Interlink Plus, Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 22.25M, using the latest reported figures. The previous period, 2024, was about USD 31.64M.

Watchlist

Latest quarter

Revenue

1.29 million USD

2025 Q4 · USD

Exact inputs and evidence

Operating margin

-176.46%

2025 Q4 · %

Exact inputs and evidence
  • Operating Income: -2267992 USD Source
  • Revenue: 1285262 USD Source

Operating cash flow

-997 thousand USD

2025 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4230300 USD Source
  • Operating Cash Flow: -3233491 USD Source

Free cash flow

-1 million USD

2025 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4230300 USD Source
  • Operating Cash Flow: -3233491 USD Source
  • Capital Expenditure: 66766 USD Source
  • Capital Expenditure: 61594 USD Source
Cash and cash equivalents
6.56 thousand USD Source
Exact value

6564 USD

Long-term debt including current maturities
10.6 million USD Source
Exact value

10644654 USD

Shares outstanding
114 million shares Source
Exact value

113635408 shares

Reported share-count change

43.75% · 34.6 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 79048736 shares · 2024-06-30· Source
  • 113635408 shares · 2025-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

10.4 million USD

2024-07-01 – 2025-06-30

Exact inputs and evidence
  • Revenue: 22254959 USD · 2023-10-01 – 2024-09-30 Source
  • Revenue: 18524289 USD · 2023-10-01 – 2024-06-30 Source
  • Revenue: 3730723 USD · 2024-10-01 – 2024-12-31 Source
  • Revenue: 1680916 USD · 2025-01-01 – 2025-03-31 Source
  • Revenue: 1285262 USD · 2025-04-01 – 2025-06-30 Source

Net income

-18.4 million USD

2024-07-01 – 2025-06-30

Exact inputs and evidence
  • Net income: -24495602 USD · 2023-10-01 – 2024-09-30 Source
  • Net income: -18307652 USD · 2023-10-01 – 2024-06-30 Source
  • Net income: -4540221 USD · 2024-10-01 – 2024-12-31 Source
  • Net income: -4233653 USD · 2025-01-01 – 2025-03-31 Source
  • Net income: -3404861 USD · 2025-04-01 – 2025-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-08-14.

Financial data available through: 2024-09-30.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2024-09-30
  • Operating income: 8 of 11 periods available· newest 2024-09-30
  • Net income: 9 of 11 periods available· newest 2024-09-30
  • Operating cash flow: 9 of 11 periods available· newest 2024-09-30
  • Capital expenditure: 5 of 11 periods available· newest 2024-09-30
  • Total assets: 8 of 11 periods available· newest 2024-09-30
  • Total liabilities: 8 of 11 periods available· newest 2024-09-30
  • Current assets: 8 of 11 periods available· newest 2024-09-30
  • Current liabilities: 8 of 11 periods available· newest 2024-09-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2019-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2024-09-30
  • Shares outstanding: 8 of 11 periods available· newest 2024-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -29.7%

    Prior period

    USD 31.64 million

    –

    Current period

    USD 22.25 million

    –

    Exact inputs and evidence

    22254959 − 31642293 = -9387334 USD

    31642293 USD · 2022-10-01 – 2023-09-30

    Inspect prior input Prior source

    22254959 USD · 2023-10-01 – 2024-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 7.47 million

    Prior period

    −USD 31.96 million

    –

    Current period

    −USD 24.5 million

    –

    Exact inputs and evidence

    -24495602 − -31963679 = 7468077 USD

    -31963679 USD · 2022-10-01 – 2023-09-30

    Inspect prior input Prior source

    -24495602 USD · 2023-10-01 – 2024-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 7.26 million

    Prior period

    −USD 14.6 million

    –

    Current period

    −USD 7.34 million

    –

    Exact inputs and evidence

    -7337757 − -14595226 = 7257469 USD

    -14595226 USD · 2022-10-01 – 2023-09-30

    Inspect prior input Prior source

    -7337757 USD · 2023-10-01 – 2024-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -90%

    Prior period

    USD 1.97 million

    –

    Current period

    USD 196,976

    –

    Exact inputs and evidence

    196976 − 1969447 = -1772471 USD

    1969447 USD · 2022-10-01 – 2023-09-30

    Inspect prior input Prior source

    196976 USD · 2023-10-01 – 2024-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2023-10-01 – 2024-09-30

  • Revenue USD 22.25 million 100% of revenue
  • Cost of revenue USD 16.27 million 73% of revenue
  • Operating expenses USD 26.75 million 120% of revenue
  • Operating income −USD 20.77 million −93% of revenue
  • Tax, interest and other Derived USD 3.73 million 17% of revenue
  • Net income −USD 24.5 million −110% of revenue

