Hostess Brands, Inc.

EDGAR

125 filing records in this dataset, filed from 2015-07-17 to 2023-11-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

353 million USD

2023 Q3 · USD

Exact inputs and evidence

Operating margin

12.32%

2023 Q3 · %

Exact inputs and evidence
  • Operating Income: 43477000 USD Source
  • Revenue: 352798000 USD Source

Operating cash flow

54.9 million USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 143215000 USD Source
  • Operating Cash Flow: 88348000 USD Source

Free cash flow

29.9 million USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 143215000 USD Source
  • Operating Cash Flow: 88348000 USD Source
  • Capital Expenditure: 80140000 USD Source
  • Capital Expenditure: 55161000 USD Source
Cash and cash equivalents
128 million USD Source
Exact value

127762000 USD

Long-term debt including current maturities
Not available
Shares outstanding
133 million shares Source
Exact value

132872993 shares

Reported share-count change

-1.26% · -1.7 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 134570118 shares · 2022-09-30· Source
  • 132872993 shares · 2023-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.39 billion USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Revenue: 1358207000 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 1018749000 USD · 2022-01-01 – 2022-09-30 Source
  • Revenue: 345403000 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 352360000 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 352798000 USD · 2023-07-01 – 2023-09-30 Source

Net income

126 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Net income: 164195000 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: 131303000 USD · 2022-01-01 – 2022-09-30 Source
  • Net income: 38289000 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: 32486000 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: 22812000 USD · 2023-07-01 – 2023-09-30 Source

Operating cash flow

228 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Operating cash flow: 248802000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: 164205000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: 27928000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: 88348000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: 27928000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: 143215000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: 88348000 USD · 2023-01-01 – 2023-06-30 Source

Capital expenditure

144 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Capital expenditure: 119374000 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 55240000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 23463000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 55161000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 23463000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 80140000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 55161000 USD · 2023-01-01 – 2023-06-30 Source

Free cash flow

83.5 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Operating cash flow: 248802000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: 164205000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: 27928000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: 88348000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: 27928000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: 143215000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: 88348000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 119374000 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 55240000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 23463000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 55161000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 23463000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 80140000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 55161000 USD · 2023-01-01 – 2023-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-11-07.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2022-12-31
  • Operating income: 6 of 11 periods available· newest 2022-12-31
  • Net income: 6 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2022-12-31
  • Total assets: 6 of 11 periods available· newest 2022-12-31
  • Total liabilities: 6 of 11 periods available· newest 2022-12-31
  • Current assets: 6 of 11 periods available· newest 2022-12-31
  • Current liabilities: 6 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2022-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +18.9%

    Prior period

    USD 1.14 billion

    –

    Current period

    USD 1.36 billion

    –

    Exact inputs and evidence

    1358207000 − 1142036000 = 216171000 USD

    1142036000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    1358207000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +37.6%

    Prior period

    USD 119.3 million

    –

    Current period

    USD 164.2 million

    –

    Exact inputs and evidence

    164195000 − 119299000 = 44896000 USD

    119299000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    164195000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +22.5%

    Prior period

    USD 203.03 million

    –

    Current period

    USD 248.8 million

    –

    Exact inputs and evidence

    248802000 − 203029000 = 45773000 USD

    203029000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    248802000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +96.3%

    Prior period

    USD 60.8 million

    –

    Current period

    USD 119.37 million

    –

    Exact inputs and evidence

    119374000 − 60803000 = 58571000 USD

    60803000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    119374000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 1.36 billion 100% of revenue
  • Cost of revenue USD 892.53 million 66% of revenue
  • Operating expenses USD 245.4 million 18% of revenue
  • Operating income USD 220.28 million 16% of revenue
  • Tax, interest and other Derived USD 56.08 million 4.1% of revenue
  • Net income USD 164.2 million 12% of revenue

Cash

  • Operating cash flow USD 248.8 million 18% of revenue
  • Capital expenditure USD 119.37 million 8.8% of revenue
  • Free cash flow Derived USD 129.43 million 9.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 29%70%
  • 2018 Net income was higher than operating income, so the split is not drawn.
  • 2019 15%85%
  • 2020 10%87%
  • 2021 10%82%
  • 2022 12%84%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2017-01-01 – 2017-12-31776188000 542196000 Derived 233992000 10095000 Derived 223897000 130772000 Derived
Source
2018 2018-01-01 – 2018-12-31850389000 728831000 Derived 121558000 -20493000 Derived 142051000 99070000 Derived
Source
2019 2019-01-01 – 2019-12-31907675000 771579000 Derived 136096000 131797000 Derived 4299000 109099000 Derived
Source
2020 2020-01-01 – 2020-12-311016609000 881299000 Derived 135310000 30634000 Derived 104676000 107260000 Derived
Source
2021 2021-01-01 – 2021-12-311142036000 941298000 Derived 200738000 81439000 Derived 119299000 142226000 Derived
Source
2022 2022-01-01 – 2022-12-311358207000 1137929000 Derived 220278000 56083000 Derived 164195000 129428000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.4B 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5B1.1B733.4M366.7M0.0201720202022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Revenue776188000
2018Revenue850389000
2019Revenue907675000
2020Revenue1016609000
2021Revenue1142036000
2022Revenue1358207000

Revenue growth

Change in revenue from the same financial period one year earlier.

