DICE THERAPEUTICS, INC.

EDGAR

10 filing records in this dataset, filed from 2021-08-25 to 2023-08-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2021 Q4 · USD

Exact inputs and evidence

Operating cash flow

-14.4 million USD

2021 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -39292000 USD Source
  • Operating Cash Flow: -24880000 USD Source

Free cash flow

-14.6 million USD

2021 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -39292000 USD Source
  • Operating Cash Flow: -24880000 USD Source
  • Capital Expenditure: 718000 USD Source
  • Capital Expenditure: 522000 USD Source
Cash and cash equivalents
73.5 million USD Source
Exact value

73464000 USD

Long-term debt including current maturities
2.4 million USD Source
Exact value

2396000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-104 million USD

2022-07-01 – 2023-06-30

Exact inputs and evidence
  • Net income: -20550000 USD · 2022-07-01 – 2022-09-30 Source
  • Net income: -83887000 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: -60663000 USD · 2022-01-01 – 2022-09-30 Source
  • Net income: -25646000 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -34816000 USD · 2023-04-01 – 2023-06-30 Source

Operating cash flow

-84.2 million USD

2022-07-01 – 2023-06-30

Exact inputs and evidence
  • Operating cash flow: -46430000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -31106000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -64322000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -46430000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -22436000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -51012000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -22436000 USD · 2023-01-01 – 2023-03-31 Source

Capital expenditure

2.99 million USD

2022-07-01 – 2023-06-30

Exact inputs and evidence
  • Capital expenditure: 1800000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 1276000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 2237000 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 1800000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 202000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 2031000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 202000 USD · 2023-01-01 – 2023-03-31 Source

Free cash flow

-87.2 million USD

2022-07-01 – 2023-06-30

Exact inputs and evidence
  • Operating cash flow: -46430000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -31106000 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -64322000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -46430000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -22436000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -51012000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -22436000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 1800000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 1276000 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 2237000 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 1800000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 202000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 2031000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 202000 USD · 2023-01-01 – 2023-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-08-08.

Financial data available through: 2021-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2021-12-31
  • Operating income: 2 of 11 periods available· newest 2021-12-31
  • Net income: 2 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2021-12-31
  • Total assets: 2 of 11 periods available· newest 2021-12-31
  • Total liabilities: 2 of 11 periods available· newest 2021-12-31
  • Current assets: 2 of 11 periods available· newest 2021-12-31
  • Current liabilities: 2 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2021-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2021-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +30.4%

    Prior period

    USD 863,000

    –

    Current period

    USD 1.13 million

    –

    Exact inputs and evidence

    1125000 − 863000 = 262000 USD

    863000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    1125000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 25.22 million

    Prior period

    −USD 23.74 million

    –

    Current period

    −USD 48.96 million

    –

    Exact inputs and evidence

    -48959000 − -23739000 = -25220000 USD

    -23739000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -48959000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 18.61 million

    Prior period

    −USD 20.68 million

    –

    Current period

    −USD 39.29 million

    –

    Exact inputs and evidence

    -39292000 − -20679000 = -18613000 USD

    -20679000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -39292000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +385.1%

    Prior period

    USD 148,000

    –

    Current period

    USD 718,000

    –

    Exact inputs and evidence

    718000 − 148000 = 570000 USD

    148000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    718000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 1.13 million 100% of revenue
  • Operating costs Derived USD 48.73 million 4,331% of revenue
  • Operating income −USD 47.6 million −4,231% of revenue
  • Tax, interest and other Derived USD 1.36 million 121% of revenue
  • Net income −USD 48.96 million −4,352% of revenue

Cash

  • Operating cash flow −USD 39.29 million −3,493% of revenue
  • Capital expenditure USD 718,000 64% of revenue
  • Free cash flow Derived −USD 40.01 million −3,556% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 2,849% of revenue.
  • 2021 Operating loss: operating costs were 4,331% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-31863000 24584000 Derived -23721000 18000 Derived -23739000 -20827000 Derived
Source
2021 2021-01-01 – 2021-12-311125000 48728000 Derived -47603000 1356000 Derived -48959000 -40010000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M911.3K607.5K303.8K0.020202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue863000
2021Revenue1125000

Revenue growth

Change in revenue from the same financial period one year earlier.

30.4% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.8%24.6%16.4%8.2%0.0%20202021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year30.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4,231.4% 2021
Net margin -4,351.9% 2021
Free cash flow margin -3,556.4% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.348%-914%-2,176%-3,438%-4,700%20202021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-2,748.7%
2021Operating margin-4,231.4%
2020Net margin-2,750.8%
2021Net margin-4,351.9%
2020Free cash flow margin-2,413.3%
2021Free cash flow margin-3,556.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -39.3M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M-8.3M-19.6M-31.0M-42.4M20202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-20679000
2021Operating cash flow-39292000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -40M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2M-8.4M-20.0M-31.6M-43.2M20202021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-20827000
2021Free cash flow-40010000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

3.9% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.3%12.2%8.1%4.1%0.0%20202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets15.1%
2021Liabilities / assets3.9%

Current assets to current liabilities

Current assets divided by current liabilities.

29.77× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.15×24.11×16.07×8.04×0.00×20202021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities6.68×
2021Current assets / current liabilities29.77×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 23.74 million
Exact value

Exact value: -23739000 USD

2020-01-01 – 2020-12-31: -23739000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.68 million
Exact value

Exact value: -20679000 USD

2020-01-01 – 2020-12-31: -20679000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 148,000
Exact value

Exact value: 148000 USD

2020-01-01 – 2020-12-31: 148000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.83 million
Calculation and evidence

-20679000 − 148000 USD

Exact free cash flow: -20827000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 48.96 million
Exact value

Exact value: -48959000 USD

2021-01-01 – 2021-12-31: -48959000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.29 million
Exact value

Exact value: -39292000 USD

2021-01-01 – 2021-12-31: -39292000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 718,000
Exact value

Exact value: 718000 USD

2021-01-01 – 2021-12-31: 718000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.01 million
Calculation and evidence

-39292000 − 718000 USD

Exact free cash flow: -40010000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 562 latest values · 562 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001645569, 1645569, DICE, edgar:1645569

Also known as DICE THERAPEUTICS, INC., DICE Therapeutics, Inc., DiCE MOLECULES HOLDINGS, LLC, DiCE Molecules Holdings, LLC