CAPSTONE SYSTEMS INC.

EDGAR

14 filing records in this dataset, filed from 2015-09-24 to 2019-04-22. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

2.97 thousand USD

2018-12-31 · USD

Exact inputs and evidence

Operating margin

-11,485.21%

2018-12-31 · %

Exact inputs and evidence
  • Operating Income: -341570 USD Source
  • Revenue: 2974 USD Source
Cash and cash equivalents
29.2 thousand USD Source
Exact value

29158 USD

Long-term debt including current maturities
Not available
Shares outstanding
207 million shares Source
Exact value

206842664 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-40.6 thousand USD

2017-09-01 – 2018-08-31

Exact inputs and evidence
  • Operating cash flow: -4295 USD · 2017-06-01 – 2017-11-30 Source
  • Operating cash flow: -1303 USD · 2017-06-01 – 2017-08-31 Source
  • Operating cash flow: -28252 USD · 2017-06-01 – 2018-02-28 Source
  • Operating cash flow: -4295 USD · 2017-06-01 – 2017-11-30 Source
  • Operating cash flow: -39727 USD · 2017-06-01 – 2018-05-31 Source
  • Operating cash flow: -28252 USD · 2017-06-01 – 2018-02-28 Source
  • Operating cash flow: -2139 USD · 2018-06-01 – 2018-08-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-04-22.

Financial data available through: 2018-05-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2018-05-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 2018-05-31
  • Operating cash flow: 3 of 11 periods available· newest 2018-05-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2018-05-31
  • Total liabilities: 2 of 11 periods available· newest 2018-05-31
  • Current assets: 3 of 11 periods available· newest 2018-05-31
  • Current liabilities: 2 of 11 periods available· newest 2017-05-31
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2018-05-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -82.8%

    Prior period

    USD 175,979

    –

    Current period

    USD 30,258

    –

    Exact inputs and evidence

    30258 − 175979 = -145721 USD

    175979 USD · 2016-06-01 – 2017-05-31

    Inspect prior input Prior source

    30258 USD · 2017-06-01 – 2018-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 12,097

    Prior period

    −USD 36,124

    –

    Current period

    −USD 48,221

    –

    Exact inputs and evidence

    -48221 − -36124 = -12097 USD

    -36124 USD · 2016-06-01 – 2017-05-31

    Inspect prior input Prior source

    -48221 USD · 2017-06-01 – 2018-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 399

    Prior period

    −USD 39,328

    –

    Current period

    −USD 39,727

    –

    Exact inputs and evidence

    -39727 − -39328 = -399 USD

    -39328 USD · 2016-06-01 – 2017-05-31

    Inspect prior input Prior source

    -39727 USD · 2017-06-01 – 2018-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2017-06-01 – 2018-05-31

  • Revenue USD 30,258 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 48,221 −159% of revenue

Cash

  • Operating cash flow −USD 39,727 −131% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2015-06-01 – 2016-05-3175978 UnavailableUnavailableUnavailable-11501 Unavailable
Source
2017 2016-06-01 – 2017-05-31175979 UnavailableUnavailableUnavailable-36124 Unavailable
Source
2018 2017-06-01 – 2018-05-3130258 UnavailableUnavailableUnavailable-48221 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 30.3K 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.190.1K142.5K95.0K47.5K0.0201620172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue75978
2017Revenue175979
2018Revenue30258

Revenue growth

Change in revenue from the same financial period one year earlier.

-82.8% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.149%87%24%-38%-100%201620172018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year131.6%
2018Year over year-82.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -159.4% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13%-33%-80%-126%-172%2016-05-312017-05-312018-05-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016-05-31Operating marginNot reported
2017-05-31Operating marginNot reported
2018-05-31Operating marginNot reported
2016Net margin-15.1%
2017Net margin-20.5%
2018Net margin-159.4%
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -39.7K 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2K-8.3K-19.9K-31.4K-42.9K201620172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-7808
2017Operating cash flow-39328
2018Operating cash flow-39727

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

22,407.7% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24,200%18,150%12,100%6,050%0%2016-05-3120172018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016-05-31Liabilities / assetsNot reported
2017Liabilities / assets21.2%
2018Liabilities / assets22,407.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.96× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.12×1.59×1.06×0.53×0.00×201620172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities0.87×
2017Current assets / current liabilities1.96×
2018Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2014-06-01 – 2015-05-31
USD 8,357
Exact value

Exact value: 8357 USD

2014-06-01 – 2015-05-31: 8357 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2016 2015-06-01 – 2016-05-31
−USD 11,501
Exact value

Exact value: -11501 USD

2015-06-01 – 2016-05-31: -11501 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7,808
Exact value

Exact value: -7808 USD

2015-06-01 – 2016-05-31: -7808 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-06-01 – 2017-05-31
−USD 36,124
Exact value

Exact value: -36124 USD

2016-06-01 – 2017-05-31: -36124 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39,328
Exact value

Exact value: -39328 USD

2016-06-01 – 2017-05-31: -39328 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-06-01 – 2018-05-31
−USD 48,221
Exact value

Exact value: -48221 USD

2017-06-01 – 2018-05-31: -48221 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39,727
Exact value

Exact value: -39727 USD

2017-06-01 – 2018-05-31: -39727 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 566 latest values · 566 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001651577, 1651577, edgar:1651577

Also known as CAPSTONE SYSTEMS INC., Capstone Systems Inc