Guardion Health Sciences, Inc.

EDGAR

44 filing records in this dataset, filed from 2016-02-11 to 2024-08-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

72.9 thousand USD

2024 Q2 · USD

Exact inputs and evidence

Operating margin

-1,894.36%

2024 Q2 · %

Exact inputs and evidence
  • Operating Income: -1381326 USD Source
  • Revenue: 72918 USD Source

Operating cash flow

-1.08 million USD

2024 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1834766 USD Source
  • Operating Cash Flow: -754611 USD Source
Cash and cash equivalents
14.8 million USD Source
Exact value

14822826 USD

Long-term debt including current maturities
Not available
Shares outstanding
1.28 million shares Source
Exact value

1284156 shares

Reported share-count change

1.33% · 16.8 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1267340 shares · 2023-06-30· Source
  • 1284156 shares · 2024-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

9.35 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Revenue: 3337190 USD · 2023-07-01 – 2023-09-30 Source
  • Revenue: 12248550 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 9312695 USD · 2023-01-01 – 2023-09-30 Source
  • Revenue: 2999645 USD · 2024-01-01 – 2024-03-31 Source
  • Revenue: 72918 USD · 2024-04-01 – 2024-06-30 Source

Net income

6.37 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Net income: 372633 USD · 2023-07-01 – 2023-09-30 Source
  • Net income: 158033 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: -266687 USD · 2023-01-01 – 2023-09-30 Source
  • Net income: -4746744 USD · 2024-01-01 – 2024-03-31 Source
  • Net income: 10324330 USD · 2024-04-01 – 2024-06-30 Source

Operating cash flow

-3.92 million USD

2023-07-01 – 2024-06-30

Exact inputs and evidence
  • Operating cash flow: -3052293 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -2285712 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -4369885 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -3052293 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -754611 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -1834766 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -754611 USD · 2024-01-01 – 2024-03-31 Source

Capital expenditure

3.79 thousand USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Capital expenditure: 1654 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 3791 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 1654 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 3791 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 3791 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 3792 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 3791 USD · 2023-01-01 – 2023-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-08-13.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2023-12-31
  • Operating income: 9 of 11 periods available· newest 2023-12-31
  • Net income: 9 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2023-12-31
  • Total assets: 9 of 11 periods available· newest 2023-12-31
  • Total liabilities: 8 of 11 periods available· newest 2023-12-31
  • Current assets: 9 of 11 periods available· newest 2023-12-31
  • Current liabilities: 9 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 9 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10.8%

    Prior period

    USD 11.05 million

    –

    Current period

    USD 12.25 million

    –

    Exact inputs and evidence

    12248550 − 11049772 = 1198778 USD

    11049772 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    12248550 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 15.08 million

    Prior period

    −USD 14.92 million

    –

    Current period

    USD 158,033

    –

    Exact inputs and evidence

    158033 − -14922228 = 15080261 USD

    -14922228 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    158033 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.08 million

    Prior period

    −USD 7.45 million

    –

    Current period

    −USD 4.37 million

    –

    Exact inputs and evidence

    -4369885 − -7446812 = 3076927 USD

    -7446812 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -4369885 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -31.9%

    Prior period

    USD 5,569

    –

    Current period

    USD 3,792

    –

    Exact inputs and evidence

    3792 − 5569 = -1777 USD

    5569 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    3792 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 12.25 million 100% of revenue
  • Cost of revenue USD 6.85 million 56% of revenue
  • Operating expenses USD 9.73 million 79% of revenue
  • Operating income −USD 4.34 million −35% of revenue
  • Tax, interest and other Derived −USD 4.49 million −37% of revenue
  • Net income USD 158,033 1.3% of revenue

