First Foods Group, Inc.

EDGAR

34 filing records in this dataset, filed from 2015-08-10 to 2023-11-20. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

513 USD

2023 Q3 · USD

Exact inputs and evidence

Operating margin

-35,638.21%

2023 Q3 · %

Exact inputs and evidence

Operating cash flow

-27.4 thousand USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -213667 USD Source
  • Operating Cash Flow: -186312 USD Source
Cash and cash equivalents
2.16 thousand USD Source
Exact value

2163 USD

Long-term debt including current maturities
1.52 million USD Source
Exact value

1519450 USD

Shares outstanding
27.1 million shares Source
Exact value

27058338 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 27058338 shares · 2022-09-30· Source
  • 27058338 shares · 2023-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

-2.74 thousand USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Revenue: 84795 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 92896 USD · 2022-01-01 – 2022-09-30 Source
  • Revenue: 3898 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 952 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 513 USD · 2023-07-01 – 2023-09-30 Source

Net income

-1.06 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Net income: -1538863 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: -1080000 USD · 2022-01-01 – 2022-09-30 Source
  • Net income: -258456 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -169521 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: -178037 USD · 2023-07-01 – 2023-09-30 Source

Operating cash flow

537 thousand USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Operating cash flow: 421052 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -329899 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -74733 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -186312 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -74733 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -213667 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -186312 USD · 2023-01-01 – 2023-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-11-20.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2022-12-31
  • Operating income: 8 of 11 periods available· newest 2022-12-31
  • Net income: 8 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2022-12-31
  • Total assets: 8 of 11 periods available· newest 2022-12-31
  • Total liabilities: 8 of 11 periods available· newest 2022-12-31
  • Current assets: 6 of 11 periods available· newest 2022-12-31
  • Current liabilities: 8 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2022-12-31
  • Shares outstanding: 8 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -76.6%

    Prior period

    USD 362,757

    –

    Current period

    USD 84,795

    –

    Exact inputs and evidence

    84795 − 362757 = -277962 USD

    362757 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    84795 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 934,310

    Prior period

    −USD 2.47 million

    –

    Current period

    −USD 1.54 million

    –

    Exact inputs and evidence

    -1538863 − -2473173 = 934310 USD

    -2473173 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -1538863 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 754,744

    Prior period

    −USD 333,692

    –

    Current period

    USD 421,052

    –

    Exact inputs and evidence

    421052 − -333692 = 754744 USD

    -333692 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    421052 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 877

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 877 = -877 USD

    877 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    0 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 84,795 100% of revenue
  • Operating costs Derived USD 1.36 million 1,605% of revenue
  • Operating income −USD 1.28 million −1,505% of revenue
  • Tax, interest and other Derived USD 262,591 310% of revenue
  • Net income −USD 1.54 million −1,815% of revenue

Cash

  • Operating cash flow USD 421,052 497% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived USD 421,052 497% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 16%82%
  • 2016 Operating loss: operating costs were 252% of revenue.
  • 2017 Operating loss: operating costs were 36,916% of revenue.
  • 2018 Operating loss: operating costs were 870% of revenue.
  • 2019 Operating loss: operating costs were 865% of revenue.
  • 2020 Operating loss: operating costs were 1,072% of revenue.
  • 2021 Operating loss: operating costs were 513% of revenue.
  • 2022 Operating loss: operating costs were 1,605% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-3124500 20026 Derived 4474 671 Derived 3803 Unavailable
Source
2016 2016-01-01 – 2016-12-3140000 100902 Derived -60902 0 Derived -60902 Unavailable
Source
2017 2017-01-01 – 2017-12-3115708 5798800 Derived -5783092 -165022 Derived -5618070 Unavailable
Source
2018 2018-01-01 – 2018-12-31251083 2184296 Derived -1933213 40265 Derived -1973478 Unavailable
Source
2019 2019-01-01 – 2019-12-31326285 2823701 Derived -2497416 228275 Derived -2725691 Unavailable
Source
2020 2020-01-01 – 2020-12-31208167 2231935 Derived -2023768 719370 Derived -2743138 Unavailable
Source
2021 2021-01-01 – 2021-12-31362757 1862366 Derived -1499609 973564 Derived -2473173 -334569 Derived
Source
2022 2022-01-01 – 2022-12-3184795 1361067 Derived -1276272 262591 Derived -1538863 421052 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 84.8K 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.391.8K293.8K195.9K97.9K0.0201520192022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue24500
2016Revenue40000
2017Revenue15708
2018Revenue251083
2019Revenue326285
2020Revenue208167
2021Revenue362757
2022Revenue84795

Revenue growth

Change in revenue from the same financial period one year earlier.

