English

Original Source Music, Inc.

EDGAR

Quarterly report (10-Q) · filed 2020-11-16

21 filing records in this dataset, filed from 2016-04-14 to 2020-11-16. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

0 USD

2018 Q4 · USD

Exact inputs and evidence

Revenue: 10 USD Source
Revenue: 10 USD Source

Operating cash flow

0 USD

2018 Q4 · USD

Exact inputs and evidence

Operating Cash Flow: -14887 USD Source
Operating Cash Flow: -14887 USD Source

Cash and cash equivalents: 1 USD 2018-03-31 Source
Exact value

1 USD
Long-term debt including current maturities: Not available
Shares outstanding: 5.07 million shares 2020-09-30 Source
Exact value

5073000 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

5073000 shares · 2019-09-30· Source
5073000 shares · 2020-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

10 USD

2018-01-01 – 2018-12-31

Exact inputs and evidence

Revenue: 10 USD · 2018-01-01 – 2018-03-31 Source
Revenue: 10 USD · 2018-01-01 – 2018-06-30 Source
Revenue: 10 USD · 2018-01-01 – 2018-03-31 Source
Revenue: 10 USD · 2018-01-01 – 2018-09-30 Source
Revenue: 10 USD · 2018-01-01 – 2018-06-30 Source
Revenue: 10 USD · 2018-01-01 – 2018-12-31 Source
Revenue: 10 USD · 2018-01-01 – 2018-09-30 Source

Net income

-5.42 thousand USD

2019-10-01 – 2020-09-30

Exact inputs and evidence

Net income: -10983 USD · 2019-01-01 – 2019-12-31 Source
Net income: -7434 USD · 2019-01-01 – 2019-09-30 Source
Net income: -625 USD · 2020-01-01 – 2020-03-31 Source
Net income: -625 USD · 2020-04-01 – 2020-06-30 Source
Net income: -625 USD · 2020-07-01 – 2020-09-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-11-16.

Financial data available through: 2018-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure

Revenue: 5 of 11 periods available· newest 2018-12-31
Operating income: 4 of 11 periods available· newest 2018-12-31
Net income: 5 of 11 periods available· newest 2018-12-31
Operating cash flow: 5 of 11 periods available· newest 2018-12-31
capital expenditure: No compatible figures in this window
Total assets: 5 of 11 periods available· newest 2018-12-31
Total liabilities: 5 of 11 periods available· newest 2018-12-31
Current assets: 4 of 11 periods available· newest 2017-12-31
Current liabilities: 3 of 11 periods available· newest 2016-12-31
Cash and cash equivalents: 4 of 11 periods available· newest 2017-12-31
long term debt: No compatible figures in this window
Shares outstanding: 5 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
-97.2%

Prior period

USD 356

2017-01-01 – 2017-12-31
Current period

USD 10

2018-01-01 – 2018-12-31

Exact inputs and evidence

10 − 356 = -346 USD

356 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source
10 USD · 2018-01-01 – 2018-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · Original Source Music, Inc. · 2018-12-31 Original Source Music, Inc. (edgar:1639836) Year-over-year change in Revenue: -346 USD Concept: fundies:Revenue Period: 2018-01-01 to 2018-12-31 Values: Latest reported Published: 2026-11-02T11:16:38Z Snapshot: 1db183c04d2ba4d0ff4065933a71ae8825a77cc9a84e8c581a40781f9b063c64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1639836?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 10 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1639836/000149315220008961/orsm-20191231.xml#58574 Filing: 000149315220008961 Input fundies:Revenue: 356 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1639836/000149315219005152/orsm-20181231.xml#50121 Filing: 000149315219005152
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 9,733

Prior period

−USD 34,079

2017-01-01 – 2017-12-31
Current period

−USD 24,346

2018-01-01 – 2018-12-31

Exact inputs and evidence

-24346 − -34079 = 9733 USD

-34079 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source
-24346 USD · 2018-01-01 – 2018-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · Original Source Music, Inc. · 2018-12-31 Original Source Music, Inc. (edgar:1639836) Year-over-year change in Net income: 9733 USD Concept: fundies:NetIncome Period: 2018-01-01 to 2018-12-31 Values: Latest reported Published: 2026-11-02T11:16:38Z Snapshot: 1db183c04d2ba4d0ff4065933a71ae8825a77cc9a84e8c581a40781f9b063c64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1639836?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -24346 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1639836/000149315220008961/orsm-20191231.xml#25362 Filing: 000149315220008961 Input fundies:NetIncome: -34079 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1639836/000149315219005152/orsm-20181231.xml#52196 Filing: 000149315219005152
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 8,746