Cash

  • Operating cash flow −USD 4.37 million −36% of revenue
  • Capital expenditure USD 3,792 0% of revenue
  • Free cash flow Derived −USD 4.37 million −36% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Operating loss: operating costs were 5,763% of revenue.
  • 2016 Operating loss: operating costs were 2,898% of revenue.
  • 2017 Operating loss: operating costs were 1,308% of revenue.
  • 2018 Operating loss: operating costs were 752% of revenue.
  • 2019 Operating loss: operating costs were 1,263% of revenue.
  • 2020 Operating loss: operating costs were 553% of revenue.
  • 2021 Operating loss: operating costs were 442% of revenue.
  • 2022 Operating loss: operating costs were 258% of revenue.
  • 2023 Operating loss: operating costs were 135% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-31112811 6501550 Derived -6388739 2452557 Derived -8841296 -1141920 Derived
Source
2016 2016-01-01 – 2016-12-31141029 4086722 Derived -3945693 1802704 Derived -5748397 -1656928 Derived
Source
2017 2017-01-01 – 2017-12-31437349 5718791 Derived -5281442 23727 Derived -5305169 -3440976 Derived
Source
2018 2018-01-01 – 2018-12-31942153 7085874 Derived -6143721 1623686 Derived -7767407 -4434074 Derived
Source
2019 2019-01-01 – 2019-12-31902937 11399874 Derived -10496937 381371 Derived -10878308 -6201080 Derived
Source
2020 2020-01-01 – 2020-12-311889844 10441575 Derived -8551731 19926 Derived -8571657 -8054662 Derived
Source
2021 2021-01-01 – 2021-12-317233118 31979924 Derived -24746806 -1797 Derived -24745009 -10719008 Derived
Source
2022 2022-01-01 – 2022-12-3111049772 28470370 Derived -17420598 -2498370 Derived -14922228 -7452381 Derived
Source
2023 2023-01-01 – 2023-12-3112248550 16584867 Derived -4336317 -4494350 Derived 158033 -4373677 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 12.2M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.2M9.9M6.6M3.3M0.0201520192023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue112811
2016Revenue141029
2017Revenue437349
2018Revenue942153
2019Revenue902937
2020Revenue1889844
2021Revenue7233118
2022Revenue11049772
2023Revenue12248550

Revenue growth

Change in revenue from the same financial period one year earlier.

10.8% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.306%222%139%56%-27%201520192023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year25%
2017Year over year210.1%
2018Year over year115.4%
2019Year over year-4.2%
2020Year over year109.3%
2021Year over year282.7%
2022Year over year52.8%
2023Year over year10.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -35.4% 2023
Net margin 1.3% 2023
Free cash flow margin -35.7% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.628%-1,645%-3,918%-6,191%-8,464%201520192023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin-5,663.2%
2016Operating margin-2,797.8%
2017Operating margin-1,207.6%
2018Operating margin-652.1%
2019Operating margin-1,162.5%
2020Operating margin-452.5%
2021Operating margin-342.1%
2022Operating margin-157.7%
2023Operating margin-35.4%
2015Net margin-7,837.3%
2016Net margin-4,076%
2017Net margin-1,213%
2018Net margin-824.4%
2019Net margin-1,204.8%
2020Net margin-453.6%
2021Net margin-342.1%
2022Net margin-135%
2023Net margin1.3%
2015Free cash flow margin-1,012.2%
2016Free cash flow margin-1,174.9%
2017Free cash flow margin-786.8%
2018Free cash flow margin-470.6%
2019Free cash flow margin-686.8%
2020Free cash flow margin-426.2%
2021Free cash flow margin-148.2%
2022Free cash flow margin-67.4%
2023Free cash flow margin-35.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.4M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.851.6K-2.2M-5.3M-8.4M-11.5M201520192023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flow-1139758
2016Operating cash flow-1653574
2017Operating cash flow-3403696
2018Operating cash flow-4173831
2019Operating cash flow-6030004
2020Operating cash flow-8013929
2021Operating cash flow-10644416
2022Operating cash flow-7446812
2023Operating cash flow-4369885

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.4M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.857.5K-2.3M-5.4M-8.5M-11.6M201520192023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flow-1141920
2016Free cash flow-1656928
2017Free cash flow-3440976
2018Free cash flow-4434074
2019Free cash flow-6201080
2020Free cash flow-8054662
2021Free cash flow-10719008
2022Free cash flow-7452381
2023Free cash flow-4373677

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

31.7% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.647%486%324%162%0%201520192023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assets599.5%
2016Liabilities / assets231.9%
2017-12-31Liabilities / assetsNot reported
2018Liabilities / assets13.5%
2019Liabilities / assets6.6%
2020Liabilities / assets13.6%
2021Liabilities / assets5%
2022Liabilities / assets39.3%
2023Liabilities / assets31.7%

Current assets to current liabilities

Current assets divided by current liabilities.

