Nuvectra Corp

EDGAR

18 filing records in this dataset, filed from 2016-05-11 to 2019-12-31. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

12 million iso4217-usd

2017 Q4 · iso4217-usd

Exact inputs and evidence
  • Revenue: 31836000 iso4217-usd Source
  • Revenue: 19880000 iso4217-usd Source
Cash and cash equivalents
69.8 million iso4217-usd Source
Exact value

69764000 iso4217-usd

Long-term debt including current maturities
44.7 million iso4217-usd Source
Exact value

44673000 iso4217-usd

Shares outstanding
17.9 million xbrli-shares Source
Exact value

17885297 xbrli-shares

Reported share-count change

25.47% · 3.63 million xbrli-shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 14254086 xbrli-shares · 2018-06-30· Source
  • 17885297 xbrli-shares · 2019-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

31.8 million iso4217-usd

2016-12-31 – 2017-12-31

Exact inputs and evidence
  • Revenue: 5040000 iso4217-usd · 2016-12-31 – 2017-03-31 Source
  • Revenue: 7223000 iso4217-usd · 2017-04-01 – 2017-06-30 Source
  • Revenue: 7617000 iso4217-usd · 2017-07-01 – 2017-09-30 Source
  • Revenue: 31836000 iso4217-usd · 2016-12-31 – 2017-12-31 Source
  • Revenue: 19880000 iso4217-usd · 2016-12-31 – 2017-09-30 Source

Net income

-51.7 million iso4217-usd

2018-07-01 – 2019-06-30

Exact inputs and evidence
  • Net income: -12967000 iso4217-usd · 2018-07-01 – 2018-09-30 Source
  • Net income: -48131000 iso4217-usd · 2018-01-01 – 2018-12-31 Source
  • Net income: -35278000 iso4217-usd · 2018-01-01 – 2018-09-30 Source
  • Net income: -14770000 iso4217-usd · 2019-01-01 – 2019-03-31 Source
  • Net income: -11146000 iso4217-usd · 2019-04-01 – 2019-06-30 Source

Operating cash flow

-48 million iso4217-usd

2018-07-01 – 2019-06-30

Exact inputs and evidence
  • Operating cash flow: -31409000 iso4217-usd · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: -19806000 iso4217-usd · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: -38691000 iso4217-usd · 2018-01-01 – 2018-12-31 Source
  • Operating cash flow: -31409000 iso4217-usd · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: -17697000 iso4217-usd · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -29081000 iso4217-usd · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -17697000 iso4217-usd · 2019-01-01 – 2019-03-31 Source

Capital expenditure

981 thousand iso4217-usd

2018-07-01 – 2019-06-30

Exact inputs and evidence
  • Capital expenditure: 533000 iso4217-usd · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 407000 iso4217-usd · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 686000 iso4217-usd · 2018-01-01 – 2018-12-31 Source
  • Capital expenditure: 533000 iso4217-usd · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 526000 iso4217-usd · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 702000 iso4217-usd · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 526000 iso4217-usd · 2019-01-01 – 2019-03-31 Source

Free cash flow

-48.9 million iso4217-usd

2018-07-01 – 2019-06-30

Exact inputs and evidence
  • Operating cash flow: -31409000 iso4217-usd · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: -19806000 iso4217-usd · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: -38691000 iso4217-usd · 2018-01-01 – 2018-12-31 Source
  • Operating cash flow: -31409000 iso4217-usd · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: -17697000 iso4217-usd · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -29081000 iso4217-usd · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -17697000 iso4217-usd · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 533000 iso4217-usd · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 407000 iso4217-usd · 2018-01-01 – 2018-06-30 Source
  • Capital expenditure: 686000 iso4217-usd · 2018-01-01 – 2018-12-31 Source
  • Capital expenditure: 533000 iso4217-usd · 2018-01-01 – 2018-09-30 Source
  • Capital expenditure: 526000 iso4217-usd · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 702000 iso4217-usd · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 526000 iso4217-usd · 2019-01-01 – 2019-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-12-31.

Financial data available through: 2017-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2017-12-31
  • Operating income: 3 of 11 periods available· newest 2017-12-31
  • Net income: 3 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2017-12-31
  • Total assets: 3 of 11 periods available· newest 2017-12-31
  • Total liabilities: 3 of 11 periods available· newest 2017-12-31
  • Current assets: 3 of 11 periods available· newest 2017-12-31
  • Current liabilities: 3 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2017-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2017-12-31
  • Shares outstanding: 3 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +154%

    Prior period

    iso4217-usd 12.54 million

    –

    Current period

    iso4217-usd 31.84 million

    –

    Exact inputs and evidence

    31836000 − 12535000 = 19301000 iso4217-usd

    12535000 iso4217-usd · 2016-01-02 – 2016-12-30

    Inspect prior input Prior source

    31836000 iso4217-usd · 2016-12-31 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −iso4217-usd 6.17 million

    Prior period

    −iso4217-usd 38.43 million

    –

    Current period

    −iso4217-usd 44.6 million

    –

    Exact inputs and evidence

    -44600000 − -38428000 = -6172000 iso4217-usd

    -38428000 iso4217-usd · 2016-01-02 – 2016-12-30

    Inspect prior input Prior source

    -44600000 iso4217-usd · 2016-12-31 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −iso4217-usd 22.41 million

    Prior period

    −iso4217-usd 25.79 million

    –

    Current period

    −iso4217-usd 48.2 million

    –

    Exact inputs and evidence

    -48197000 − -25785000 = -22412000 iso4217-usd

    -25785000 iso4217-usd · 2016-01-02 – 2016-12-30

    Inspect prior input Prior source

    -48197000 iso4217-usd · 2016-12-31 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -69.5%