Prior period

−USD 23,633

2017-01-01 – 2017-12-31
Current period

−USD 14,887

2018-01-01 – 2018-12-31

Exact inputs and evidence

-14887 − -23633 = 8746 USD

-23633 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source
-14887 USD · 2018-01-01 – 2018-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · Original Source Music, Inc. · 2018-12-31 Original Source Music, Inc. (edgar:1639836) Year-over-year change in Operating cash flow: 8746 USD Concept: fundies:OperatingCashFlow Period: 2018-01-01 to 2018-12-31 Values: Latest reported Published: 2026-11-02T11:16:38Z Snapshot: 1db183c04d2ba4d0ff4065933a71ae8825a77cc9a84e8c581a40781f9b063c64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1639836?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -14887 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1639836/000149315220008961/orsm-20191231.xml#60694 Filing: 000149315220008961 Input fundies:OperatingCashFlow: -23633 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1639836/000149315219005152/orsm-20181231.xml#55861 Filing: 000149315219005152
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

Revenue USD 10 100% of revenue
Operating costs Derived USD 24,356 243,560% of revenue
Operating income −USD 24,346 −243,460% of revenue
Tax, interest and other Derived USD 0 0% of revenue
Net income −USD 24,346 −243,460% of revenue

Cash

Operating cash flow −USD 14,887 −148,870% of revenue
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2014 Not shown: operating income or net income is not reported.
2015 Operating loss: operating costs were 2,516% of revenue.
2016 Operating loss: operating costs were 4,364% of revenue.
2017 Operating loss: operating costs were 7,862% of revenue.
2018 Operating loss: operating costs were 243,560% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2014 2014-01-01 – 2014-12-31	773	Unavailable	Unavailable	Unavailable	-6488	Unavailable	Source 2014-01-01 – 2014-12-31: 773 USD Inspect Revenue Open source 2014-01-01 – 2014-12-31: -6488 USD Inspect Net Income Open source 2014-01-01 – 2014-12-31: -3488 USD Inspect Operating Cash Flow Open source
2015 2015-01-01 – 2015-12-31	742	18672 Derived	-17930	14018 Derived	-31948	Unavailable	Source 2015-01-01 – 2015-12-31: 742 USD Inspect Revenue Open source 2015-01-01 – 2015-12-31: -17930 USD Inspect Operating Income Open source 2015-01-01 – 2015-12-31: -31948 USD Inspect Net Income Open source 2015-01-01 – 2015-12-31: -15127 USD Inspect Operating Cash Flow Open source
2016 2016-01-01 – 2016-12-31	383	16714 Derived	-16331	18176 Derived	-34507	Unavailable	Source 2016-01-01 – 2016-12-31: 383 USD Inspect Revenue Open source 2016-01-01 – 2016-12-31: -16331 USD Inspect Operating Income Open source 2016-01-01 – 2016-12-31: -34507 USD Inspect Net Income Open source 2016-01-01 – 2016-12-31: -22033 USD Inspect Operating Cash Flow Open source
2017 2017-01-01 – 2017-12-31	356	27989 Derived	-27633	6446 Derived	-34079	Unavailable	Source 2017-01-01 – 2017-12-31: 356 USD Inspect Revenue Open source 2017-01-01 – 2017-12-31: -27633 USD Inspect Operating Income Open source 2017-01-01 – 2017-12-31: -34079 USD Inspect Net Income Open source 2017-01-01 – 2017-12-31: -23633 USD Inspect Operating Cash Flow Open source
2018 2018-01-01 – 2018-12-31	10	24356 Derived	-24346	0 Derived	-24346	Unavailable	Source 2018-01-01 – 2018-12-31: 10 USD Inspect Revenue Open source 2018-01-01 – 2018-12-31: -24346 USD Inspect Operating Income Open source 2018-01-01 – 2018-12-31: -24346 USD Inspect Net Income Open source 2018-01-01 – 2018-12-31: -14887 USD Inspect Operating Cash Flow Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 10 2018

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20142014-12-31	Revenue	773	Revenue: 773 Open source
20152015-12-31	Revenue	742	Revenue: 742 Open source
20162016-12-31	Revenue	383	Revenue: 383 Open source
20172017-12-31	Revenue	356	Revenue: 356 Open source
20182018-12-31	Revenue	10	Revenue: 10 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-97.2% 2018

