Ability Inc.

EDGAR

135 filing records in this dataset, filed from 2015-09-17 to 2022-07-27. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

25 thousand USD

2018 Q2 · USD

Exact inputs and evidence

Operating margin

-10,672%

2018 Q2 · %

Exact inputs and evidence
  • Operating Income: -2668000 USD Source
  • Revenue: 25000 USD Source
Cash and cash equivalents
433 thousand USD Source
Exact value

433000 USD

Long-term debt including current maturities
Not available
Shares outstanding
7.99 million shares Source
Exact value

7989061 shares

Reported share-count change

26.72% · 1.68 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 6304677 shares · 2018-12-31· Source
  • 7989061 shares · 2019-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-07-27.

Financial data available through: 2019-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2019-12-31
  • Operating income: 7 of 11 periods available· newest 2019-12-31
  • Net income: 7 of 11 periods available· newest 2019-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2019-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2019-12-31
  • Total assets: 6 of 11 periods available· newest 2019-12-31
  • Total liabilities: 6 of 11 periods available· newest 2019-12-31
  • Current assets: 6 of 11 periods available· newest 2019-12-31
  • Current liabilities: 6 of 11 periods available· newest 2019-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2019-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2019-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +249.7%

    Prior period

    USD 539,000

    –

    Current period

    USD 1.89 million

    –

    Exact inputs and evidence

    1885000 − 539000 = 1346000 USD

    539000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    1885000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.45 million

    Prior period

    −USD 10.19 million

    –

    Current period

    −USD 7.74 million

    –

    Exact inputs and evidence

    -7737000 − -10189000 = 2452000 USD

    -10189000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -7737000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 4.28 million

    Prior period

    −USD 5.1 million

    –

    Current period

    −USD 9.37 million

    –

    Exact inputs and evidence

    -9374000 − -5095000 = -4279000 USD

    -5095000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -9374000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +14.6%

    Prior period

    USD 123,000

    –

    Current period

    USD 141,000

    –

    Exact inputs and evidence

    141000 − 123000 = 18000 USD

    123000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    141000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2019-01-01 – 2019-12-31

  • Revenue USD 1.89 million 100% of revenue
  • Operating costs Derived USD 9.47 million 502% of revenue
  • Operating income −USD 7.59 million −402% of revenue
  • Tax, interest and other Derived USD 152,000 8.1% of revenue
  • Net income −USD 7.74 million −410% of revenue

Cash

  • Operating cash flow −USD 9.37 million −497% of revenue
  • Capital expenditure USD 141,000 7.5% of revenue
  • Free cash flow Derived −USD 9.52 million −505% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Net loss: net income was −4.7% of revenue.
  • 2014 Operating loss: operating costs were 100% of revenue.
  • 2015 28%66%
  • 2016 Operating loss: operating costs were 143% of revenue.
  • 2017 Operating loss: operating costs were 404% of revenue.
  • 2018 Operating loss: operating costs were 1,987% of revenue.
  • 2019 Operating loss: operating costs were 502% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-315903000 5869000 Derived 34000 314000 Derived -280000 349000 Derived
Source
2014 2014-01-01 – 2014-12-3121444000 21459000 Derived -15000 -4000 Derived -11000 12610000 Derived
Source
2015 2015-01-01 – 2015-12-3152151000 34276000 Derived 17875000 3122000 Derived 14753000 9804000 Derived
Source
2016 2016-01-01 – 2016-12-3116508000 23602000 Derived -7094000 959000 Derived -8053000 -10754000 Derived
Source
2017 2017-01-01 – 2017-12-312972000 12006000 Derived -9034000 77000 Derived -9111000 -10216000 Derived
Source
2018 2018-01-01 – 2018-12-31539000 10709000 Derived -10170000 19000 Derived -10189000 -5218000 Derived
Source
2019 2019-01-01 – 2019-12-311885000 9470000 Derived -7585000 152000 Derived -7737000 -9515000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.9M 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56.3M42.2M28.2M14.1M0.0201320162019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue5903000
2014Revenue21444000
2015Revenue52151000
2016Revenue16508000
2017Revenue2972000
2018Revenue539000
2019Revenue1885000

Revenue growth

Change in revenue from the same financial period one year earlier.

