Shockwave Medical, Inc.

EDGAR

32 filing records in this dataset, filed from 2019-02-08 to 2024-05-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

219 million USD

2024 Q1 · USD

Exact inputs and evidence

Operating margin

19.38%

2024 Q1 · %

Exact inputs and evidence
  • Operating Income: 42407000 USD Source
  • Revenue: 218805000 USD Source

Operating cash flow

35.8 million USD

2024 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 35840000 USD Source

Free cash flow

27.5 million USD

2024 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 35840000 USD Source
  • Capital Expenditure: 8389000 USD Source
Cash and cash equivalents
282 million USD Source
Exact value

281674000 USD

Long-term debt including current maturities
24.3 million USD Source
Exact value

24266000 USD

Shares outstanding
37 million shares Source
Exact value

36990700 shares

Reported share-count change

2.08% · 755 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 36235546 shares · 2022-12-31· Source
  • 36990700 shares · 2023-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

788 million USD

2023-04-01 – 2024-03-31

Exact inputs and evidence
  • Revenue: 180165000 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 186020000 USD · 2023-07-01 – 2023-09-30 Source
  • Revenue: 730230000 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 527251000 USD · 2023-01-01 – 2023-09-30 Source
  • Revenue: 218805000 USD · 2024-01-01 – 2024-03-31 Source

Net income

163 million USD

2023-04-01 – 2024-03-31

Exact inputs and evidence
  • Net income: 28862000 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: 34986000 USD · 2023-07-01 – 2023-09-30 Source
  • Net income: 147278000 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: 102973000 USD · 2023-01-01 – 2023-09-30 Source
  • Net income: 55346000 USD · 2024-01-01 – 2024-03-31 Source

Operating cash flow

198 million USD

2023-04-01 – 2024-03-31

Exact inputs and evidence
  • Operating cash flow: 73699000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: 33962000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: 124350000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: 73699000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: 196053000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: 124350000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: 35840000 USD · 2024-01-01 – 2024-03-31 Source

Capital expenditure

31.8 million USD

2023-04-01 – 2024-03-31

Exact inputs and evidence
  • Capital expenditure: 15936000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 7188000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 22474000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 15936000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 30595000 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 22474000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 8389000 USD · 2024-01-01 – 2024-03-31 Source

Free cash flow

166 million USD

2023-04-01 – 2024-03-31

Exact inputs and evidence
  • Operating cash flow: 73699000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: 33962000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: 124350000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: 73699000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: 196053000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: 124350000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: 35840000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 15936000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 7188000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 22474000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 15936000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 30595000 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 22474000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 8389000 USD · 2024-01-01 – 2024-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-05-06.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2023-12-31
  • Operating income: 7 of 11 periods available· newest 2023-12-31
  • Net income: 7 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2023-12-31
  • Total assets: 7 of 11 periods available· newest 2023-12-31
  • Total liabilities: 7 of 11 periods available· newest 2023-12-31
  • Current assets: 7 of 11 periods available· newest 2023-12-31
  • Current liabilities: 7 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2023-12-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2022-12-31
  • Shares outstanding: 7 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +49.1%

    Prior period

    USD 489.73 million

    –

    Current period

    USD 730.23 million

    –

    Exact inputs and evidence

    730230000 − 489733000 = 240497000 USD

    489733000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    730230000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -31.8%

    Prior period

    USD 216 million

    –

    Current period

    USD 147.28 million

    –

    Exact inputs and evidence

    147278000 − 215996000 = -68718000 USD

    215996000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    147278000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +66.5%

    Prior period

    USD 117.73 million

    –

    Current period

    USD 196.05 million

    –

    Exact inputs and evidence

    196053000 − 117732000 = 78321000 USD

    117732000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    196053000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +21.8%

