Revenue
37 USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 37 USD Source
Fundies. English
Myseum, Inc.
EDGARAnnual consolidated revenue for 2025: about USD 550, using the latest reported figures. The previous period, 2024, was about USD 436.
Latest quarter
Operating margin
-5,817,056.76%
2026 Q2 · %
Operating cash flow
-1.51 million USD
2026 Q2 · USD
- Cash and cash equivalents
- 1.87 million USD Source
Exact value
1874149 USD
- Long-term debt including current maturities
- Not available
- Shares outstanding
- 5.2 million shares Source
Exact value
5196430 shares
Reported share-count change
23.45% · 987 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Trailing twelve months
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
Revenue
499 USD
2025-07-01 – 2026-06-30
Net income
-5.83 million USD
2025-07-01 – 2026-06-30
Exact inputs and evidence
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-14.
Financial data available through: 2025-12-31.
Coverage by financial measure
- Revenue: 5 of 11 periods available· newest 2025-12-31
- Operating income: 5 of 11 periods available· newest 2025-12-31
- Net income: 6 of 11 periods available· newest 2025-12-31
- Operating cash flow: 6 of 11 periods available· newest 2025-12-31
- Capital expenditure: 4 of 11 periods available· newest 2025-12-31
- Total assets: 5 of 11 periods available· newest 2025-12-31
- Total liabilities: 5 of 11 periods available· newest 2025-12-31
- Current assets: 5 of 11 periods available· newest 2025-12-31
- Current liabilities: 5 of 11 periods available· newest 2025-12-31
- Cash and cash equivalents: 4 of 11 periods available· newest 2025-12-31
- long term debt: No compatible figures in this window
- Shares outstanding: 5 of 11 periods available· newest 2025-12-31
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
What changed year over year
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Revenue
+26.1%Prior period
USD 436
–
Current period
USD 550
–
Exact inputs and evidence
550 − 436 = 114 USD
436 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source550 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 1.63 millionPrior period
−USD 4.24 million
–
Current period
−USD 2.61 million
–
Exact inputs and evidence
-2607272 − -4239160 = 1631888 USD
-4239160 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-2607272 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 544,071Prior period
−USD 4.81 million
–
Current period
−USD 4.27 million
–
Exact inputs and evidence
-4267074 − -4811145 = 544071 USD
-4811145 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-4267074 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceShare or cite
The citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
Where revenue goes
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
2025 2025-01-01 – 2025-12-31
- Revenue USD 550 100% of revenue
- Operating costs Derived USD 5.49 million 998,292% of revenue
- Operating income −USD 5.49 million −998,192% of revenue
- Tax, interest and other Derived −USD 2.88 million −524,143% of revenue
- Net income −USD 2.61 million −474,049% of revenue
Cash
- Operating cash flow −USD 4.27 million −775,832% of revenue
- Capital expenditure USD 4,475 814% of revenue
- Free cash flow Derived −USD 4.27 million −776,645% of revenue
Share of revenue by period
- Net income
- Tax, interest and other
- Operating costs
- 2021 Operating loss: operating costs were 243,937% of revenue.
- 2022 Operating loss: operating costs were 26,557% of revenue.
- 2023 Operating loss: operating costs were 1,307,247% of revenue.
- 2024 Operating loss: operating costs were 737,982% of revenue.
- 2025 Operating loss: operating costs were 998,292% of revenue.
Values and sources
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2021-01-01 – 2021-12-31 | 4445 | 10842995 Derived | -10838550 | -9516 Derived | -10829034 | -8510543 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 46214 | 12272939 Derived | -12226725 | -88153 Derived | -12138572 | -7303240 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 672 | 8784703 Derived | -8784031 | -379061 Derived | -8404970 | -6578762 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 436 | 3217603 Derived | -3217167 | 1021993 Derived | -4239160 | Unavailable | Source
|
| 2025 2025-01-01 – 2025-12-31 | 550 | 5490608 Derived | -5490058 | -2882786 Derived | -2607272 | -4271549 Derived | Source
|
Amounts are exact, in USD.
Growth
Sales over time and how quickly they are changing.
Revenue
Revenue reported for each complete financial period.
USD 550 2025
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2021 | Revenue | 4445 |
|
| 2022 | Revenue | 46214 |
|
| 2023 | Revenue | 672 |
|
| 2024 | Revenue | 436 |
|
| 2025 | Revenue | 550 |
|
Revenue growth
Change in revenue from the same financial period one year earlier.