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20142014-12-31	Year over year	No prior comparable period	Revenue: 773 Open source
20152015-12-31	Year over year	-4%	Revenue: 742 Open source Revenue: 773 Open source
20162016-12-31	Year over year	-48.4%	Revenue: 383 Open source Revenue: 742 Open source
20172017-12-31	Year over year	-7%	Revenue: 356 Open source Revenue: 383 Open source
20182018-12-31	Year over year	-97.2%	Revenue: 10 Open source Revenue: 356 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -243,460% 2018

Net margin -243,460% 2018

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
2014-12-31	Operating margin	Not reported	Revenue: 773 Open source
20152015-12-31	Operating margin	-2,416.4%	Operating Income: -17930 Open source Revenue: 742 Open source
20162016-12-31	Operating margin	-4,264%	Operating Income: -16331 Open source Revenue: 383 Open source
20172017-12-31	Operating margin	-7,762.1%	Operating Income: -27633 Open source Revenue: 356 Open source
20182018-12-31	Operating margin	-243,460%	Operating Income: -24346 Open source Revenue: 10 Open source
20142014-12-31	Net margin	-839.3%	Net Income: -6488 Open source Revenue: 773 Open source
20152015-12-31	Net margin	-4,305.7%	Net Income: -31948 Open source Revenue: 742 Open source
20162016-12-31	Net margin	-9,009.7%	Net Income: -34507 Open source Revenue: 383 Open source
20172017-12-31	Net margin	-9,572.8%	Net Income: -34079 Open source Revenue: 356 Open source
20182018-12-31	Net margin	-243,460%	Net Income: -24346 Open source Revenue: 10 Open source
20142014-12-31	Free cash flow margin	Not reported	Revenue: 773 Open source Operating Cash Flow: -3488 Open source
20152015-12-31	Free cash flow margin	Not reported	Revenue: 742 Open source Operating Cash Flow: -15127 Open source
20162016-12-31	Free cash flow margin	Not reported	Revenue: 383 Open source Operating Cash Flow: -22033 Open source
20172017-12-31	Free cash flow margin	Not reported	Revenue: 356 Open source Operating Cash Flow: -23633 Open source
20182018-12-31	Free cash flow margin	Not reported	Revenue: 10 Open source Operating Cash Flow: -14887 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -14.9K 2018

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20142014-12-31	Operating cash flow	-3488	Operating Cash Flow: -3488 Open source
20152015-12-31	Operating cash flow	-15127	Operating Cash Flow: -15127 Open source
20162016-12-31	Operating cash flow	-22033	Operating Cash Flow: -22033 Open source
20172017-12-31	Operating cash flow	-23633	Operating Cash Flow: -23633 Open source
20182018-12-31	Operating cash flow	-14887	Operating Cash Flow: -14887 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20142014-12-31	Free cash flow	Unavailable	Operating Cash Flow: -3488 Open source
20152015-12-31	Free cash flow	Unavailable	Operating Cash Flow: -15127 Open source
20162016-12-31	Free cash flow	Unavailable	Operating Cash Flow: -22033 Open source
20172017-12-31	Free cash flow	Unavailable	Operating Cash Flow: -23633 Open source
20182018-12-31	Free cash flow	Unavailable	Operating Cash Flow: -14887 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

6,467.7% 2017

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20142014-12-31	Liabilities / assets	1,463.4%	Total Liabilities: 3000 Open source Total Assets: 205 Open source
20152015-12-31	Liabilities / assets	1,078.4%	Total Liabilities: 19821 Open source Total Assets: 1838 Open source
20162016-12-31	Liabilities / assets	4,121.9%	Total Liabilities: 34706 Open source Total Assets: 842 Open source
20172017-12-31	Liabilities / assets	6,467.7%	Total Liabilities: 69010 Open source Total Assets: 1067 Open source
20182018-12-31	Liabilities / assets	Not reported	Total Liabilities: 27879 Open source Total Assets: 0 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.1× 2016

