CPI Card Group Inc.

EDGAR

Annual consolidated revenue for 2025: about Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 543.5M, using the latest reported figures. The previous period, 2024, was about Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 480.6M.

Watchlist

Latest quarter

Revenue

149 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

7.95%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: 11864000 USD Source
  • Revenue: 149181000 USD Source
Cash and cash equivalents
21.4 million USD Source
Exact value

21368000 USD

Long-term debt including current maturities
262 million USD Source
Exact value

262139000 USD

Shares outstanding
11.5 million shares Source
Exact value

11520159 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-06.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2025-12-31
  • Operating income: 2 of 11 periods available· newest 2025-12-31
  • Net income: 2 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2025-12-31
  • Total assets: Multiple units; comparison withheld· newest 2025-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2025-12-31
  • Current assets: Multiple units; comparison withheld· newest 2025-12-31
  • Current liabilities: Multiple units; comparison withheld· newest 2025-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2025-12-31
  • Long-term debt including current maturities: Multiple units; comparison withheld· newest 2025-12-31
  • Shares outstanding: Multiple units; comparison withheld· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13.1%

    Prior period

    Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 480.6 million

    –

    Current period

    Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 543.53 million

    –

    Exact inputs and evidence

    543534000 − 480601000 = 62933000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q

    480601000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    543534000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -23.4%

    Prior period

    Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 19.52 million

    –

    Current period

    Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 14.95 million

    –

    Exact inputs and evidence

    14950000 − 19521000 = -4571000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q

    19521000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    14950000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +37.4%

    Prior period

    Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 43.31 million

    –

    Current period

    Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 59.5 million

    –

    Exact inputs and evidence

    59504000 − 43313000 = 16191000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q

    43313000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    59504000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +96.3%

    Prior period

    Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 9.26 million

    –

    Current period

    Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 18.18 million

    –

    Exact inputs and evidence

    18176000 − 9257000 = 8919000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q

    9257000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    18176000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 543.53 million 100% of revenue
  • Cost of revenue Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 373.44 million 69% of revenue
  • Operating expenses Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 115.26 million 21% of revenue
  • Operating income Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 54.84 million 10% of revenue
  • Tax, interest and other Derived Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 39.89 million 7.3% of revenue
  • Net income Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 14.95 million 2.8% of revenue

Cash

  • Operating cash flow Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 59.5 million 11% of revenue
  • Capital expenditure Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 18.18 million 3.3% of revenue
  • Free cash flow Derived Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 41.33 million 7.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2024 9%87%
  • 2025 90%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2024 2024-01-01 – 2024-12-31480601000 417809000 Derived 62792000 43271000 Derived 19521000 34056000 Derived
Source
2025 2025-01-01 – 2025-12-31543534000 488693000 Derived 54841000 39891000 Derived 14950000 41328000 Derived
Source

Amounts are exact, in Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 543.5M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.587.0M440.3M293.5M146.8M0.020242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q)Source evidence
2024Revenue480601000
2025Revenue543534000

Revenue growth

Change in revenue from the same financial period one year earlier.

13.1% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.1%10.6%7.1%3.5%0.0%20242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2024Year over yearNo prior comparable period
2025Year over year13.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.1% 2025
Net margin 2.8% 2025
Free cash flow margin 7.6% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.1%10.6%7.1%3.5%0.0%20242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2024Operating margin13.1%
2025Operating margin10.1%
2024Net margin4.1%
2025Net margin2.8%
2024Free cash flow margin7.1%
2025Free cash flow margin7.6%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 59.5M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64.3M48.2M32.1M16.1M0.020242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q)Source evidence
2024Operating cash flow43313000
2025Operating cash flow59504000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 41.3M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44.6M33.5M22.3M11.2M0.020242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q)Source evidence
2024Free cash flow34056000
2025Free cash flow41328000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2024-12-31Liabilities / assetsNot reportedNo source recorded
2025-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2024-12-31Current assets / current liabilitiesNot reportedNo source recorded
2025-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2024 2024-01-01 – 2024-12-31
Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 19.52 million
Exact value

Exact value: 19521000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q

2024-01-01 – 2024-12-31: 19521000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 43.31 million
Exact value

Exact value: 43313000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q

2024-01-01 – 2024-12-31: 43313000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 9.26 million
Exact value

Exact value: 9257000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q

2024-01-01 – 2024-12-31: 9257000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 34.06 million
Calculation and evidence

43313000 − 9257000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q

Exact free cash flow: 34056000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 14.95 million
Exact value

Exact value: 14950000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q

2025-01-01 – 2025-12-31: 14950000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 59.5 million
Exact value

Exact value: 59504000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q

2025-01-01 – 2025-12-31: 59504000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 18.18 million
Exact value

Exact value: 18176000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q

2025-01-01 – 2025-12-31: 18176000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q 41.33 million
Calculation and evidence

59504000 − 18176000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q

Exact free cash flow: 41328000 Unit_Standard_USD_KICw3m9PqEmd1VMTWox-8Q

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

48 filings · 8,063 latest values · 8,063 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001641614, 1641614, PMTS, edgar:1641614

Also known as CPI CARD GROUP INC., CPI Card Group Inc., CPI Holdings I, Inc.