-3114690 91401 Derived -76711 -6056 Derived -70655 Unavailable
Source
2019 2019-01-01 – 2019-12-311429 102465 Derived -101036 38773 Derived -139809 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.4K 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.9K11.9K7.9K4.0K0.0201620182019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue1500
2018Revenue14690
2019Revenue1429

Revenue growth

Change in revenue from the same financial period one year earlier.

-90.3% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-19%-45%-71%-97%201620182019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2018Year over yearNo prior comparable period
2019Year over year-90.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -7,070.4% 2019
Net margin -9,783.7% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.783%-2,055%-4,892%-7,729%-10,566%201620182019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-2,593.1%
2018Operating margin-522.2%
2019Operating margin-7,070.4%
2016Net margin-2,593.1%
2018Net margin-481%
2019Net margin-9,783.7%
2016Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 377K 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.410.3K289.4K168.4K47.4K-73.5K201620182019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-40169
2018Operating cash flow-34465
2019Operating cash flow376965

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

129.5% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.212%159%106%53%0%201620182019
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets196.7%
2018Liabilities / assets95.4%
2019Liabilities / assets129.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.77× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.83×0.63×0.42×0.21×0.00×20162018-12-312019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilitiesNot reported
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019Current assets / current liabilities0.77×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 38,897
Exact value

Exact value: -38897 USD

2016-01-01 – 2016-12-31: -38897 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40,169
Exact value

Exact value: -40169 USD

2016-01-01 – 2016-12-31: -40169 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 33,265
Exact value

Exact value: -33265 USD

2017-01-01 – 2017-12-31: -33265 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35,420
Exact value

Exact value: -35420 USD

2017-01-01 – 2017-12-31: -35420 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 70,655
Exact value

Exact value: -70655 USD

2018-01-01 – 2018-12-31: -70655 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34,465
Exact value

Exact value: -34465 USD

2018-01-01 – 2018-12-31: -34465 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 139,809
Exact value

Exact value: -139809 USD

2019-01-01 – 2019-12-31: -139809 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 376,965
Exact value

Exact value: 376965 USD

2019-01-01 – 2019-12-31: 376965 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
USD 345,049
Exact value

Exact value: 345049 USD

2020-01-01 – 2020-12-31: 345049 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 183,495
Exact value

Exact value: 183495 USD

2020-01-01 – 2020-12-31: 183495 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 1.78 million
Exact value

Exact value: -1784370 USD

2021-01-01 – 2021-12-31: -1784370 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 703,540
Exact value

Exact value: -703540 USD

2021-01-01 – 2021-12-31: -703540 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24,050
Exact value

Exact value: 24050 USD

2021-01-01 – 2021-12-31: 24050 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 727,590
Calculation and evidence

-703540 − 24050 USD

Exact free cash flow: -727590 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 1.74 million
Exact value

Exact value: -1743799 USD

2022-01-01 – 2022-12-31: -1743799 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 935,084
Exact value

Exact value: -935084 USD

2022-01-01 – 2022-12-31: -935084 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,577
Exact value

Exact value: 1577 USD

2022-01-01 – 2022-12-31: 1577 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 936,661
Calculation and evidence

-935084 − 1577 USD

Exact free cash flow: -936661 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 2.51 million
Exact value

Exact value: -2511013 USD

2023-01-01 – 2023-12-31: -2511013 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 544,890
Exact value

Exact value: -544890 USD

2023-01-01 – 2023-12-31: -544890 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
−USD 2.28 million
Exact value

Exact value: -2282812 USD

2024-01-01 – 2024-12-31: -2282812 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 921,334
Exact value

Exact value: -921334 USD

2024-01-01 – 2024-12-31: -921334 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

49 filings · 1,672 latest values · 1,672 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001657045, 1657045, CHMX, WWIN, edgar:1657045, makh, mkkh, none

Also known as AllyMe Group, Inc./NV, Makh Group Corp., NEXT-CHEMX CORPORATION, NEXT-CHEMX CORPORATION, NEXT-ChemX Corporation, NEXT-ChemX Corporation., Wewin Group Corp.