English

Frontier Digital Media Group, Inc.

EDGAR

Quarterly report amendment (10-Q/A) · filed 2023-03-13

24 filing records in this dataset, filed from 2015-07-09 to 2023-03-13. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

5.78 thousand USD

2017 Q4 · USD

Exact inputs and evidence

Revenue: 37561 USD Source
Revenue: 31784 USD Source

Operating margin

-222.75%

2017 Q4 · %

Exact inputs and evidence

Operating Income: -29127 USD Source
Operating Income: -16259 USD Source
Revenue: 37561 USD Source
Revenue: 31784 USD Source

Operating cash flow

-9.63 thousand USD

2017 Q4 · USD

Exact inputs and evidence

Operating Cash Flow: -33976 USD Source
Operating Cash Flow: -24349 USD Source

Cash and cash equivalents: 1.29 thousand USD 2018-03-31 Source
Exact value

1291 USD
Long-term debt including current maturities: Not available
Shares outstanding: 5.52 million shares 2022-09-30 Source
Exact value

5524400 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

5524400 shares · 2021-09-30· Source
5524400 shares · 2022-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

37.6 thousand USD

2017-01-01 – 2017-12-31

Exact inputs and evidence

Revenue: 9795 USD · 2017-01-01 – 2017-03-31 Source
Revenue: 14963 USD · 2017-04-01 – 2017-06-30 Source
Revenue: 7026 USD · 2017-07-01 – 2017-09-30 Source
Revenue: 37561 USD · 2017-01-01 – 2017-12-31 Source
Revenue: 31784 USD · 2017-01-01 – 2017-09-30 Source

Operating cash flow

-34.5 thousand USD

2017-10-01 – 2018-09-30

Exact inputs and evidence

Operating cash flow: -33976 USD · 2017-01-01 – 2017-12-31 Source
Operating cash flow: -24349 USD · 2017-01-01 – 2017-09-30 Source
Operating cash flow: -2134 USD · 2018-01-01 – 2018-03-31 Source
Operating cash flow: -24907 USD · 2018-01-01 – 2018-06-30 Source
Operating cash flow: -2134 USD · 2018-01-01 – 2018-03-31 Source
Operating cash flow: -24907 USD · 2018-01-01 – 2018-09-30 Source
Operating cash flow: -24907 USD · 2018-01-01 – 2018-06-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-03-13.

Financial data available through: 2021-12-31.

Coverage by financial measure

Revenue: 4 of 11 periods available· newest 2017-12-31
Operating income: 4 of 11 periods available· newest 2017-12-31
Net income: 7 of 11 periods available· newest 2021-12-31
Operating cash flow: 4 of 11 periods available· newest 2017-12-31
capital expenditure: No compatible figures in this window
Total assets: 6 of 11 periods available· newest 2020-12-31
Total liabilities: 7 of 11 periods available· newest 2021-12-31
Current assets: 4 of 11 periods available· newest 2017-12-31
Current liabilities: 7 of 11 periods available· newest 2021-12-31
Cash and cash equivalents: 4 of 11 periods available· newest 2017-12-31
long term debt: No compatible figures in this window
Shares outstanding: 7 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Net income
+USD 15,981

Prior period

−USD 45,313

2020-01-01 – 2020-12-31
Current period

−USD 29,332

2021-01-01 – 2021-12-31

Exact inputs and evidence

-29332 − -45313 = 15981 USD

-45313 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source
-29332 USD · 2021-01-01 – 2021-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · Frontier Digital Media Group, Inc. · 2021-12-31 Frontier Digital Media Group, Inc. (edgar:1643542) Year-over-year change in Net income: 15981 USD Concept: fundies:NetIncome Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T02:54:39Z Snapshot: 1eb417d6f9e8ecc8bf332c4769801e1534acf2d2dec89c271bcece399e3fe86d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1643542?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -29332 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1643542/000149315222002513/form10-k.htm#313168 Filing: 000149315222002513 Input fundies:NetIncome: -45313 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1643542/000149315222002513/form10-k.htm#313451 Filing: 000149315222002513
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