    Prior period

    iso4217-usd 4.03 million

    –

    Current period

    iso4217-usd 1.23 million

    –

    Exact inputs and evidence

    1231000 − 4031000 = -2800000 iso4217-usd

    4031000 iso4217-usd · 2016-01-02 – 2016-12-30

    Inspect prior input Prior source

    1231000 iso4217-usd · 2016-12-31 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2016-12-31 – 2017-12-31

  • Revenue iso4217-usd 31.84 million 100% of revenue
  • Cost of revenue iso4217-usd 15.89 million 50% of revenue
  • Operating expenses iso4217-usd 57.96 million 182% of revenue
  • Operating income −iso4217-usd 42.01 million −132% of revenue
  • Tax, interest and other Derived iso4217-usd 2.59 million 8.1% of revenue
  • Net income −iso4217-usd 44.6 million −140% of revenue

Cash

  • Operating cash flow −iso4217-usd 48.2 million −151% of revenue
  • Capital expenditure iso4217-usd 1.23 million 3.9% of revenue
  • Free cash flow Derived −iso4217-usd 49.43 million −155% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Operating loss: operating costs were 566% of revenue.
  • 2016 Operating loss: operating costs were 398% of revenue.
  • 2017 Operating loss: operating costs were 232% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-03 – 2016-01-015238000 29654000 Derived -24416000 0 Derived -24416000 -23959000 Derived
Source
2016 2016-01-02 – 2016-12-3012535000 49937000 Derived -37402000 1026000 Derived -38428000 -29816000 Derived
Source
2017 2016-12-31 – 2017-12-3131836000 73848000 Derived -42012000 2588000 Derived -44600000 -49428000 Derived
Source

Amounts are exact, in iso4217-usd.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

iso4217-usd 31.8M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.4M25.8M17.2M8.6M0.0201520162017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2015Revenue5238000
2016Revenue12535000
2017Revenue31836000

Revenue growth

Change in revenue from the same financial period one year earlier.

154% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.166%125%83%42%0%201520162017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year139.3%
2017Year over year154%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -298.4% 2016
Net margin -306.6% 2016
Free cash flow margin -155.3% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37%-98%-233%-368%-503%201520162017-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin-466.1%
2016Operating margin-298.4%
2017-12-31Operating marginNot reported
2015Net margin-466.1%
2016Net margin-306.6%
2017-12-31Net marginNot reported
2015Free cash flow margin-457.4%
2016Free cash flow margin-237.9%
2017Free cash flow margin-155.3%

Operating cash flow

Cash generated by the company’s normal business operations.

iso4217-usd -48.2M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M-10.1M-24.1M-38.1M-52.1M201520162017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2015Operating cash flow-23430000
2016Operating cash flow-25785000
2017Operating cash flow-48197000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

iso4217-usd -49.4M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0M-10.4M-24.7M-39.0M-53.4M201520162017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2015Free cash flow-23959000
2016Free cash flow-29816000
2017Free cash flow-49428000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

47.1% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%38%25%13%0%201520162017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assets16.6%
2016Liabilities / assets25.8%
2017Liabilities / assets47.1%

Current assets to current liabilities

Current assets divided by current liabilities.

2.81× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.89×3.66×2.44×1.22×0.00×201520162017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilities0.1×
2016Current assets / current liabilities4.52×
2017Current assets / current liabilities2.81×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-03 – 2016-01-01
−iso4217-usd 24.42 million
Exact value

Exact value: -24416000 iso4217-usd

2015-01-03 – 2016-01-01: -24416000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 23.43 million
Exact value

Exact value: -23430000 iso4217-usd

2015-01-03 – 2016-01-01: -23430000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 529,000
Exact value

Exact value: 529000 iso4217-usd

2015-01-03 – 2016-01-01: 529000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 23.96 million
Calculation and evidence

-23430000 − 529000 iso4217-usd

Exact free cash flow: -23959000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-02 – 2016-12-30
−iso4217-usd 38.43 million
Exact value

Exact value: -38428000 iso4217-usd

2016-01-02 – 2016-12-30: -38428000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 25.79 million
Exact value

Exact value: -25785000 iso4217-usd

2016-01-02 – 2016-12-30: -25785000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 4.03 million
Exact value

Exact value: 4031000 iso4217-usd

2016-01-02 – 2016-12-30: 4031000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 29.82 million
Calculation and evidence

-25785000 − 4031000 iso4217-usd

Exact free cash flow: -29816000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-12-31 – 2017-12-31
−iso4217-usd 44.6 million
Exact value

Exact value: -44600000 iso4217-usd

2016-12-31 – 2017-12-31: -44600000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 48.2 million
Exact value

Exact value: -48197000 iso4217-usd

2016-12-31 – 2017-12-31: -48197000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 1.23 million
Exact value

Exact value: 1231000 iso4217-usd

2016-12-31 – 2017-12-31: 1231000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 49.43 million
Calculation and evidence

-48197000 − 1231000 iso4217-usd

Exact free cash flow: -49428000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−iso4217-usd 44.6 million
Exact value

Exact value: -44600000 iso4217-usd

2017-01-01 – 2017-12-31: -44600000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 48.2 million
Exact value

Exact value: -48197000 iso4217-usd

2017-01-01 – 2017-12-31: -48197000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 1.23 million
Exact value

Exact value: 1231000 iso4217-usd

2017-01-01 – 2017-12-31: 1231000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−iso4217-usd 49.43 million
Calculation and evidence

-48197000 − 1231000 iso4217-usd

Exact free cash flow: -49428000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 1,508 latest values · 1,508 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001648893, 1648893, edgar:1648893, nvtr

Also known as Nuvectra Corp, QIG GROUP, LLC