Net income
-4.32 million USD
2004-04-01 – 2005-03-31
53 filing records in this dataset, filed from 1995-05-15 to 2005-07-29. Explore the available filing history and original sources.
190249 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-4.32 million USD
2004-04-01 – 2005-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-07-29.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 15.14 million
–
Current period
−USD 4.05 million
–
-4052029 − -15144157 = 11092128 USD
-15144157 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-4052029 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.55 million
–
Current period
USD 5.7 million
–
5702259 − 1547286 = 4154973 USD
1547286 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source5702259 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6,140
–
Current period
USD 7,962
–
7962 − 6140 = 1822 USD
6140 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source7962 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | USD 5.37 million Exact valueExact value: 5368006 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.63 million Exact valueExact value: -36625447 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77,605 Exact valueExact value: 77605 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.7 million Calculation and evidence-36625447 − 77605 USD Exact free cash flow: -36703052 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 752,582 Exact valueExact value: -752582 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.7 million Exact valueExact value: -14698054 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85,695 Exact valueExact value: 85695 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.78 million Calculation and evidence-14698054 − 85695 USD Exact free cash flow: -14783749 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 3.63 million Exact valueExact value: 3627940 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.93 million Exact valueExact value: -12925220 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41,895 Exact valueExact value: 41895 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.97 million Calculation and evidence-12925220 − 41895 USD Exact free cash flow: -12967115 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 3.33 million Exact valueExact value: 3326106 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.56 million Exact valueExact value: 8558132 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,554 Exact valueExact value: 6554 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.55 million Calculation and evidence8558132 − 6554 USD Exact free cash flow: 8551578 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 7.89 million Exact valueExact value: -7890557 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.88 million Exact valueExact value: 45882289 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31,993 Exact valueExact value: 31993 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.85 million Calculation and evidence45882289 − 31993 USD Exact free cash flow: 45850296 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 15.14 million Exact valueExact value: -15144157 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.55 million Exact valueExact value: 1547286 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,140 Exact valueExact value: 6140 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.54 million Calculation and evidence1547286 − 6140 USD Exact free cash flow: 1541146 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 4.05 million Exact valueExact value: -4052029 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.7 million Exact valueExact value: 5702259 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7,962 Exact valueExact value: 7962 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.69 million Calculation and evidence5702259 − 7962 USD Exact free cash flow: 5694297 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
53 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000016496, 16496, edgar:16496