Revenue USD 37,561 100% of revenue
Operating costs Derived USD 66,688 178% of revenue
Operating income −USD 29,127 −78% of revenue
Tax, interest and other Derived USD 0 0% of revenue
Net income −USD 29,127 −78% of revenue

Cash

Operating cash flow −USD 33,976 −90% of revenue
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2014 Operating loss: operating costs were 105% of revenue.
2015 Operating loss: operating costs were 235% of revenue.
2016 Operating loss: operating costs were 201% of revenue.
2017 Operating loss: operating costs were 178% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2014 2014-01-01 – 2014-12-31	50898	53638 Derived	-2740	-451 Derived	-2289	Unavailable	Source 2014-01-01 – 2014-12-31: 50898 USD Inspect Revenue Open source 2014-01-01 – 2014-12-31: -2740 USD Inspect Operating Income Open source 2014-01-01 – 2014-12-31: -2289 USD Inspect Net Income Open source 2014-01-01 – 2014-12-31: -55 USD Inspect Operating Cash Flow Open source
2015 2015-01-01 – 2015-12-31	17540	41150 Derived	-23610	0 Derived	-23610	Unavailable	Source 2015-01-01 – 2015-12-31: 17540 USD Inspect Revenue Open source 2015-01-01 – 2015-12-31: -23610 USD Inspect Operating Income Open source 2015-01-01 – 2015-12-31: -23610 USD Inspect Net Income Open source 2015-01-01 – 2015-12-31: -20093 USD Inspect Operating Cash Flow Open source
2016 2016-01-01 – 2016-12-31	13619	27365 Derived	-13746	0 Derived	-13746	Unavailable	Source 2016-01-01 – 2016-12-31: 13619 USD Inspect Revenue Open source 2016-01-01 – 2016-12-31: -13746 USD Inspect Operating Income Open source 2016-01-01 – 2016-12-31: -13746 USD Inspect Net Income Open source 2016-01-01 – 2016-12-31: -6050 USD Inspect Operating Cash Flow Open source
2017 2017-01-01 – 2017-12-31	37561	66688 Derived	-29127	0 Derived	-29127	Unavailable	Source 2017-01-01 – 2017-12-31: 37561 USD Inspect Revenue Open source 2017-01-01 – 2017-12-31: -29127 USD Inspect Operating Income Open source 2017-01-01 – 2017-12-31: -29127 USD Inspect Net Income Open source 2017-01-01 – 2017-12-31: -33976 USD Inspect Operating Cash Flow Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 37.6K 2017

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20142014-12-31	Revenue	50898	Revenue: 50898 Open source
20152015-12-31	Revenue	17540	Revenue: 17540 Open source
20162016-12-31	Revenue	13619	Revenue: 13619 Open source
20172017-12-31	Revenue	37561	Revenue: 37561 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

175.8% 2017

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20142014-12-31	Year over year	No prior comparable period	Revenue: 50898 Open source
20152015-12-31	Year over year	-65.5%	Revenue: 17540 Open source Revenue: 50898 Open source
20162016-12-31	Year over year	-22.4%	Revenue: 13619 Open source Revenue: 17540 Open source
20172017-12-31	Year over year	175.8%	Revenue: 37561 Open source Revenue: 13619 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -77.5% 2017

Net margin -77.5% 2017

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20142014-12-31	Operating margin	-5.4%	Operating Income: -2740 Open source Revenue: 50898 Open source
20152015-12-31	Operating margin	-134.6%	Operating Income: -23610 Open source Revenue: 17540 Open source
20162016-12-31	Operating margin	-100.9%	Operating Income: -13746 Open source Revenue: 13619 Open source
20172017-12-31	Operating margin	-77.5%	Operating Income: -29127 Open source Revenue: 37561 Open source
20142014-12-31	Net margin	-4.5%	Net Income: -2289 Open source Revenue: 50898 Open source
20152015-12-31	Net margin	-134.6%	Net Income: -23610 Open source Revenue: 17540 Open source
20162016-12-31	Net margin	-100.9%	Net Income: -13746 Open source Revenue: 13619 Open source
20172017-12-31	Net margin	-77.5%	Net Income: -29127 Open source Revenue: 37561 Open source
20142014-12-31	Free cash flow margin	Not reported	Revenue: 50898 Open source Operating Cash Flow: -55 Open source
20152015-12-31	Free cash flow margin	Not reported	Revenue: 17540 Open source Operating Cash Flow: -20093 Open source
20162016-12-31	Free cash flow margin	Not reported	Revenue: 13619 Open source Operating Cash Flow: -6050 Open source
20172017-12-31	Free cash flow margin	Not reported	Revenue: 37561 Open source Operating Cash Flow: -33976 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -34K 2017