    Prior period

    USD 25.13 million

    –

    Current period

    USD 30.6 million

    –

    Exact inputs and evidence

    30595000 − 25126000 = 5469000 USD

    25126000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    30595000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 730.23 million 100% of revenue
  • Operating costs Derived USD 571.14 million 78% of revenue
  • Operating income USD 159.09 million 22% of revenue
  • Tax, interest and other Derived USD 11.82 million 1.6% of revenue
  • Net income USD 147.28 million 20% of revenue

Cash

  • Operating cash flow USD 196.05 million 27% of revenue
  • Capital expenditure USD 30.6 million 4.2% of revenue
  • Free cash flow Derived USD 165.46 million 23% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Operating loss: operating costs were 1,896% of revenue.
  • 2018 Operating loss: operating costs were 436% of revenue.
  • 2019 Operating loss: operating costs were 221% of revenue.
  • 2020 Operating loss: operating costs were 197% of revenue.
  • 2021 Operating loss: operating costs were 100% of revenue.
  • 2022 Net income was higher than operating income, so the split is not drawn.
  • 2023 20%78%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2017-01-01 – 2017-12-311719000 32584000 Derived -30865000 -250000 Derived -30615000 -30772000 Derived
Source
2018 2018-01-01 – 2018-12-3112263000 53463000 Derived -41200000 -98000 Derived -41102000 -43446000 Derived
Source
2019 2019-01-01 – 2019-12-3142927000 94766000 Derived -51839000 -730000 Derived -51109000 -51924000 Derived
Source
2020 2020-01-01 – 2020-12-3167789000 133452000 Derived -65663000 36000 Derived -65699000 -82704000 Derived
Source
2021 2021-01-01 – 2021-12-31237146000 238017000 Derived -871000 8265000 Derived -9136000 2597000 Derived
Source
2022 2022-01-01 – 2022-12-31489733000 365599000 Derived 124134000 -91862000 Derived 215996000 92606000 Derived
Source
2023 2023-01-01 – 2023-12-31730230000 571137000 Derived 159093000 11815000 Derived 147278000 165458000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 730.2M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.788.6M591.5M394.3M197.2M0.0201720202023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Revenue1719000
2018Revenue12263000
2019Revenue42927000
2020Revenue67789000
2021Revenue237146000
2022Revenue489733000
2023Revenue730230000

Revenue growth

Change in revenue from the same financial period one year earlier.

49.1% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.662%497%331%166%0%201720202023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over yearNo prior comparable period
2018Year over year613.4%
2019Year over year250.1%
2020Year over year57.9%
2021Year over year249.8%
2022Year over year106.5%
2023Year over year49.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 21.8% 2023
Net margin 20.2% 2023
Free cash flow margin 22.7% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.191%-342%-876%-1,409%-1,943%201720202023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017Operating margin-1,795.5%
2018Operating margin-336%
2019Operating margin-120.8%
2020Operating margin-96.9%
2021Operating margin-0.4%
2022Operating margin25.3%
2023Operating margin21.8%
2017Net margin-1,781%
2018Net margin-335.2%
2019Net margin-119.1%
2020Net margin-96.9%
2021Net margin-3.9%
2022Net margin44.1%
2023Net margin20.2%
2017Free cash flow margin-1,790.1%
2018Free cash flow margin-354.3%
2019Free cash flow margin-121%
2020Free cash flow margin-122%
2021Free cash flow margin1.1%
2022Free cash flow margin18.9%
2023Free cash flow margin22.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 196.1M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.217.4M139.9M62.4M-15.1M-92.6M201720202023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Operating cash flow-30347000
2018Operating cash flow-41465000
2019Operating cash flow-48107000
2020Operating cash flow-71184000
2021Operating cash flow15036000
2022Operating cash flow117732000
2023Operating cash flow196053000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 165.5M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.185.3M113.3M41.4M-30.6M-102.6M201720202023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Free cash flow-30772000
2018Free cash flow-43446000
2019Free cash flow-51924000
2020Free cash flow-82704000
2021Free cash flow2597000
2022Free cash flow92606000
2023Free cash flow165458000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

57.3% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62%46%31%15%0%201720202023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017Liabilities / assets8.6%
2018Liabilities / assets43.4%
2019Liabilities / assets16.9%
2020Liabilities / assets17.1%
2021Liabilities / assets30%
2022Liabilities / assets20.9%
2023Liabilities / assets57.3%

Current assets to current liabilities

Current assets divided by current liabilities.

