Insight Molecular Diagnostics Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 4.055M, using the latest reported figures. The previous period, 2024, was about USD 1.881M.

Watchlist

Latest quarter

Revenue

239 thousand USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-4,770.71%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -11402000 USD Source
  • Revenue: 239000 USD Source

Operating cash flow

-9.27 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -16907000 USD Source
  • Operating Cash Flow: -7639000 USD Source

Free cash flow

-10 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -16907000 USD Source
  • Operating Cash Flow: -7639000 USD Source
  • Capital Expenditure: 1392000 USD Source
  • Capital Expenditure: 613000 USD Source
Cash and cash equivalents
17.8 million USD Source
Exact value

17800000 USD

Long-term debt including current maturities
1.87 million U001 Source
Exact value

1870000 U001

Shares outstanding
32.6 million shares Source
Exact value

32622884 shares

Reported share-count change

14.00% · 4.01 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 28617046 shares · 2025-06-30· Source
  • 32622884 shares · 2026-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-10.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • Operating income: 9 of 11 periods available· newest 2025-12-31
  • Net income: 9 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2025-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +115.6%

    Prior period

    USD 1.88 million

    –

    Current period

    USD 4.06 million

    –

    Exact inputs and evidence

    4055000 − 1881000 = 2174000 USD

    1881000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    4055000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 10.44 million

    Prior period

    −USD 60.66 million

    –

    Current period

    −USD 50.22 million

    –

    Exact inputs and evidence

    -50222000 − -60663000 = 10441000 USD

    -60663000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -50222000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.5 million

    Prior period

    −USD 20.69 million

    –

    Current period

    −USD 22.18 million

    –

    Exact inputs and evidence

    -22184000 − -20689000 = -1495000 USD

    -20689000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -22184000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +517.2%

    Prior period

    USD 516,000

    –

    Current period

    USD 3.19 million

    –

    Exact inputs and evidence

    3185000 − 516000 = 2669000 USD

    516000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    3185000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 4.06 million 100% of revenue
  • Cost of revenue USD 1.75 million 43% of revenue
  • Operating expenses USD 53.42 million 1,317% of revenue
  • Operating income −USD 51.12 million −1,261% of revenue
  • Tax, interest and other Derived −USD 902,000 −22% of revenue
  • Net income −USD 50.22 million −1,239% of revenue

Cash

  • Operating cash flow −USD 22.18 million −547% of revenue
  • Capital expenditure USD 3.19 million 79% of revenue
  • Free cash flow Derived −USD 25.37 million −626% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 2,543% of revenue.
  • 2021 Operating loss: operating costs were 2,544% of revenue.
  • 2022 Operating loss: operating costs were 1,979% of revenue.
  • 2023 Operating loss: operating costs were 1,772% of revenue.
  • 2024 Operating loss: operating costs were 3,345% of revenue.
  • 2025 Operating loss: operating costs were 1,361% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-311216000 30927000 Derived -29711000 221000 Derived -29932000 -27207000 Derived
Source
2021 2021-01-01 – 2021-12-312198000 55923000 Derived -53725000 10372000 Derived -64097000 -38188000 Derived
Source
2022 2022-01-01 – 2022-12-31958000 18955000 Derived -17997000 54905000 Derived -72902000 -49908000 Derived
Source
2023 2023-01-01 – 2023-12-311503000 26639000 Derived -25136000 2645000 Derived -27781000 -23606000 Derived
Source
2024 2024-01-01 – 2024-12-311881000 62922000 Derived -61041000 -378000 Derived -60663000 -21205000 Derived
Source
2025 2025-01-01 – 2025-12-314055000 55179000 Derived -51124000 -902000 Derived -50222000 -25369000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.1M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.4M3.3M2.2M1.1M0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue1216000
2021Revenue2198000
2022Revenue958000
2023Revenue1503000
2024Revenue1881000
2025Revenue4055000

Revenue growth

Change in revenue from the same financial period one year earlier.

115.6% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.129%79%30%-20%-70%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year80.8%
2022Year over year-56.4%
2023Year over year56.9%
2024Year over year25.1%
2025Year over year115.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,260.8% 2025
Net margin -1,238.5% 2025
Free cash flow margin -625.6% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.609%-1,598%-3,805%-6,012%-8,219%202020232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-2,443.3%
2021Operating margin-2,444.3%
2022Operating margin-1,878.6%
2023Operating margin-1,672.4%
2024Operating margin-3,245.1%
2025Operating margin-1,260.8%
2020Net margin-2,461.5%
2021Net margin-2,916.2%
2022Net margin-7,609.8%
2023Net margin-1,848.4%
2024Net margin-3,225%
2025Net margin-1,238.5%
2020Free cash flow margin-2,237.4%
2021Free cash flow margin-1,737.4%
2022Free cash flow margin-5,209.6%
2023Free cash flow margin-1,570.6%
2024Free cash flow margin-1,127.3%
2025Free cash flow margin-625.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -22.2M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.6M-9.6M-22.8M-36.0M-49.2M202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-25980000
2021Operating cash flow-35941000
2022Operating cash flow-45568000
2023Operating cash flow-23325000
2024Operating cash flow-20689000
2025Operating cash flow-22184000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -25.4M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0M-10.5M-25.0M-39.4M-53.9M202020232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-27207000
2021Free cash flow-38188000
2022Free cash flow-49908000
2023Free cash flow-23606000
2024Free cash flow-21205000
2025Free cash flow-25369000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

