Revenue
2.97 thousand USD
2018-12-31 · USD
Exact inputs and evidence
- Revenue: 2974 USD Source
14 filing records in this dataset, filed from 2015-09-24 to 2019-04-22. Reported financial figures are available; chart coverage varies by period.
29158 USD
206842664 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-40.6 thousand USD
2017-09-01 – 2018-08-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-04-22.
Financial data available through: 2018-05-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 175,979
–
Current period
USD 30,258
–
30258 − 175979 = -145721 USD
175979 USD · 2016-06-01 – 2017-05-31
Inspect prior input Prior source30258 USD · 2017-06-01 – 2018-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 36,124
–
Current period
−USD 48,221
–
-48221 − -36124 = -12097 USD
-36124 USD · 2016-06-01 – 2017-05-31
Inspect prior input Prior source-48221 USD · 2017-06-01 – 2018-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 39,328
–
Current period
−USD 39,727
–
-39727 − -39328 = -399 USD
-39328 USD · 2016-06-01 – 2017-05-31
Inspect prior input Prior source-39727 USD · 2017-06-01 – 2018-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2015-06-01 – 2016-05-31 | 75978 | Unavailable | Unavailable | Unavailable | -11501 | Unavailable | Source
|
| 2017 2016-06-01 – 2017-05-31 | 175979 | Unavailable | Unavailable | Unavailable | -36124 | Unavailable | Source
|
| 2018 2017-06-01 – 2018-05-31 | 30258 | Unavailable | Unavailable | Unavailable | -48221 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 75978 |
|
| 2017 | Revenue | 175979 |
|
| 2018 | Revenue | 30258 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | No prior comparable period |
|
| 2017 | Year over year | 131.6% |
|
| 2018 | Year over year | -82.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016-05-31 | Operating margin | Not reported |
|
| 2017-05-31 | Operating margin | Not reported |
|
| 2018-05-31 | Operating margin | Not reported |
|
| 2016 | Net margin | -15.1% |
|
| 2017 | Net margin | -20.5% |
|
| 2018 | Net margin | -159.4% |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | -7808 |
|
| 2017 | Operating cash flow | -39328 |
|
| 2018 | Operating cash flow | -39727 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016-05-31 | Liabilities / assets | Not reported |
|
| 2017 | Liabilities / assets | 21.2% |
|
| 2018 | Liabilities / assets | 22,407.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 0.87× |
|
| 2017 | Current assets / current liabilities | 1.96× |
|
| 2018 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2015 2014-06-01 – 2015-05-31 | USD 8,357 Exact valueExact value: 8357 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2016 2015-06-01 – 2016-05-31 | −USD 11,501 Exact valueExact value: -11501 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7,808 Exact valueExact value: -7808 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2016-06-01 – 2017-05-31 | −USD 36,124 Exact valueExact value: -36124 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 39,328 Exact valueExact value: -39328 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2017-06-01 – 2018-05-31 | −USD 48,221 Exact valueExact value: -48221 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 39,727 Exact valueExact value: -39727 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
14 filings · 566 latest values · 566 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001651577, 1651577, edgar:1651577
Also known as CAPSTONE SYSTEMS INC., Capstone Systems Inc