11.76× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.76×10.32×6.88×3.44×0.00×201720202023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017Current assets / current liabilities12.74×
2018Current assets / current liabilities5.2×
2019Current assets / current liabilities9.03×
2020Current assets / current liabilities9.63×
2021Current assets / current liabilities5.54×
2022Current assets / current liabilities7.25×
2023Current assets / current liabilities11.76×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2017-01-01 – 2017-12-31
−USD 30.62 million
Exact value

Exact value: -30615000 USD

2017-01-01 – 2017-12-31: -30615000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.35 million
Exact value

Exact value: -30347000 USD

2017-01-01 – 2017-12-31: -30347000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 425,000
Exact value

Exact value: 425000 USD

2017-01-01 – 2017-12-31: 425000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.77 million
Calculation and evidence

-30347000 − 425000 USD

Exact free cash flow: -30772000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 41.1 million
Exact value

Exact value: -41102000 USD

2018-01-01 – 2018-12-31: -41102000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.47 million
Exact value

Exact value: -41465000 USD

2018-01-01 – 2018-12-31: -41465000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.98 million
Exact value

Exact value: 1981000 USD

2018-01-01 – 2018-12-31: 1981000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43.45 million
Calculation and evidence

-41465000 − 1981000 USD

Exact free cash flow: -43446000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 51.11 million
Exact value

Exact value: -51109000 USD

2019-01-01 – 2019-12-31: -51109000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.11 million
Exact value

Exact value: -48107000 USD

2019-01-01 – 2019-12-31: -48107000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.82 million
Exact value

Exact value: 3817000 USD

2019-01-01 – 2019-12-31: 3817000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51.92 million
Calculation and evidence

-48107000 − 3817000 USD

Exact free cash flow: -51924000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 65.7 million
Exact value

Exact value: -65699000 USD

2020-01-01 – 2020-12-31: -65699000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 71.18 million
Exact value

Exact value: -71184000 USD

2020-01-01 – 2020-12-31: -71184000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.52 million
Exact value

Exact value: 11520000 USD

2020-01-01 – 2020-12-31: 11520000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 82.7 million
Calculation and evidence

-71184000 − 11520000 USD

Exact free cash flow: -82704000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 9.14 million
Exact value

Exact value: -9136000 USD

2021-01-01 – 2021-12-31: -9136000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.04 million
Exact value

Exact value: 15036000 USD

2021-01-01 – 2021-12-31: 15036000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.44 million
Exact value

Exact value: 12439000 USD

2021-01-01 – 2021-12-31: 12439000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.6 million
Calculation and evidence

15036000 − 12439000 USD

Exact free cash flow: 2597000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
USD 216 million
Exact value

Exact value: 215996000 USD

2022-01-01 – 2022-12-31: 215996000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117.73 million
Exact value

Exact value: 117732000 USD

2022-01-01 – 2022-12-31: 117732000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.13 million
Exact value

Exact value: 25126000 USD

2022-01-01 – 2022-12-31: 25126000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92.61 million
Calculation and evidence

117732000 − 25126000 USD

Exact free cash flow: 92606000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 147.28 million
Exact value

Exact value: 147278000 USD

2023-01-01 – 2023-12-31: 147278000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 196.05 million
Exact value

Exact value: 196053000 USD

2023-01-01 – 2023-12-31: 196053000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.6 million
Exact value

Exact value: 30595000 USD

2023-01-01 – 2023-12-31: 30595000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 165.46 million
Calculation and evidence

196053000 − 30595000 USD

Exact free cash flow: 165458000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 1,914 latest values · 1,914 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001642545, 1642545, SWAV, edgar:1642545

Also known as ShockWave Medical, Inc., Shockwave Medical, Inc.