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20142014-12-31	Current assets / current liabilities	0.07×	Current Assets: 205 Open source Current Liabilities: 3000 Open source
20152015-12-31	Current assets / current liabilities	0.09×	Current Assets: 1838 Open source Current Liabilities: 19821 Open source
20162016-12-31	Current assets / current liabilities	0.1×	Current Assets: 842 Open source Current Liabilities: 8271 Open source
20172017-12-31	Current assets / current liabilities	Not reported	Current Assets: 1067 Open source
2018-12-31	Current assets / current liabilities	Not reported	No source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2014 2014-01-01 – 2014-12-31	−USD 6,488 Exact value Exact value: -6488 USD 2014-01-01 – 2014-12-31: -6488 USD Inspect Net Income Open source Share or cite Citation for Net Income · Original Source Music, Inc. · 2014-12-31 Original Source Music, Inc. (edgar:1639836) Net Income: -6488 USD Concept: fundies:NetIncome Period: 2014-01-01 to 2014-12-31 Values: Latest reported Published: 2026-11-02T11:16:38Z Snapshot: 1db183c04d2ba4d0ff4065933a71ae8825a77cc9a84e8c581a40781f9b063c64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1639836/explain?concept=fundies%3ANetIncome&period=2014-12-31&surface=latest&period_type=duration&start=2014-01-01&unit=USD&dimensions= Input fundies:NetIncome: -6488 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1639836/000101489716000522/osmu-20151231.xml#14485 Filing: 000101489716000522 The citation records this snapshot. The page link may show a newer release later.	−USD 3,488 Exact value Exact value: -3488 USD 2014-01-01 – 2014-12-31: -3488 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Original Source Music, Inc. · 2014-12-31 Original Source Music, Inc. (edgar:1639836) Operating Cash Flow: -3488 USD Concept: fundies:OperatingCashFlow Period: 2014-01-01 to 2014-12-31 Values: Latest reported Published: 2026-11-02T11:16:38Z Snapshot: 1db183c04d2ba4d0ff4065933a71ae8825a77cc9a84e8c581a40781f9b063c64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1639836/explain?concept=fundies%3AOperatingCashFlow&period=2014-12-31&surface=latest&period_type=duration&start=2014-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -3488 USD (2014-01-01 to 2014-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1639836/000101489716000522/osmu-20151231.xml#15672 Filing: 000101489716000522 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2015 2015-01-01 – 2015-12-31	−USD 31,948 Exact value Exact value: -31948 USD 2015-01-01 – 2015-12-31: -31948 USD Inspect Net Income Open source Share or cite Citation for Net Income · Original Source Music, Inc. · 2015-12-31 Original Source Music, Inc. (edgar:1639836) Net Income: -31948 USD Concept: fundies:NetIncome Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T11:16:38Z Snapshot: 1db183c04d2ba4d0ff4065933a71ae8825a77cc9a84e8c581a40781f9b063c64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1639836/explain?concept=fundies%3ANetIncome&period=2015-12-31&surface=latest&period_type=duration&start=2015-01-01&unit=USD&dimensions= Input fundies:NetIncome: -31948 USD (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1639836/000101489717000091/osmu-20161231.xml#17216 Filing: 000101489717000091 The citation records this snapshot. The page link may show a newer release later.	−USD 15,127 Exact value Exact value: -15127 USD 2015-01-01 – 2015-12-31: -15127 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Original Source Music, Inc. · 2015-12-31 Original Source Music, Inc. (edgar:1639836) Operating Cash Flow: -15127 USD Concept: fundies:OperatingCashFlow Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T11:16:38Z Snapshot: 1db183c04d2ba4d0ff4065933a71ae8825a77cc9a84e8c581a40781f9b063c64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1639836/explain?concept=fundies%3AOperatingCashFlow&period=2015-12-31&surface=latest&period_type=duration&start=2015-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -15127 USD (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1639836/000101489717000091/osmu-20161231.xml#18498 Filing: 000101489717000091 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2016 2016-01-01 – 2016-12-31	−USD 34,507 Exact value Exact value: -34507 USD 2016-01-01 – 2016-12-31: -34507 USD Inspect Net Income Open source Share or cite Citation for Net Income · Original Source Music, Inc. · 2016-12-31 Original Source Music, Inc. (edgar:1639836) Net Income: -34507 USD Concept: fundies:NetIncome Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T11:16:38Z Snapshot: 1db183c04d2ba4d0ff4065933a71ae8825a77cc9a84e8c581a40781f9b063c64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1639836/explain?concept=fundies%3ANetIncome&period=2016-12-31&surface=latest&period_type=duration&start=2016-01-01&unit=USD&dimensions= Input fundies:NetIncome: -34507 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1639836/000151116418000281/osmu-20171231.xml#16766 Filing: 000151116418000281 The citation records this snapshot. The page link may show a newer release later.	