26.1% 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 939.7% |
|
| 2023 | Year over year | -98.5% |
|
| 2024 | Year over year | -35.1% |
|
| 2025 | Year over year | 26.1% |
|
Profit and cash
How much revenue becomes profit, and how much cash operations generate.
Profit margins
Operating income, net income and free cash flow as a share of revenue.
Operating margin -998,192.4% 2025
Net margin -474,049.5% 2025
Free cash flow margin -776,645.3% 2025
- Operating margin
- Net margin
- Free cash flow margin
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Operating margin | -243,836.9% |
|
| 2022 | Operating margin | -26,456.8% |
|
| 2023 | Operating margin | -1,307,147.5% |
|
| 2024 | Operating margin | -737,882.3% |
|
| 2025 | Operating margin | -998,192.4% |
|
| 2021 | Net margin | -243,622.8% |
|
| 2022 | Net margin | -26,266% |
|
| 2023 | Net margin | -1,250,739.6% |
|
| 2024 | Net margin | -972,284.4% |
|
| 2025 | Net margin | -474,049.5% |
|
| 2021 | Free cash flow margin | -191,463.3% |
|
| 2022 | Free cash flow margin | -15,803.1% |
|
| 2023 | Free cash flow margin | -978,982.4% |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | -776,645.3% |
|
Operating cash flow
Cash generated by the company’s normal business operations.
USD -4.3M 2025
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2021 | Operating cash flow | -8454504 |
|
| 2022 | Operating cash flow | -7258765 |
|
| 2023 | Operating cash flow | -6529277 |
|
| 2024 | Operating cash flow | -4811145 |
|
| 2025 | Operating cash flow | -4267074 |
|
Free cash flow
Operating cash flow minus capital expenditure for the same period and unit.
USD -4.3M 2025
Values and sources
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2021 | Free cash flow | -8510543 |
|
| 2022 | Free cash flow | -7303240 |
|
| 2023 | Free cash flow | -6578762 |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | -4271549 |
|
Balance sheet
Liabilities and short-term ability to meet obligations at each period end.
Liabilities to assets
Total liabilities as a share of total assets.
15.2% 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Liabilities / assets | 3.5% |
|
| 2022 | Liabilities / assets | 4.2% |
|
| 2023 | Liabilities / assets | 6.2% |
|
| 2024 | Liabilities / assets | 11.7% |
|
| 2025 | Liabilities / assets | 15.2% |
|
Current assets to current liabilities
Current assets divided by current liabilities.
4.29× 2025
Values and sources
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Current assets / current liabilities | 35.48× |
|
| 2022 | Current assets / current liabilities | 27.2× |
|
| 2023 | Current assets / current liabilities | 15.68× |
|
| 2024 | Current assets / current liabilities | 6.8× |
|
| 2025 | Current assets / current liabilities | 4.29× |
|
Cash generation
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −USD 979,470 Exact valueExact value: -979470 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.1 million Exact valueExact value: -1095577 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | −USD 10.83 million Exact valueExact value: -10829034 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.45 million Exact valueExact value: -8454504 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56,039 Exact valueExact value: 56039 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.51 million Calculation and evidence-8454504 − 56039 USD Exact free cash flow: -8510543 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 12.14 million Exact valueExact value: -12138572 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.26 million Exact valueExact value: -7258765 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44,475 Exact valueExact value: 44475 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.3 million Calculation and evidence-7258765 − 44475 USD Exact free cash flow: -7303240 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 8.4 million Exact valueExact value: -8404970 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.53 million Exact valueExact value: -6529277 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49,485 Exact valueExact value: 49485 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.58 million Calculation and evidence-6529277 − 49485 USD Exact free cash flow: -6578762 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 4.24 million Exact valueExact value: -4239160 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.81 million Exact valueExact value: -4811145 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2025-01-01 – 2025-12-31 | −USD 2.61 million Exact valueExact value: -2607272 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.27 million Exact valueExact value: -4267074 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,475 Exact valueExact value: 4475 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.27 million Calculation and evidence-4267074 − 4475 USD Exact free cash flow: -4271549 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Dataset coverage and company identifiers
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
31 filings · 1,387 latest values · 1,387 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001648960, 1648960, DATS, edgar:1648960
Also known as DATCHAT, INC., Dat Chat, Inc, DatChat, Inc., MYSEUM, INC., MYSEUM.AI, INC., Myseum, Inc., Myseum.AI, Inc.