Revenue
0 USD
2021 Q4 · USD
10 filing records in this dataset, filed from 2021-08-25 to 2023-08-08. Reported financial figures are available; chart coverage varies by period.
0 USD
2021 Q4 · USD
-14.4 million USD
2021 Q4 · USD
-14.6 million USD
2021 Q4 · USD
73464000 USD
2396000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-104 million USD
2022-07-01 – 2023-06-30
-84.2 million USD
2022-07-01 – 2023-06-30
2.99 million USD
2022-07-01 – 2023-06-30
-87.2 million USD
2022-07-01 – 2023-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-08-08.
Financial data available through: 2021-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 863,000
–
Current period
USD 1.13 million
–
1125000 − 863000 = 262000 USD
863000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source1125000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 23.74 million
–
Current period
−USD 48.96 million
–
-48959000 − -23739000 = -25220000 USD
-23739000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-48959000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 20.68 million
–
Current period
−USD 39.29 million
–
-39292000 − -20679000 = -18613000 USD
-20679000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-39292000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 148,000
–
Current period
USD 718,000
–
718000 − 148000 = 570000 USD
148000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source718000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 863000 | 24584000 Derived | -23721000 | 18000 Derived | -23739000 | -20827000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 1125000 | 48728000 Derived | -47603000 | 1356000 Derived | -48959000 | -40010000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 863000 |
|
| 2021 | Revenue | 1125000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 30.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -2,748.7% |
|
| 2021 | Operating margin | -4,231.4% |
|
| 2020 | Net margin | -2,750.8% |
|
| 2021 | Net margin | -4,351.9% |
|
| 2020 | Free cash flow margin | -2,413.3% |
|
| 2021 | Free cash flow margin | -3,556.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -20679000 |
|
| 2021 | Operating cash flow | -39292000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -20827000 |
|
| 2021 | Free cash flow | -40010000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 15.1% |
|
| 2021 | Liabilities / assets | 3.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 6.68× |
|
| 2021 | Current assets / current liabilities | 29.77× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −USD 23.74 million Exact valueExact value: -23739000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.68 million Exact valueExact value: -20679000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 148,000 Exact valueExact value: 148000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.83 million Calculation and evidence-20679000 − 148000 USD Exact free cash flow: -20827000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 48.96 million Exact valueExact value: -48959000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 39.29 million Exact valueExact value: -39292000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 718,000 Exact valueExact value: 718000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40.01 million Calculation and evidence-39292000 − 718000 USD Exact free cash flow: -40010000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
10 filings · 562 latest values · 562 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001645569, 1645569, DICE, edgar:1645569
Also known as DICE THERAPEUTICS, INC., DICE Therapeutics, Inc., DiCE MOLECULES HOLDINGS, LLC, DiCE Molecules Holdings, LLC