222.2% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.240%180%120%60%0%202020232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets39.6%
2021Liabilities / assets59.1%
2022Liabilities / assets60.4%
2023Liabilities / assets65.8%
2024Liabilities / assets135%
2025Liabilities / assets222.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.27× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.99×2.25×1.50×0.75×0.00×202020232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities1.03×
2021Current assets / current liabilities2.77×
2022Current assets / current liabilities2.11×
2023Current assets / current liabilities1.49×
2024Current assets / current liabilities1.62×
2025Current assets / current liabilities1.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2017-01-01 – 2017-12-31
−USD 19.38 million
Exact value

Exact value: -19375000 USD

2017-01-01 – 2017-12-31: -19375000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.39 million
Exact value

Exact value: -13385000 USD

2017-01-01 – 2017-12-31: -13385000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91,000
Exact value

Exact value: 91000 USD

2017-01-01 – 2017-12-31: 91000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.48 million
Calculation and evidence

-13385000 − 91000 USD

Exact free cash flow: -13476000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 15.75 million
Exact value

Exact value: -15754000 USD

2018-01-01 – 2018-12-31: -15754000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.65 million
Exact value

Exact value: -11649000 USD

2018-01-01 – 2018-12-31: -11649000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31,000
Exact value

Exact value: 31000 USD

2018-01-01 – 2018-12-31: 31000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.68 million
Calculation and evidence

-11649000 − 31000 USD

Exact free cash flow: -11680000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 22.43 million
Exact value

Exact value: -22426000 USD

2019-01-01 – 2019-12-31: -22426000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.72 million
Exact value

Exact value: -19715000 USD

2019-01-01 – 2019-12-31: -19715000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 918,000
Exact value

Exact value: 918000 USD

2019-01-01 – 2019-12-31: 918000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.63 million
Calculation and evidence

-19715000 − 918000 USD

Exact free cash flow: -20633000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 29.93 million
Exact value

Exact value: -29932000 USD

2020-01-01 – 2020-12-31: -29932000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.98 million
Exact value

Exact value: -25980000 USD

2020-01-01 – 2020-12-31: -25980000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.23 million
Exact value

Exact value: 1227000 USD

2020-01-01 – 2020-12-31: 1227000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.21 million
Calculation and evidence

-25980000 − 1227000 USD

Exact free cash flow: -27207000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 64.1 million
Exact value

Exact value: -64097000 USD

2021-01-01 – 2021-12-31: -64097000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.94 million
Exact value

Exact value: -35941000 USD

2021-01-01 – 2021-12-31: -35941000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.25 million
Exact value

Exact value: 2247000 USD

2021-01-01 – 2021-12-31: 2247000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.19 million
Calculation and evidence

-35941000 − 2247000 USD

Exact free cash flow: -38188000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 72.9 million
Exact value

Exact value: -72902000 USD

2022-01-01 – 2022-12-31: -72902000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45.57 million
Exact value

Exact value: -45568000 USD

2022-01-01 – 2022-12-31: -45568000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.34 million
Exact value

Exact value: 4340000 USD

2022-01-01 – 2022-12-31: 4340000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49.91 million
Calculation and evidence

-45568000 − 4340000 USD

Exact free cash flow: -49908000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 27.78 million
Exact value

Exact value: -27781000 USD

2023-01-01 – 2023-12-31: -27781000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.33 million
Exact value

Exact value: -23325000 USD

2023-01-01 – 2023-12-31: -23325000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 281,000
Exact value

Exact value: 281000 USD

2023-01-01 – 2023-12-31: 281000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.61 million
Calculation and evidence

-23325000 − 281000 USD

Exact free cash flow: -23606000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 60.66 million
Exact value

Exact value: -60663000 USD

2024-01-01 – 2024-12-31: -60663000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.69 million
Exact value

Exact value: -20689000 USD

2024-01-01 – 2024-12-31: -20689000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 516,000
Exact value

Exact value: 516000 USD

2024-01-01 – 2024-12-31: 516000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.21 million
Calculation and evidence

-20689000 − 516000 USD

Exact free cash flow: -21205000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 50.22 million
Exact value

Exact value: -50222000 USD

2025-01-01 – 2025-12-31: -50222000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.18 million
Exact value

Exact value: -22184000 USD

2025-01-01 – 2025-12-31: -22184000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.19 million
Exact value

Exact value: 3185000 USD

2025-01-01 – 2025-12-31: 3185000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.37 million
Calculation and evidence

-22184000 − 3185000 USD

Exact free cash flow: -25369000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

64 filings · 3,036 latest values · 3,036 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001642380, 1642380, IMDX, OCX, edgar:1642380

Also known as Insight Molecular Diagnostics Inc., OncoCyte Corp, Oncocyte Corporation, Oncocyte Corp, Oncocyte Corporation