18.9% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.4%15.3%10.2%5.1%0.0%201720202022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over yearNo prior comparable period
2018Year over year9.6%
2019Year over year6.7%
2020Year over year12%
2021Year over year12.3%
2022Year over year18.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 16.2% 2022
Net margin 12.1% 2022
Free cash flow margin 9.5% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.6%24.4%16.3%8.1%0.0%201720202022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017Operating margin30.1%
2018Operating margin14.3%
2019Operating margin15%
2020Operating margin13.3%
2021Operating margin17.6%
2022Operating margin16.2%
2017Net margin28.8%
2018Net margin16.7%
2019Net margin0.5%
2020Net margin10.3%
2021Net margin10.4%
2022Net margin12.1%
2017Free cash flow margin16.8%
2018Free cash flow margin11.6%
2019Free cash flow margin12%
2020Free cash flow margin10.6%
2021Free cash flow margin12.5%
2022Free cash flow margin9.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 248.8M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.268.7M201.5M134.4M67.2M0.0201720202022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Operating cash flow163685000
2018Operating cash flow143655000
2019Operating cash flow143974000
2020Operating cash flow159243000
2021Operating cash flow203029000
2022Operating cash flow248802000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 129.4M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.153.6M115.2M76.8M38.4M0.0201720202022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Free cash flow130772000
2018Free cash flow99070000
2019Free cash flow109099000
2020Free cash flow107260000
2021Free cash flow142226000
2022Free cash flow129428000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

48.5% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%43%28%14%0%201720202022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017Liabilities / assets50.4%
2018Liabilities / assets48.5%
2019Liabilities / assets52.6%
2020Liabilities / assets51.8%
2021Liabilities / assets50.4%
2022Liabilities / assets48.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.64× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.57×1.93×1.28×0.64×0.00×201720202022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017Current assets / current liabilities2.18×
2018Current assets / current liabilities2.12×
2019Current assets / current liabilities1.67×
2020Current assets / current liabilities1.94×
2021Current assets / current liabilities2.38×
2022Current assets / current liabilities1.64×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2017-01-01 – 2017-12-31
USD 223.9 million
Exact value

Exact value: 223897000 USD

2017-01-01 – 2017-12-31: 223897000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 163.69 million
Exact value

Exact value: 163685000 USD

2017-01-01 – 2017-12-31: 163685000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.91 million
Exact value

Exact value: 32913000 USD

2017-01-01 – 2017-12-31: 32913000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 130.77 million
Calculation and evidence

163685000 − 32913000 USD

Exact free cash flow: 130772000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 142.05 million
Exact value

Exact value: 142051000 USD

2018-01-01 – 2018-12-31: 142051000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143.66 million
Exact value

Exact value: 143655000 USD

2018-01-01 – 2018-12-31: 143655000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.59 million
Exact value

Exact value: 44585000 USD

2018-01-01 – 2018-12-31: 44585000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99.07 million
Calculation and evidence

143655000 − 44585000 USD

Exact free cash flow: 99070000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 4.3 million
Exact value

Exact value: 4299000 USD

2019-01-01 – 2019-12-31: 4299000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143.97 million
Exact value

Exact value: 143974000 USD

2019-01-01 – 2019-12-31: 143974000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.88 million
Exact value

Exact value: 34875000 USD

2019-01-01 – 2019-12-31: 34875000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109.1 million
Calculation and evidence

143974000 − 34875000 USD

Exact free cash flow: 109099000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 104.68 million
Exact value

Exact value: 104676000 USD

2020-01-01 – 2020-12-31: 104676000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 159.24 million
Exact value

Exact value: 159243000 USD

2020-01-01 – 2020-12-31: 159243000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.98 million
Exact value

Exact value: 51983000 USD

2020-01-01 – 2020-12-31: 51983000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 107.26 million
Calculation and evidence

159243000 − 51983000 USD

Exact free cash flow: 107260000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 119.3 million
Exact value

Exact value: 119299000 USD

2021-01-01 – 2021-12-31: 119299000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 203.03 million
Exact value

Exact value: 203029000 USD

2021-01-01 – 2021-12-31: 203029000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.8 million
Exact value

Exact value: 60803000 USD

2021-01-01 – 2021-12-31: 60803000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142.23 million
Calculation and evidence

203029000 − 60803000 USD

Exact free cash flow: 142226000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 164.2 million
Exact value

Exact value: 164195000 USD

2022-01-01 – 2022-12-31: 164195000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 248.8 million
Exact value

Exact value: 248802000 USD

2022-01-01 – 2022-12-31: 248802000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119.37 million
Exact value

Exact value: 119374000 USD

2022-01-01 – 2022-12-31: 119374000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 129.43 million
Calculation and evidence

248802000 − 119374000 USD

Exact free cash flow: 129428000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

125 filings · 3,460 latest values · 3,460 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001644406, 1644406, GRSHU, TWNK, edgar:1644406

Also known as Gores Holdings, Inc., HOSTESS BRANDS, INC., HOSTESS BRANDS, INC., Hostess Brands, Inc.