249.7% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.291%191%91%-9%-110%201320162019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year263.3%
2015Year over year143.2%
2016Year over year-68.3%
2017Year over year-82%
2018Year over year-81.9%
2019Year over year249.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -402.4% 2019
Net margin -410.5% 2019
Free cash flow margin -504.8% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.215%-351%-916%-1,481%-2,046%201320162019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin0.6%
2014Operating margin-0.1%
2015Operating margin34.3%
2016Operating margin-43%
2017Operating margin-304%
2018Operating margin-1,886.8%
2019Operating margin-402.4%
2013Net margin-4.7%
2014Net margin-0.1%
2015Net margin28.3%
2016Net margin-48.8%
2017Net margin-306.6%
2018Net margin-1,890.4%
2019Net margin-410.5%
2013Free cash flow margin5.9%
2014Free cash flow margin58.8%
2015Free cash flow margin18.8%
2016Free cash flow margin-65.1%
2017Free cash flow margin-343.7%
2018Free cash flow margin-968.1%
2019Free cash flow margin-504.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -9.4M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.8M8.0M1.2M-5.6M-12.4M201320162019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow614000
2014Operating cash flow12887000
2015Operating cash flow10157000
2016Operating cash flow-10572000
2017Operating cash flow-10029000
2018Operating cash flow-5095000
2019Operating cash flow-9374000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9.5M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.5M7.7M928.0K-5.8M-12.6M201320162019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flow349000
2014Free cash flow12610000
2015Free cash flow9804000
2016Free cash flow-10754000
2017Free cash flow-10216000
2018Free cash flow-5218000
2019Free cash flow-9515000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

116.6% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.126%94%63%31%0%2013-12-3120162019
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Liabilities / assetsNot reportedNo source recorded
2014Liabilities / assets88.1%
2015Liabilities / assets61.9%
2016Liabilities / assets69.5%
2017Liabilities / assets97%
2018Liabilities / assets86%
2019Liabilities / assets116.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.75× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.21×1.66×1.10×0.55×0.00×2013-12-3120162019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2014Current assets / current liabilities1.09×
2015Current assets / current liabilities2.04×
2016Current assets / current liabilities1.38×
2017Current assets / current liabilities0.92×
2018Current assets / current liabilities1.12×
2019Current assets / current liabilities0.75×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
−USD 280,000
Exact value

Exact value: -280000 USD

2013-01-01 – 2013-12-31: -280000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 614,000
Exact value

Exact value: 614000 USD

2013-01-01 – 2013-12-31: 614000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 265,000
Exact value

Exact value: 265000 USD

2013-01-01 – 2013-12-31: 265000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 349,000
Calculation and evidence

614000 − 265000 USD

Exact free cash flow: 349000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 11,000
Exact value

Exact value: -11000 USD

2014-01-01 – 2014-12-31: -11000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.89 million
Exact value

Exact value: 12887000 USD

2014-01-01 – 2014-12-31: 12887000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 277,000
Exact value

Exact value: 277000 USD

2014-01-01 – 2014-12-31: 277000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.61 million
Calculation and evidence

12887000 − 277000 USD

Exact free cash flow: 12610000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 14.75 million
Exact value

Exact value: 14753000 USD

2015-01-01 – 2015-12-31: 14753000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.16 million
Exact value

Exact value: 10157000 USD

2015-01-01 – 2015-12-31: 10157000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 353,000
Exact value

Exact value: 353000 USD

2015-01-01 – 2015-12-31: 353000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.8 million
Calculation and evidence

10157000 − 353000 USD

Exact free cash flow: 9804000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 8.05 million
Exact value

Exact value: -8053000 USD

2016-01-01 – 2016-12-31: -8053000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.57 million
Exact value

Exact value: -10572000 USD

2016-01-01 – 2016-12-31: -10572000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 182,000
Exact value

Exact value: 182000 USD

2016-01-01 – 2016-12-31: 182000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.75 million
Calculation and evidence

-10572000 − 182000 USD

Exact free cash flow: -10754000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 9.11 million
Exact value

Exact value: -9111000 USD

2017-01-01 – 2017-12-31: -9111000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.03 million
Exact value

Exact value: -10029000 USD

2017-01-01 – 2017-12-31: -10029000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 187,000
Exact value

Exact value: 187000 USD

2017-01-01 – 2017-12-31: 187000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.22 million
Calculation and evidence

-10029000 − 187000 USD

Exact free cash flow: -10216000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 10.19 million
Exact value

Exact value: -10189000 USD

2018-01-01 – 2018-12-31: -10189000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.1 million
Exact value

Exact value: -5095000 USD

2018-01-01 – 2018-12-31: -5095000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 123,000
Exact value

Exact value: 123000 USD

2018-01-01 – 2018-12-31: 123000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.22 million
Calculation and evidence

-5095000 − 123000 USD

Exact free cash flow: -5218000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 7.74 million
Exact value

Exact value: -7737000 USD

2019-01-01 – 2019-12-31: -7737000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.37 million
Exact value

Exact value: -9374000 USD

2019-01-01 – 2019-12-31: -9374000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 141,000
Exact value

Exact value: 141000 USD

2019-01-01 – 2019-12-31: 141000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.52 million
Calculation and evidence

-9374000 − 141000 USD

Exact free cash flow: -9515000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

135 filings · 406 latest values · 406 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001652866, 1652866, ABIL, edgar:1652866

Also known as Ability Inc., Cambridge Holdco Corp.