Cash

  • Operating cash flow −USD 7.34 million −33% of revenue
  • Capital expenditure USD 196,976 0.9% of revenue
  • Free cash flow Derived −USD 7.53 million −34% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Operating loss: operating costs were 1,228% of revenue.
  • 2017 Operating loss: operating costs were 164% of revenue.
  • 2018 Operating loss: operating costs were 170% of revenue.
  • 2019 Operating loss: operating costs were 192% of revenue.
  • 2020 Operating loss: operating costs were 396% of revenue.
  • 2021 Operating loss: operating costs were 472% of revenue.
  • 2024 Operating loss: operating costs were 191% of revenue.
  • 2025 Operating loss: operating costs were 193% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2014-07-01 – 2015-06-30215 UnavailableUnavailableUnavailable-5652 Unavailable
Source
2016 2015-07-01 – 2016-06-307795 95705 Derived -87910 3847 Derived -91757 Unavailable
Source
2017 2016-07-01 – 2017-06-3045400 74505 Derived -29105 20036 Derived -49141 792 Derived
Source
2018 2017-07-01 – 2018-06-3086715 147069 Derived -60354 52823 Derived -113177 -107923 Derived
Source
2019 2018-07-01 – 2019-06-3043639 83811 Derived -40172 16875 Derived -57047 -6649 Derived
Source
2020 2019-01-01 – 2019-12-313381121 13376181 Derived -9995060 1516682 Derived -11511742 Unavailable
Source
2021 2020-01-01 – 2020-12-312794081 13201172 Derived -10407091 5011801 Derived -15418892 Unavailable
Source
2024 2022-10-01 – 2023-09-3031642293 60427905 Derived -28785612 3178067 Derived -31963679 -16564673 Derived
Source
2025 2023-10-01 – 2024-09-3022254959 43023640 Derived -20768681 3726921 Derived -24495602 -7534733 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 22.3M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.2M25.6M17.1M8.5M0.0201520192025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue215
2016Revenue7795
2017Revenue45400
2018Revenue86715
2019Revenue43639
2020Revenue3381121
2021Revenue2794081
2024Revenue31642293
2025Revenue22254959

Revenue growth

Change in revenue from the same financial period one year earlier.

-29.7% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,812%2,775%1,738%701%-336%201520192025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year3,525.6%
2017Year over year482.4%
2018Year over year91%
2019Year over year-49.7%
2020Year over yearNo prior comparable period
2021Year over year-17.4%
2024Year over yearNo prior comparable period
2025Year over year-29.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -93.3% 2025
Net margin -110.1% 2025
Free cash flow margin -33.9% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.212%-551%-1,314%-2,076%-2,839%2015-06-3020192025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015-06-30Operating marginNot reported
2016Operating margin-1,127.8%
2017Operating margin-64.1%
2018Operating margin-69.6%
2019Operating margin-92.1%
2020Operating margin-295.6%
2021Operating margin-372.5%
2024Operating margin-91%
2025Operating margin-93.3%
2015Net margin-2,628.8%
2016Net margin-1,177.1%
2017Net margin-108.2%
2018Net margin-130.5%
2019Net margin-130.7%
2020Net margin-340.5%
2021Net margin-551.8%
2024Net margin-101%
2025Net margin-110.1%
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow margin1.7%
2018Free cash flow margin-124.5%
2019Free cash flow margin-15.2%
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2024Free cash flow margin-52.3%
2025Free cash flow margin-33.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7.3M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M-3.1M-7.3M-11.5M-15.8M201520192025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow-8187
2016Operating cash flow-43464
2017Operating cash flow2792
2018Operating cash flow-106747
2019Operating cash flow-6649
2020Operating cash flow-2196511
2021Operating cash flow-5933667
2024Operating cash flow-14595226
2025Operating cash flow-7337757

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.5M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M-3.5M-8.3M-13.1M-17.9M201520192025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flow792
2018Free cash flow-107923
2019Free cash flow-6649
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2024Free cash flow-16564673
2025Free cash flow-7534733

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

336.8% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,197%1,648%1,099%549%0%2015-06-3020192025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015-06-30Liabilities / assetsNot reportedNo source recorded
2016Liabilities / assets1,315.7%
2017Liabilities / assets191.1%
2018Liabilities / assets760.3%
2019Liabilities / assets2,034.6%
2020Liabilities / assets98.3%
2021Liabilities / assets61.9%
2024Liabilities / assets128.5%
2025Liabilities / assets336.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.22× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.03×0.77×0.52×0.26×0.00×2015-06-3020192025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015-06-30Current assets / current liabilitiesNot reportedNo source recorded
2016Current assets / current liabilities0.06×
2017Current assets / current liabilities0.51×
2018Current assets / current liabilities0.12×
2019Current assets / current liabilities0.05×
2020Current assets / current liabilities0.79×
2021Current assets / current liabilities0.96×
2024Current assets / current liabilities0.66×
2025Current assets / current liabilities0.22×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2014-07-01 – 2015-06-30
−USD 5,652
Exact value

Exact value: -5652 USD

2014-07-01 – 2015-06-30: -5652 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8,187
Exact value

Exact value: -8187 USD

2014-07-01 – 2015-06-30: -8187 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-07-01 – 2016-06-30
−USD 91,757
Exact value

Exact value: -91757 USD

2015-07-01 – 2016-06-30: -91757 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43,464
Exact value

Exact value: -43464 USD

2015-07-01 – 2016-06-30: -43464 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-07-01 – 2017-06-30
−USD 49,141
Exact value

Exact value: -49141 USD

2016-07-01 – 2017-06-30: -49141 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,792
Exact value

Exact value: 2792 USD

2016-07-01 – 2017-06-30: 2792 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,000
Exact value

Exact value: 2000 USD

2016-07-01 – 2017-06-30: 2000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 792
Calculation and evidence

2792 − 2000 USD

Exact free cash flow: 792 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-07-01 – 2018-06-30
−USD 113,177
Exact value

Exact value: -113177 USD

2017-07-01 – 2018-06-30: -113177 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 106,747
Exact value

Exact value: -106747 USD

2017-07-01 – 2018-06-30: -106747 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,176
Exact value

Exact value: 1176 USD

2017-07-01 – 2018-06-30: 1176 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 107,923
Calculation and evidence

-106747 − 1176 USD

Exact free cash flow: -107923 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-07-01 – 2019-06-30
−USD 57,047
Exact value

Exact value: -57047 USD

2018-07-01 – 2019-06-30: -57047 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6,649
Exact value

Exact value: -6649 USD

2018-07-01 – 2019-06-30: -6649 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2018-07-01 – 2019-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6,649
Calculation and evidence

-6649 − 0 USD

Exact free cash flow: -6649 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-01-01 – 2019-12-31
−USD 11.51 million
Exact value

Exact value: -11511742 USD

2019-01-01 – 2019-12-31: -11511742 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.2 million
Exact value

Exact value: -2196511 USD

2019-01-01 – 2019-12-31: -2196511 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-01-01 – 2020-12-31
−USD 15.42 million
Exact value

Exact value: -15418892 USD

2020-01-01 – 2020-12-31: -15418892 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.93 million
Exact value

Exact value: -5933667 USD

2020-01-01 – 2020-12-31: -5933667 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2022-10-01 – 2023-09-30
−USD 31.96 million
Exact value

Exact value: -31963679 USD

2022-10-01 – 2023-09-30: -31963679 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.6 million
Exact value

Exact value: -14595226 USD

2022-10-01 – 2023-09-30: -14595226 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.97 million
Exact value

Exact value: 1969447 USD

2022-10-01 – 2023-09-30: 1969447 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.56 million
Calculation and evidence

-14595226 − 1969447 USD

Exact free cash flow: -16564673 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2023-10-01 – 2024-09-30
−USD 24.5 million
Exact value

Exact value: -24495602 USD

2023-10-01 – 2024-09-30: -24495602 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.34 million
Exact value

Exact value: -7337757 USD

2023-10-01 – 2024-09-30: -7337757 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 196,976
Exact value

Exact value: 196976 USD

2023-10-01 – 2024-09-30: 196976 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.53 million
Calculation and evidence

-7337757 − 196976 USD

Exact free cash flow: -7534733 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

49 filings · 3,483 latest values · 3,483 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001643988, 1643988, LPTV, edgar:1643988, intlp, itrk

Also known as Interlink Plus, Inc., LOOP MEDIA, INC., LOOP MEDIA, INC., Loop Media, Inc.