9.01× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.24×23.43×15.62×7.81×0.00×201520192023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilities0.07×
2016Current assets / current liabilities0.23×
2017Current assets / current liabilities10.16×
2018Current assets / current liabilities2.23×
2019Current assets / current liabilities28.93×
2020Current assets / current liabilities8.47×
2021Current assets / current liabilities10.41×
2022Current assets / current liabilities5.39×
2023Current assets / current liabilities9.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
−USD 8.84 million
Exact value

Exact value: -8841296 USD

2015-01-01 – 2015-12-31: -8841296 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Exact value

Exact value: -1139758 USD

2015-01-01 – 2015-12-31: -1139758 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,162
Exact value

Exact value: 2162 USD

2015-01-01 – 2015-12-31: 2162 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Calculation and evidence

-1139758 − 2162 USD

Exact free cash flow: -1141920 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 5.75 million
Exact value

Exact value: -5748397 USD

2016-01-01 – 2016-12-31: -5748397 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.65 million
Exact value

Exact value: -1653574 USD

2016-01-01 – 2016-12-31: -1653574 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,354
Exact value

Exact value: 3354 USD

2016-01-01 – 2016-12-31: 3354 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.66 million
Calculation and evidence

-1653574 − 3354 USD

Exact free cash flow: -1656928 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 5.31 million
Exact value

Exact value: -5305169 USD

2017-01-01 – 2017-12-31: -5305169 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.4 million
Exact value

Exact value: -3403696 USD

2017-01-01 – 2017-12-31: -3403696 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37,280
Exact value

Exact value: 37280 USD

2017-01-01 – 2017-12-31: 37280 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.44 million
Calculation and evidence

-3403696 − 37280 USD

Exact free cash flow: -3440976 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 7.77 million
Exact value

Exact value: -7767407 USD

2018-01-01 – 2018-12-31: -7767407 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.17 million
Exact value

Exact value: -4173831 USD

2018-01-01 – 2018-12-31: -4173831 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 260,243
Exact value

Exact value: 260243 USD

2018-01-01 – 2018-12-31: 260243 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.43 million
Calculation and evidence

-4173831 − 260243 USD

Exact free cash flow: -4434074 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 10.88 million
Exact value

Exact value: -10878308 USD

2019-01-01 – 2019-12-31: -10878308 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.03 million
Exact value

Exact value: -6030004 USD

2019-01-01 – 2019-12-31: -6030004 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 171,076
Exact value

Exact value: 171076 USD

2019-01-01 – 2019-12-31: 171076 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.2 million
Calculation and evidence

-6030004 − 171076 USD

Exact free cash flow: -6201080 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 8.57 million
Exact value

Exact value: -8571657 USD

2020-01-01 – 2020-12-31: -8571657 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.01 million
Exact value

Exact value: -8013929 USD

2020-01-01 – 2020-12-31: -8013929 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40,733
Exact value

Exact value: 40733 USD

2020-01-01 – 2020-12-31: 40733 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.05 million
Calculation and evidence

-8013929 − 40733 USD

Exact free cash flow: -8054662 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 24.75 million
Exact value

Exact value: -24745009 USD

2021-01-01 – 2021-12-31: -24745009 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.64 million
Exact value

Exact value: -10644416 USD

2021-01-01 – 2021-12-31: -10644416 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74,592
Exact value

Exact value: 74592 USD

2021-01-01 – 2021-12-31: 74592 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.72 million
Calculation and evidence

-10644416 − 74592 USD

Exact free cash flow: -10719008 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 14.92 million
Exact value

Exact value: -14922228 USD

2022-01-01 – 2022-12-31: -14922228 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.45 million
Exact value

Exact value: -7446812 USD

2022-01-01 – 2022-12-31: -7446812 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,569
Exact value

Exact value: 5569 USD

2022-01-01 – 2022-12-31: 5569 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.45 million
Calculation and evidence

-7446812 − 5569 USD

Exact free cash flow: -7452381 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 158,033
Exact value

Exact value: 158033 USD

2023-01-01 – 2023-12-31: 158033 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.37 million
Exact value

Exact value: -4369885 USD

2023-01-01 – 2023-12-31: -4369885 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,792
Exact value

Exact value: 3792 USD

2023-01-01 – 2023-12-31: 3792 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.37 million
Calculation and evidence

-4369885 − 3792 USD

Exact free cash flow: -4373677 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 2,543 latest values · 2,543 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001642375, 1642375, GHSI, edgar:1642375

Also known as GUARDION HEALTH SCIENCES, INC., GUARDION HEALTH SCIENCES, INC., Guardion Health Sciences, Inc., Guardion Health Sciences, LLC