Revenue
22.4 million USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 22353654 USD Source
Annual consolidated revenue for 2025: about USD 55.24M, using the latest reported figures. The previous period, 2024, was about USD 34.88M.
22.4 million USD
2026 Q2 · USD
-7.37%
2026 Q2 · %
5.38 million USD
2026 Q2 · USD
12035390 USD
24691846 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
76.9 million USD
2025-07-01 – 2026-06-30
3.74 thousand USD
2023-01-01 – 2023-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-30.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 34.88 million
–
Current period
USD 55.24 million
–
55239839 − 34875639 = 20364200 USD
34875639 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source55239839 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 372,320
–
Current period
−USD 31.59 million
–
-31591331 − -372320 = -31219011 USD
-372320 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-31591331 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 52,905
–
Current period
USD 3.64 million
–
3642455 − -52905 = 3695360 USD
-52905 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source3642455 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2018 2018-01-01 – 2018-12-31 | 10981114 | Unavailable | Unavailable | Unavailable | Unavailable | -2277715 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 9812000 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Source
|
| 2020 2020-01-01 – 2020-12-31 | 5989772 | 16712401 Derived | -10722629 | Unavailable | Unavailable | -10010992 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 7545488 | 27918546 Derived | -20373058 | Unavailable | Unavailable | -12793146 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 6482000 | 23065398 Derived | -16583398 | Unavailable | Unavailable | -13867200 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 8233000 | 18755319 Derived | -10522319 | Unavailable | Unavailable | -8346497 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 34875639 | 35244791 Derived | -369152 | 3168 Derived | -372320 | -71283 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 55239839 | 62357299 Derived | -7117460 | 24473871 Derived | -31591331 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Revenue | 10981114 |
|
| 2019 | Revenue | 9812000 |
|
| 2020 | Revenue | 5989772 |
|
| 2021 | Revenue | 7545488 |
|
| 2022 | Revenue | 6482000 |
|
| 2023 | Revenue | 8233000 |
|
| 2024 | Revenue | 34875639 |
|
| 2025 | Revenue | 55239839 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Year over year | No prior comparable period |
|
| 2019 | Year over year | -10.6% |
|
| 2020 | Year over year | -39% |
|
| 2021 | Year over year | 26% |
|
| 2022 | Year over year | -14.1% |
|
| 2023 | Year over year | 27% |
|
| 2024 | Year over year | 323.6% |
|
| 2025 | Year over year | 58.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018-12-31 | Operating margin | Not reported |
|
| 2019-12-31 | Operating margin | Not reported |
|
| 2020 | Operating margin | -179% |
|
| 2021 | Operating margin | -270% |
|
| 2022 | Operating margin | -255.8% |
|
| 2023 | Operating margin | -127.8% |
|
| 2024 | Operating margin | -1.1% |
|
| 2025 | Operating margin | -12.9% |
|
| 2018-12-31 | Net margin | Not reported |
|
| 2019-12-31 | Net margin | Not reported |
|
| 2020-12-31 | Net margin | Not reported |
|
| 2021-12-31 | Net margin | Not reported |
|
| 2022-12-31 | Net margin | Not reported |
|
| 2023-12-31 | Net margin | Not reported |
|
| 2024 | Net margin | -1.1% |
|
| 2025 | Net margin | -57.2% |
|
| 2018 | Free cash flow margin | -20.7% |
|
| 2019 | Free cash flow margin | Not reported |
|
| 2020 | Free cash flow margin | -167.1% |
|
| 2021 | Free cash flow margin | -169.5% |
|
| 2022 | Free cash flow margin | -213.9% |
|
| 2023 | Free cash flow margin | -101.4% |
|
| 2024 | Free cash flow margin | -0.2% |
|
| 2025 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Operating cash flow | -2274422 |
|
| 2019 | Operating cash flow | -6726135 |
|
| 2020 | Operating cash flow | -9989856 |
|
| 2021 | Operating cash flow | -12568633 |
|
| 2022 | Operating cash flow | -13852980 |
|
| 2023 | Operating cash flow | -8342760 |
|
| 2024 | Operating cash flow | -52905 |
|
| 2025 | Operating cash flow | 3642455 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2018 | Free cash flow | -2277715 |
|
| 2019 | Free cash flow | Unavailable |
|
| 2020 | Free cash flow | -10010992 |
|
| 2021 | Free cash flow | -12793146 |
|
| 2022 | Free cash flow | -13867200 |
|
| 2023 | Free cash flow | -8346497 |
|
| 2024 | Free cash flow | -71283 |
|
| 2025 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Liabilities / assets | 49.2% |
|
| 2019 | Liabilities / assets | 47.4% |
|
| 2020 | Liabilities / assets | 31.6% |
|
| 2021 | Liabilities / assets | 79.4% |
|
| 2022 | Liabilities / assets | 42.8% |
|
| 2023 | Liabilities / assets | 37.4% |
|
| 2024 | Liabilities / assets | 88.9% |
|
| 2025 | Liabilities / assets | 76.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2018 | Current assets / current liabilities | 1.98× |
|
| 2019 | Current assets / current liabilities | 2.57× |
|
| 2020 | Current assets / current liabilities | 2.46× |
|
| 2021 | Current assets / current liabilities | 0.9× |
|
| 2022 | Current assets / current liabilities | 1.26× |
|
| 2023 | Current assets / current liabilities | 1.24× |
|
| 2024 | Current assets / current liabilities | 1.12× |
|
| 2025 | Current assets / current liabilities | 1.24× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2018 2018-01-01 – 2018-12-31 | Unavailable Not reported for this period. | −USD 2.27 million Exact valueExact value: -2274422 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,293 Exact valueExact value: 3293 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.28 million Calculation and evidence-2274422 − 3293 USD Exact free cash flow: -2277715 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | Unavailable Not reported for this period. | −USD 6.73 million Exact valueExact value: -6726135 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2020-01-01 – 2020-12-31 | Unavailable Not reported for this period. | −USD 9.99 million Exact valueExact value: -9989856 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21,136 Exact valueExact value: 21136 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.01 million Calculation and evidence-9989856 − 21136 USD Exact free cash flow: -10010992 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | Unavailable Not reported for this period. | −USD 12.57 million Exact valueExact value: -12568633 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 224,513 Exact valueExact value: 224513 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.79 million Calculation and evidence-12568633 − 224513 USD Exact free cash flow: -12793146 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | Unavailable Not reported for this period. | −USD 13.85 million Exact valueExact value: -13852980 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14,220 Exact valueExact value: 14220 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.87 million Calculation and evidence-13852980 − 14220 USD Exact free cash flow: -13867200 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | Unavailable Not reported for this period. | −USD 8.34 million Exact valueExact value: -8342760 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,737 Exact valueExact value: 3737 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.35 million Calculation and evidence-8342760 − 3737 USD Exact free cash flow: -8346497 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 372,320 Exact valueExact value: -372320 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 52,905 Exact valueExact value: -52905 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,378 Exact valueExact value: 18378 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 71,283 Calculation and evidence-52905 − 18378 USD Exact free cash flow: -71283 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 31.59 million Exact valueExact value: -31591331 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.64 million Exact valueExact value: 3642455 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
286 filings · 1,055 latest values · 1,055 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001649009, 1649009, CHAI, edgar:1649009
Also known as CORE AI HOLDINGS, INC., Core AI Holdings, Inc., SIYATA MOBILE INC, SIYATA MOBILE INC., Siyata Mobile Inc.