−USD 22,033 Exact value Exact value: -22033 USD 2016-01-01 – 2016-12-31: -22033 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Original Source Music, Inc. · 2016-12-31 Original Source Music, Inc. (edgar:1639836) Operating Cash Flow: -22033 USD Concept: fundies:OperatingCashFlow Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T11:16:38Z Snapshot: 1db183c04d2ba4d0ff4065933a71ae8825a77cc9a84e8c581a40781f9b063c64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1639836/explain?concept=fundies%3AOperatingCashFlow&period=2016-12-31&surface=latest&period_type=duration&start=2016-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -22033 USD (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1639836/000151116418000281/osmu-20171231.xml#10311 Filing: 000151116418000281 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2017 2017-01-01 – 2017-12-31	−USD 34,079 Exact value Exact value: -34079 USD 2017-01-01 – 2017-12-31: -34079 USD Inspect Net Income Open source Share or cite Citation for Net Income · Original Source Music, Inc. · 2017-12-31 Original Source Music, Inc. (edgar:1639836) Net Income: -34079 USD Concept: fundies:NetIncome Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T11:16:38Z Snapshot: 1db183c04d2ba4d0ff4065933a71ae8825a77cc9a84e8c581a40781f9b063c64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1639836/explain?concept=fundies%3ANetIncome&period=2017-12-31&surface=latest&period_type=duration&start=2017-01-01&unit=USD&dimensions= Input fundies:NetIncome: -34079 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1639836/000149315219005152/orsm-20181231.xml#52196 Filing: 000149315219005152 The citation records this snapshot. The page link may show a newer release later.	−USD 23,633 Exact value Exact value: -23633 USD 2017-01-01 – 2017-12-31: -23633 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Original Source Music, Inc. · 2017-12-31 Original Source Music, Inc. (edgar:1639836) Operating Cash Flow: -23633 USD Concept: fundies:OperatingCashFlow Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T11:16:38Z Snapshot: 1db183c04d2ba4d0ff4065933a71ae8825a77cc9a84e8c581a40781f9b063c64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1639836/explain?concept=fundies%3AOperatingCashFlow&period=2017-12-31&surface=latest&period_type=duration&start=2017-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -23633 USD (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1639836/000149315219005152/orsm-20181231.xml#55861 Filing: 000149315219005152 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2018 2018-01-01 – 2018-12-31	−USD 24,346 Exact value Exact value: -24346 USD 2018-01-01 – 2018-12-31: -24346 USD Inspect Net Income Open source Share or cite Citation for Net Income · Original Source Music, Inc. · 2018-12-31 Original Source Music, Inc. (edgar:1639836) Net Income: -24346 USD Concept: fundies:NetIncome Period: 2018-01-01 to 2018-12-31 Values: Latest reported Published: 2026-11-02T11:16:38Z Snapshot: 1db183c04d2ba4d0ff4065933a71ae8825a77cc9a84e8c581a40781f9b063c64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1639836/explain?concept=fundies%3ANetIncome&period=2018-12-31&surface=latest&period_type=duration&start=2018-01-01&unit=USD&dimensions= Input fundies:NetIncome: -24346 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1639836/000149315220008961/orsm-20191231.xml#25362 Filing: 000149315220008961 The citation records this snapshot. The page link may show a newer release later.	−USD 14,887 Exact value Exact value: -14887 USD 2018-01-01 – 2018-12-31: -14887 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Original Source Music, Inc. · 2018-12-31 Original Source Music, Inc. (edgar:1639836) Operating Cash Flow: -14887 USD Concept: fundies:OperatingCashFlow Period: 2018-01-01 to 2018-12-31 Values: Latest reported Published: 2026-11-02T11:16:38Z Snapshot: 1db183c04d2ba4d0ff4065933a71ae8825a77cc9a84e8c581a40781f9b063c64 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1639836/explain?concept=fundies%3AOperatingCashFlow&period=2018-12-31&surface=latest&period_type=duration&start=2018-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -14887 USD (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1639836/000149315220008961/orsm-20191231.xml#60694 Filing: 000149315220008961 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 678 latest values · 678 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001639836, 1639836, edgar:1639836, osmu

Also known as Original Source Music, Inc.

Original Source Music, Inc.

Latest quarter

Revenue

Operating cash flow

Reported share-count change

Trailing twelve months

Revenue

Net income

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Where revenue goes

2018 2018-01-01 – 2018-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation