DermTech, Inc.

EDGAR

51 filing records in this dataset, filed from 2017-05-18 to 2024-05-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

3.85 million USD

2024 Q4 · USD

Exact inputs and evidence

Operating margin

-533.37%

2024 Q4 · %

Exact inputs and evidence
  • Operating Income: -20508000 USD Source
  • Revenue: 3845000 USD Source

Operating cash flow

-17.1 million USD

2024 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -17100000 USD Source

Free cash flow

-17.1 million USD

2024 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -17100000 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
27.6 million USD Source
Exact value

27600000 USD

Long-term debt including current maturities
Not available
Shares outstanding
35 million shares Source
Exact value

34962994 shares

Reported share-count change

12.46% · 3.87 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 31088911 shares · 2023-03-31· Source
  • 34962994 shares · 2024-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

15.7 million USD

2023-04-01 – 2024-03-31

Exact inputs and evidence
  • Revenue: 3980000 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 3915000 USD · 2023-07-01 – 2023-09-30 Source
  • Revenue: 15296000 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 11372000 USD · 2023-01-01 – 2023-09-30 Source
  • Revenue: 3845000 USD · 2024-01-01 – 2024-03-31 Source

Net income

-89.6 million USD

2023-04-01 – 2024-03-31

Exact inputs and evidence
  • Net income: -31363000 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: -19164000 USD · 2023-07-01 – 2023-09-30 Source
  • Net income: -100900000 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: -81797000 USD · 2023-01-01 – 2023-09-30 Source
  • Net income: -20000000 USD · 2024-01-01 – 2024-03-31 Source

Operating cash flow

-72.1 million USD

2023-04-01 – 2024-03-31

Exact inputs and evidence
  • Operating cash flow: -45229000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -22028000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -64272000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -45229000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -77000000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -64272000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -17100000 USD · 2024-01-01 – 2024-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-05-15.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2023-12-31
  • Operating income: 10 of 11 periods available· newest 2023-12-31
  • Net income: 10 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2023-12-31
  • Total assets: 6 of 11 periods available· newest 2023-12-31
  • Total liabilities: 6 of 11 periods available· newest 2023-12-31
  • Current assets: 6 of 11 periods available· newest 2023-12-31
  • Current liabilities: 6 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.4%

    Prior period

    USD 14.52 million

    –

    Current period

    USD 15.3 million

    –

    Exact inputs and evidence

    15296000 − 14518000 = 778000 USD

    14518000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    15296000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 15.78 million

    Prior period

    −USD 116.68 million

    –

    Current period

    −USD 100.9 million

    –

    Exact inputs and evidence

    -100900000 − -116683000 = 15783000 USD

    -116683000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -100900000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 18.26 million

    Prior period

    −USD 95.26 million

    –

    Current period

    −USD 77 million

    –

    Exact inputs and evidence

    -77000000 − -95260000 = 18260000 USD

    -95260000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -77000000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -72.7%

    Prior period

    USD 3.31 million

    –

    Current period

    USD 902,000

    –

    Exact inputs and evidence

    902000 − 3305000 = -2403000 USD

    3305000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    902000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2023-01-01 – 2023-12-31

  • Revenue USD 15.3 million 100% of revenue
  • Cost of revenue USD 15.02 million 98% of revenue
  • Operating expenses USD 104.02 million 680% of revenue
  • Operating income −USD 103.74 million −678% of revenue
  • Tax, interest and other Derived −USD 2.84 million −19% of revenue
  • Net income −USD 100.9 million −660% of revenue

Cash

  • Operating cash flow −USD 77 million −503% of revenue
  • Capital expenditure USD 902,000 5.9% of revenue
  • Free cash flow Derived −USD 77.9 million −509% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 451% of revenue.
  • 2020 Operating loss: operating costs were 623% of revenue.
  • 2021 Operating loss: operating costs were 700% of revenue.
  • 2022 Operating loss: operating costs were 754% of revenue.
  • 2023 Operating loss: operating costs were 914% of revenue.
  • 2024 Operating loss: operating costs were 778% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2018-01-01 – 2018-12-312442000 11002000 Derived -8560000 1444000 Derived -10004000 -7617000 Derived
Source
2020 2019-01-01 – 2019-12-313364000 20969000 Derived -17605000 2525000 Derived -20130000 -18001000 Derived
Source
2021 2020-01-01 – 2020-12-315885000 41174000 Derived -35289000 1188000 Derived -36477000 -30518000 Derived
Source
2022 2021-01-01 – 2021-12-3111838000 89236000 Derived -77398000 937000 Derived -78335000 -64826000 Derived
Source
2023 2022-01-01 – 2022-12-3114518000 132683000 Derived -118165000 -1482000 Derived -116683000 -98565000 Derived
Source
2024 2023-01-01 – 2023-12-3115296000 119035000 Derived -103739000 -2839000 Derived -100900000 -77902000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 15.3M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.5M12.4M8.3M4.1M0.0201920222024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue2442000
2020Revenue3364000
2021Revenue5885000
2022Revenue11838000
2023Revenue14518000
2024Revenue15296000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.4% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109%82%55%27%0%201920222024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year37.8%
2021Year over year74.9%
2022Year over year101.2%
2023Year over year22.6%
2024Year over year5.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -678.2% 2024
Net margin -659.6% 2024
Free cash flow margin -509.3% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%-171%-407%-643%-879%201920222024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-350.5%
2020Operating margin-523.3%
2021Operating margin-599.6%
2022Operating margin-653.8%
2023Operating margin-813.9%
2024Operating margin-678.2%
2019Net margin-409.7%
2020Net margin-598.4%
2021Net margin-619.8%
2022Net margin-661.7%
2023Net margin-803.7%
2024Net margin-659.6%
2019Free cash flow margin-311.9%
2020Free cash flow margin-535.1%
2021Free cash flow margin-518.6%
2022Free cash flow margin-547.6%
2023Free cash flow margin-678.9%
2024Free cash flow margin-509.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -77M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.6M-20.0M-47.6M-75.3M-102.9M201920222024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow-7605000
2020Operating cash flow-17791000
2021Operating cash flow-28684000
2022Operating cash flow-62106000
2023Operating cash flow-95260000
2024Operating cash flow-77000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -77.9M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.9M-20.7M-49.3M-77.9M-106.5M201920222024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flow-7617000
2020Free cash flow-18001000
2021Free cash flow-30518000
2022Free cash flow-64826000
2023Free cash flow-98565000
2024Free cash flow-77902000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

53.1% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.210%158%105%53%0%201920222024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets194.5%
2020Liabilities / assets34.9%
2021Liabilities / assets11.4%
2022Liabilities / assets7.5%
2023Liabilities / assets34.5%
2024Liabilities / assets53.1%

Current assets to current liabilities

Current assets divided by current liabilities.

4.59× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.64×15.48×10.32×5.16×0.00×201920222024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities0.51×
2020Current assets / current liabilities3×
2021Current assets / current liabilities12.33×
2022Current assets / current liabilities19.11×
2023Current assets / current liabilities8.7×
2024Current assets / current liabilities4.59×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2016-04-01 – 2017-03-31
−USD 60
Exact value

Exact value: -60 USD

2016-04-01 – 2017-03-31: -60 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,194
Exact value

Exact value: 2194 USD

2016-04-01 – 2017-03-31: 2194 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-01-01 – 2017-12-31
−USD 8.37 million
Exact value

Exact value: -8369000 USD

2017-01-01 – 2017-12-31: -8369000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.2 million
Exact value

Exact value: -6195000 USD

2017-01-01 – 2017-12-31: -6195000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 123,000
Exact value

Exact value: 123000 USD

2017-01-01 – 2017-12-31: 123000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.32 million
Calculation and evidence

-6195000 − 123000 USD

Exact free cash flow: -6318000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-04-01 – 2018-03-31
USD 856,407
Exact value

Exact value: 856407 USD

2017-04-01 – 2018-03-31: 856407 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 373,391
Exact value

Exact value: -373391 USD

2017-04-01 – 2018-03-31: -373391 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2018-01-01 – 2018-12-31
−USD 10 million
Exact value

Exact value: -10004000 USD

2018-01-01 – 2018-12-31: -10004000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.61 million
Exact value

Exact value: -7605000 USD

2018-01-01 – 2018-12-31: -7605000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,000
Exact value

Exact value: 12000 USD

2018-01-01 – 2018-12-31: 12000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.62 million
Calculation and evidence

-7605000 − 12000 USD

Exact free cash flow: -7617000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-04-01 – 2019-03-31
USD 944,458
Exact value

Exact value: 944458 USD

2018-04-01 – 2019-03-31: 944458 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 444,455
Exact value

Exact value: -444455 USD

2018-04-01 – 2019-03-31: -444455 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2019-01-01 – 2019-12-31
−USD 20.13 million
Exact value

Exact value: -20130000 USD

2019-01-01 – 2019-12-31: -20130000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.79 million
Exact value

Exact value: -17791000 USD

2019-01-01 – 2019-12-31: -17791000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 210,000
Exact value

Exact value: 210000 USD

2019-01-01 – 2019-12-31: 210000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18 million
Calculation and evidence

-17791000 − 210000 USD

Exact free cash flow: -18001000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-01-01 – 2020-12-31
−USD 36.48 million
Exact value

Exact value: -36477000 USD

2020-01-01 – 2020-12-31: -36477000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.68 million
Exact value

Exact value: -28684000 USD

2020-01-01 – 2020-12-31: -28684000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.83 million
Exact value

Exact value: 1834000 USD

2020-01-01 – 2020-12-31: 1834000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.52 million
Calculation and evidence

-28684000 − 1834000 USD

Exact free cash flow: -30518000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-01-01 – 2021-12-31
−USD 78.34 million
Exact value

Exact value: -78335000 USD

2021-01-01 – 2021-12-31: -78335000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62.11 million
Exact value

Exact value: -62106000 USD

2021-01-01 – 2021-12-31: -62106000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.72 million
Exact value

Exact value: 2720000 USD

2021-01-01 – 2021-12-31: 2720000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64.83 million
Calculation and evidence

-62106000 − 2720000 USD

Exact free cash flow: -64826000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-01-01 – 2022-12-31
−USD 116.68 million
Exact value

Exact value: -116683000 USD

2022-01-01 – 2022-12-31: -116683000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 95.26 million
Exact value

Exact value: -95260000 USD

2022-01-01 – 2022-12-31: -95260000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.31 million
Exact value

Exact value: 3305000 USD

2022-01-01 – 2022-12-31: 3305000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 98.57 million
Calculation and evidence

-95260000 − 3305000 USD

Exact free cash flow: -98565000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2023-01-01 – 2023-12-31
−USD 100.9 million
Exact value

Exact value: -100900000 USD

2023-01-01 – 2023-12-31: -100900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 77 million
Exact value

Exact value: -77000000 USD

2023-01-01 – 2023-12-31: -77000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 902,000
Exact value

Exact value: 902000 USD

2023-01-01 – 2023-12-31: 902000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 77.9 million
Calculation and evidence

-77000000 − 902000 USD

Exact free cash flow: -77902000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

51 filings · 1,853 latest values · 1,853 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001651944, 1651944, CNACU, DMTK, edgar:1651944

Also known as Constellation Alpha Capital Corp., DERMTECH, INC., DermTech, Inc.