-76.6% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,624%1,168%711%254%-203%201520192022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year63.3%
2017Year over year-60.7%
2018Year over year1,498.4%
2019Year over year30%
2020Year over year-36.2%
2021Year over year74.3%
2022Year over year-76.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,505.1% 2022
Net margin -1,814.8% 2022
Free cash flow margin 496.6% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,482%-7,339%-18,160%-28,981%-39,801%201520192022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin18.3%
2016Operating margin-152.3%
2017Operating margin-36,816.2%
2018Operating margin-769.9%
2019Operating margin-765.4%
2020Operating margin-972.2%
2021Operating margin-413.4%
2022Operating margin-1,505.1%
2015Net margin15.5%
2016Net margin-152.3%
2017Net margin-35,765.7%
2018Net margin-786%
2019Net margin-835.4%
2020Net margin-1,317.8%
2021Net margin-681.8%
2022Net margin-1,814.8%
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow margin-92.2%
2022Free cash flow margin496.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 421.1K 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.535.8K119.7K-296.4K-712.5K-1.1M201520192022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow4973
2016Operating cash flow-44218
2017Operating cash flow-434625
2018Operating cash flow-650199
2019Operating cash flow-1013873
2020Operating cash flow-163541
2021Operating cash flow-333692
2022Operating cash flow421052

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 421.1K 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.481.5K262.4K43.2K-175.9K-395.0K201520192022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flow-334569
2022Free cash flow421052

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

9,673.2% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10,447%7,835%5,224%2,612%0%201520192022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assets1.1%
2016Liabilities / assets100%
2017Liabilities / assets216.1%
2018Liabilities / assets177.7%
2019Liabilities / assets221.8%
2020Liabilities / assets401.6%
2021Liabilities / assets779.7%
2022Liabilities / assets9,673.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99.10×74.33×49.55×24.78×0.00×201520192022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilities91.76×
2016Current assets / current liabilities1×
2017-12-31Current assets / current liabilitiesNot reported
2018-12-31Current assets / current liabilitiesNot reported
2019Current assets / current liabilities0.58×
2020Current assets / current liabilities0.13×
2021Current assets / current liabilities0.05×
2022Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
USD 3,803
Exact value

Exact value: 3803 USD

2015-01-01 – 2015-12-31: 3803 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,973
Exact value

Exact value: 4973 USD

2015-01-01 – 2015-12-31: 4973 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 60,902
Exact value

Exact value: -60902 USD

2016-01-01 – 2016-12-31: -60902 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44,218
Exact value

Exact value: -44218 USD

2016-01-01 – 2016-12-31: -44218 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 5.62 million
Exact value

Exact value: -5618070 USD

2017-01-01 – 2017-12-31: -5618070 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 434,625
Exact value

Exact value: -434625 USD

2017-01-01 – 2017-12-31: -434625 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 1.97 million
Exact value

Exact value: -1973478 USD

2018-01-01 – 2018-12-31: -1973478 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 650,199
Exact value

Exact value: -650199 USD

2018-01-01 – 2018-12-31: -650199 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 2.73 million
Exact value

Exact value: -2725691 USD

2019-01-01 – 2019-12-31: -2725691 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.01 million
Exact value

Exact value: -1013873 USD

2019-01-01 – 2019-12-31: -1013873 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 2.74 million
Exact value

Exact value: -2743138 USD

2020-01-01 – 2020-12-31: -2743138 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 163,541
Exact value

Exact value: -163541 USD

2020-01-01 – 2020-12-31: -163541 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 2.47 million
Exact value

Exact value: -2473173 USD

2021-01-01 – 2021-12-31: -2473173 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 333,692
Exact value

Exact value: -333692 USD

2021-01-01 – 2021-12-31: -333692 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 877
Exact value

Exact value: 877 USD

2021-01-01 – 2021-12-31: 877 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 334,569
Calculation and evidence

-333692 − 877 USD

Exact free cash flow: -334569 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 1.54 million
Exact value

Exact value: -1538863 USD

2022-01-01 – 2022-12-31: -1538863 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 421,052
Exact value

Exact value: 421052 USD

2022-01-01 – 2022-12-31: 421052 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2022-01-01 – 2022-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 421,052
Calculation and evidence

421052 − 0 USD

Exact free cash flow: 421052 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 1,711 latest values · 1,711 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001648903, 1648903, edgar:1648903

Also known as FIRST FOODS GROUP, INC, FIRST FOODS GROUP, INC., First Foods Group, Inc., Litera Group Inc, Litera Group Inc.