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20142014-12-31	Operating cash flow	-55	Operating Cash Flow: -55 Open source
20152015-12-31	Operating cash flow	-20093	Operating Cash Flow: -20093 Open source
20162016-12-31	Operating cash flow	-6050	Operating Cash Flow: -6050 Open source
20172017-12-31	Operating cash flow	-33976	Operating Cash Flow: -33976 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20142014-12-31	Free cash flow	Unavailable	Operating Cash Flow: -55 Open source
20152015-12-31	Free cash flow	Unavailable	Operating Cash Flow: -20093 Open source
20162016-12-31	Free cash flow	Unavailable	Operating Cash Flow: -6050 Open source
20172017-12-31	Free cash flow	Unavailable	Operating Cash Flow: -33976 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

587.1% 2017

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20142014-12-31	Liabilities / assets	53.6%	Total Liabilities: 5227 Open source Total Assets: 9744 Open source
20152015-12-31	Liabilities / assets	453.2%	Total Liabilities: 24499 Open source Total Assets: 5406 Open source
20162016-12-31	Liabilities / assets	299.9%	Total Liabilities: 32690 Open source Total Assets: 10901 Open source
20172017-12-31	Liabilities / assets	587.1%	Total Liabilities: 30791 Open source Total Assets: 5245 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.2× 2017

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20142014-12-31	Current assets / current liabilities	1.86×	Current Assets: 9744 Open source Current Liabilities: 5227 Open source
20152015-12-31	Current assets / current liabilities	0.22×	Current Assets: 5406 Open source Current Liabilities: 24499 Open source
20162016-12-31	Current assets / current liabilities	0.33×	Current Assets: 10901 Open source Current Liabilities: 32690 Open source
20172017-12-31	Current assets / current liabilities	0.2×	Current Assets: 5245 Open source Current Liabilities: 25791 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2014 2014-01-01 – 2014-12-31	−USD 2,289 Exact value Exact value: -2289 USD 2014-01-01 – 2014-12-31: -2289 USD Inspect Net Income Open source Share or cite Citation for Net Income · Frontier Digital Media Group, Inc. · 2014-12-31 Frontier Digital Media Group, Inc. (edgar:1643542) Net Income: -2289 USD Concept: fundies:NetIncome Period: 2014-01-01 to 2014-12-31 Values: Latest reported Published: 2026-11-02T02:54:39Z Snapshot: 1eb417d6f9e8ecc8bf332c4769801e1534acf2d2dec89c271bcece399e3fe86d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1643542/explain?concept=fundies%3ANetIncome&period=2014-12-31&surface=latest&period_type=duration&start=2014-01-01&unit=USD&dimensions= Input fundies:NetIncome: -2289 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1643542/000149315216008904/fdmg-20151231.xml#45789 Filing: 000149315216008904 The citation records this snapshot. The page link may show a newer release later.	−USD 55 Exact value Exact value: -55 USD 2014-01-01 – 2014-12-31: -55 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Frontier Digital Media Group, Inc. · 2014-12-31 Frontier Digital Media Group, Inc. (edgar:1643542) Operating Cash Flow: -55 USD Concept: fundies:OperatingCashFlow Period: 2014-01-01 to 2014-12-31 Values: Latest reported Published: 2026-11-02T02:54:39Z Snapshot: 1eb417d6f9e8ecc8bf332c4769801e1534acf2d2dec89c271bcece399e3fe86d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1643542/explain?concept=fundies%3AOperatingCashFlow&period=2014-12-31&surface=latest&period_type=duration&start=2014-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -55 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1643542/000149315216008904/fdmg-20151231.xml#87387 Filing: 000149315216008904 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2015 2015-01-01 – 2015-12-31	−USD 23,610 Exact value Exact value: -23610 USD 2015-01-01 – 2015-12-31: -23610 USD Inspect Net Income Open source Share or cite Citation for Net Income · Frontier Digital Media Group, Inc. · 2015-12-31 Frontier Digital Media Group, Inc. (edgar:1643542) Net Income: -23610 USD Concept: fundies:NetIncome Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T02:54:39Z Snapshot: 1eb417d6f9e8ecc8bf332c4769801e1534acf2d2dec89c271bcece399e3fe86d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1643542/explain?concept=fundies%3ANetIncome&period=2015-12-31&surface=latest&period_type=duration&start=2015-01-01&unit=USD&dimensions= Input fundies:NetIncome: -23610 USD (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1643542/000151116417000460/fdmg-20161231.xml#150685 Filing: 000151116417000460 The citation records this snapshot. The page link may show a newer release later.	−USD 20,093 Exact value Exact value: -20093 USD 2015-01-01 – 2015-12-31: -20093 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Frontier Digital Media Group, Inc. · 2015-12-31 Frontier Digital Media Group, Inc. (edgar:1643542) Operating Cash Flow: -20093 USD Concept: fundies:OperatingCashFlow Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T02:54:39Z Snapshot: 1eb417d6f9e8ecc8bf332c4769801e1534acf2d2dec89c271bcece399e3fe86d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1643542/explain?concept=fundies%3AOperatingCashFlow&period=2015-12-31&surface=latest&period_type=duration&start=2015-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -20093 USD (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1643542/000151116417000460/fdmg-20161231.xml#147273 Filing: 000151116417000460 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2016 2016-01-01 – 2016-12-31	−USD 13,746 Exact value Exact value: -13746 USD 2016-01-01 – 2016-12-31: -13746 USD Inspect Net Income Open source Share or cite Citation for Net Income · Frontier Digital Media Group, Inc. · 2016-12-31 Frontier Digital Media Group, Inc. (edgar:1643542) Net Income: -13746 USD Concept: fundies:NetIncome Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T02:54:39Z Snapshot: 1eb417d6f9e8ecc8bf332c4769801e1534acf2d2dec89c271bcece399e3fe86d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1643542/explain?concept=fundies%3ANetIncome&period=2016-12-31&surface=latest&period_type=duration&start=2016-01-01&unit=USD&dimensions= Input fundies:NetIncome: -13746 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1643542/000151116418000419/fdmg-20171231.xml#14849 Filing: 000151116418000419 The citation records this snapshot. The page link may show a newer release later.	−USD 6,050 Exact value Exact value: -6050 USD 2016-01-01 – 2016-12-31: -6050 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Frontier Digital Media Group, Inc. · 2016-12-31 Frontier Digital Media Group, Inc. (edgar:1643542) Operating Cash Flow: -6050 USD Concept: fundies:OperatingCashFlow Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T02:54:39Z Snapshot: 1eb417d6f9e8ecc8bf332c4769801e1534acf2d2dec89c271bcece399e3fe86d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1643542/explain?concept=fundies%3AOperatingCashFlow&period=2016-12-31&surface=latest&period_type=duration&start=2016-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -6050 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1643542/000151116418000419/fdmg-20171231.xml#2854 Filing: 000151116418000419 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2017 2017-01-01 – 2017-12-31	−USD 29,127 Exact value Exact value: -29127 USD 2017-01-01 – 2017-12-31: -29127 USD Inspect Net Income Open source Share or cite Citation for Net Income · Frontier Digital Media Group, Inc. · 2017-12-31 Frontier Digital Media Group, Inc. (edgar:1643542) Net Income: -29127 USD Concept: fundies:NetIncome Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T02:54:39Z Snapshot: 1eb417d6f9e8ecc8bf332c4769801e1534acf2d2dec89c271bcece399e3fe86d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1643542/explain?concept=fundies%3ANetIncome&period=2017-12-31&surface=latest&period_type=duration&start=2017-01-01&unit=USD&dimensions= Input fundies:NetIncome: -29127 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1643542/000151116418000419/fdmg-20171231.xml#14748 Filing: 000151116418000419 The citation records this snapshot. The page link may show a newer release later.	−USD 33,976 Exact value Exact value: -33976 USD 2017-01-01 – 2017-12-31: -33976 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Frontier Digital Media Group, Inc. · 2017-12-31 Frontier Digital Media Group, Inc. (edgar:1643542) Operating Cash Flow: -33976 USD Concept: fundies:OperatingCashFlow Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T02:54:39Z Snapshot: 1eb417d6f9e8ecc8bf332c4769801e1534acf2d2dec89c271bcece399e3fe86d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1643542/explain?concept=fundies%3AOperatingCashFlow&period=2017-12-31&surface=latest&period_type=duration&start=2017-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -33976 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1643542/000151116418000419/fdmg-20171231.xml#2697 Filing: 000151116418000419 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2019 2019-01-01 – 2019-12-31	−USD 7,730 Exact value Exact value: -7730 USD 2019-01-01 – 2019-12-31: -7730 USD Inspect Net Income Open source Share or cite Citation for Net Income · Frontier Digital Media Group, Inc. · 2019-12-31 Frontier Digital Media Group, Inc. (edgar:1643542) Net Income: -7730 USD Concept: fundies:NetIncome Period: 2019-01-01 to 2019-12-31 Values: Latest reported Published: 2026-11-02T02:54:39Z Snapshot: 1eb417d6f9e8ecc8bf332c4769801e1534acf2d2dec89c271bcece399e3fe86d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1643542/explain?concept=fundies%3ANetIncome&period=2019-12-31&surface=latest&period_type=duration&start=2019-01-01&unit=USD&dimensions= Input fundies:NetIncome: -7730 USD (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1643542/000149315221007693/fdmg-20201231.xml#53169 Filing: 000149315221007693 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.
2020 2020-01-01 – 2020-12-31	−USD 45,313 Exact value Exact value: -45313 USD 2020-01-01 – 2020-12-31: -45313 USD Inspect Net Income Open source Share or cite Citation for Net Income · Frontier Digital Media Group, Inc. · 2020-12-31 Frontier Digital Media Group, Inc. (edgar:1643542) Net Income: -45313 USD Concept: fundies:NetIncome Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T02:54:39Z Snapshot: 1eb417d6f9e8ecc8bf332c4769801e1534acf2d2dec89c271bcece399e3fe86d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1643542/explain?concept=fundies%3ANetIncome&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=USD&dimensions= Input fundies:NetIncome: -45313 USD (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1643542/000149315222002513/form10-k.htm#313451 Filing: 000149315222002513 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.
2021 2021-01-01 – 2021-12-31	−USD 29,332 Exact value Exact value: -29332 USD 2021-01-01 – 2021-12-31: -29332 USD Inspect Net Income Open source Share or cite Citation for Net Income · Frontier Digital Media Group, Inc. · 2021-12-31 Frontier Digital Media Group, Inc. (edgar:1643542) Net Income: -29332 USD Concept: fundies:NetIncome Period: 2021-01-01 to 2021-12-31 Values: Latest reported Published: 2026-11-02T02:54:39Z Snapshot: 1eb417d6f9e8ecc8bf332c4769801e1534acf2d2dec89c271bcece399e3fe86d Dimensions: Consolidated View: https://fundies.io/companies/edgar/1643542/explain?concept=fundies%3ANetIncome&period=2021-12-31&surface=latest&period_type=duration&start=2021-01-01&unit=USD&dimensions= Input fundies:NetIncome: -29332 USD (2021-01-01 to 2021-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1643542/000149315222002513/form10-k.htm#313168 Filing: 000149315222002513 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 708 latest values · 708 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001643542, 1643542, edgar:1643542, fdmg

Also known as EXSULAR FINANCIAL GROUP INC., EXSULAR FINANCIAL GROUP INC, EXSULAR FINANCIAL GROUP INC., Exsular Financial Group Inc., Frontier Digital Media Group, Inc.

Frontier Digital Media Group, Inc.

Latest quarter

Revenue

Operating margin

Operating cash flow

Reported share-count change

Trailing twelve months

Revenue

Operating cash flow

Company performance

What changed year over year

Net income

Where revenue goes

2017 2017-01-01 – 2017-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation