NAVAN, INC.

EDGAR

Annual consolidated revenue for 2026: about USD 702.3M, using the latest reported figures. The previous period, 2025, was about USD 536.8M.

Watchlist

Latest quarter

Revenue

233 million USD

2027 Q2 · USD

Exact inputs and evidence

Operating margin

-10.98%

2027 Q2 · %

Exact inputs and evidence
  • Operating Income: -25570000 USD Source
  • Revenue: 232790000 USD Source

Operating cash flow

25.2 million USD

2027 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18388000 USD Source
  • Operating Cash Flow: -6798000 USD Source

Free cash flow

24.3 million USD

2027 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18388000 USD Source
  • Operating Cash Flow: -6798000 USD Source
  • Capital Expenditure: 1028000 USD Source
  • Capital Expenditure: 105000 USD Source
Cash and cash equivalents
653 million USD Source
Exact value

653015000 USD

Long-term debt including current maturities
124 million USD Source
Exact value

124490000 USD

Shares outstanding
45.8 million shares Source
Exact value

45782871 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

826 million USD

2025-08-01 – 2026-07-31

Exact inputs and evidence
  • Revenue: 194934000 USD · 2025-08-01 – 2025-10-31 Source
  • Revenue: 702265000 USD · 2025-02-01 – 2026-01-31 Source
  • Revenue: 524347000 USD · 2025-02-01 – 2025-10-31 Source
  • Revenue: 220231000 USD · 2026-02-01 – 2026-04-30 Source
  • Revenue: 232790000 USD · 2026-05-01 – 2026-07-31 Source

Net income

-348 million USD

2025-08-01 – 2026-07-31

Exact inputs and evidence
  • Net income: -225389000 USD · 2025-08-01 – 2025-10-31 Source
  • Net income: -398030000 USD · 2025-02-01 – 2026-01-31 Source
  • Net income: -325269000 USD · 2025-02-01 – 2025-10-31 Source
  • Net income: -20506000 USD · 2026-02-01 – 2026-04-30 Source
  • Net income: -29117000 USD · 2026-05-01 – 2026-07-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-09-10.

Financial data available through: 2026-01-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2026-01-31
  • Operating income: 3 of 11 periods available· newest 2026-01-31
  • Net income: 3 of 11 periods available· newest 2026-01-31
  • Operating cash flow: 3 of 11 periods available· newest 2026-01-31
  • Capital expenditure: 3 of 11 periods available· newest 2026-01-31
  • Total assets: 2 of 11 periods available· newest 2026-01-31
  • Total liabilities: 2 of 11 periods available· newest 2026-01-31
  • Current assets: 2 of 11 periods available· newest 2026-01-31
  • Current liabilities: 2 of 11 periods available· newest 2026-01-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2026-01-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2026-01-31
  • Shares outstanding: 1 of 11 periods available· newest 2025-01-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +30.8%

    Prior period

    USD 536.84 million

    –

    Current period

    USD 702.27 million

    –

    Exact inputs and evidence

    702265000 − 536837000 = 165428000 USD

    536837000 USD · 2024-02-01 – 2025-01-31

    Inspect prior input Prior source

    702265000 USD · 2025-02-01 – 2026-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 216.95 million

    Prior period

    −USD 181.08 million

    –

    Current period

    −USD 398.03 million

    –

    Exact inputs and evidence

    -398030000 − -181078000 = -216952000 USD

    -181078000 USD · 2024-02-01 – 2025-01-31

    Inspect prior input Prior source

    -398030000 USD · 2025-02-01 – 2026-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 84.08 million

    Prior period

    −USD 50.41 million

    –

    Current period

    USD 33.67 million

    –

    Exact inputs and evidence

    33671000 − -50406000 = 84077000 USD

    -50406000 USD · 2024-02-01 – 2025-01-31

    Inspect prior input Prior source

    33671000 USD · 2025-02-01 – 2026-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -7.7%

    Prior period

    USD 994,000

    –

    Current period

    USD 917,000

    –

    Exact inputs and evidence

    917000 − 994000 = -77000 USD

    994000 USD · 2024-02-01 – 2025-01-31

    Inspect prior input Prior source

    917000 USD · 2025-02-01 – 2026-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2026 2025-02-01 – 2026-01-31

  • Revenue USD 702.27 million 100% of revenue
  • Cost of revenue USD 201.79 million 29% of revenue
  • Operating expenses USD 697.35 million 99% of revenue
  • Operating income −USD 196.88 million −28% of revenue
  • Tax, interest and other Derived USD 201.15 million 29% of revenue
  • Net income −USD 398.03 million −57% of revenue

Cash

  • Operating cash flow USD 33.67 million 4.8% of revenue
  • Capital expenditure USD 917,000 0.1% of revenue
  • Free cash flow Derived USD 32.75 million 4.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2024 Operating loss: operating costs were 161% of revenue.
  • 2025 Operating loss: operating costs were 120% of revenue.
  • 2026 Operating loss: operating costs were 128% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2024 2023-02-01 – 2024-01-31402256000 648598000 Derived -246342000 85210000 Derived -331552000 -166924000 Derived
Source
2025 2024-02-01 – 2025-01-31536837000 644475000 Derived -107638000 73440000 Derived -181078000 -51400000 Derived
Source
2026 2025-02-01 – 2026-01-31702265000 899142000 Derived -196877000 201153000 Derived -398030000 32754000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 702.3M 2026
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.758.4M568.8M379.2M189.6M0.0202420252026
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2024Revenue402256000
2025Revenue536837000
2026Revenue702265000

Revenue growth

Change in revenue from the same financial period one year earlier.

30.8% 2026
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.1%27.1%18.1%9.0%0.0%202420252026
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2024Year over yearNo prior comparable period
2025Year over year33.5%
2026Year over year30.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -28% 2026
Net margin -56.7% 2026
Free cash flow margin 4.7% 2026
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-14%-39%-64%-89%202420252026
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2024Operating margin-61.2%
2025Operating margin-20.1%
2026Operating margin-28%
2024Net margin-82.4%
2025Net margin-33.7%
2026Net margin-56.7%
2024Free cash flow margin-41.5%
2025Free cash flow margin-9.6%
2026Free cash flow margin4.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 33.7M 2026
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49.7M-8.3M-66.3M-124.4M-182.4M202420252026
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2024Operating cash flow-166363000
2025Operating cash flow-50406000
2026Operating cash flow33671000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 32.8M 2026
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48.7M-9.2M-67.1M-125.0M-182.9M202420252026
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2024Free cash flow-166924000
2025Free cash flow-51400000
2026Free cash flow32754000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

29.3% 2026
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97%72%48%24%0%2024-01-3120252026
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2024-01-31Liabilities / assetsNot reportedNo source recorded
2025Liabilities / assets89.5%
2026Liabilities / assets29.3%

Current assets to current liabilities

Current assets divided by current liabilities.

4.07× 2026
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.40×3.30×2.20×1.10×0.00×2024-01-3120252026
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2024-01-31Current assets / current liabilitiesNot reportedNo source recorded
2025Current assets / current liabilities1.54×
2026Current assets / current liabilities4.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2024 2023-02-01 – 2024-01-31
−USD 331.55 million
Exact value

Exact value: -331552000 USD

2023-02-01 – 2024-01-31: -331552000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 166.36 million
Exact value

Exact value: -166363000 USD

2023-02-01 – 2024-01-31: -166363000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 561,000
Exact value

Exact value: 561000 USD

2023-02-01 – 2024-01-31: 561000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 166.92 million
Calculation and evidence

-166363000 − 561000 USD

Exact free cash flow: -166924000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2024-02-01 – 2025-01-31
−USD 181.08 million
Exact value

Exact value: -181078000 USD

2024-02-01 – 2025-01-31: -181078000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.41 million
Exact value

Exact value: -50406000 USD

2024-02-01 – 2025-01-31: -50406000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 994,000
Exact value

Exact value: 994000 USD

2024-02-01 – 2025-01-31: 994000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51.4 million
Calculation and evidence

-50406000 − 994000 USD

Exact free cash flow: -51400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2026 2025-02-01 – 2026-01-31
−USD 398.03 million
Exact value

Exact value: -398030000 USD

2025-02-01 – 2026-01-31: -398030000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.67 million
Exact value

Exact value: 33671000 USD

2025-02-01 – 2026-01-31: 33671000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 917,000
Exact value

Exact value: 917000 USD

2025-02-01 – 2026-01-31: 917000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.75 million
Calculation and evidence

33671000 − 917000 USD

Exact free cash flow: 32754000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 623 latest values · 623 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001639723, 1639723, NAVN, edgar:1639723

Also known as NAVAN, INC., Navan, Inc., TripActions, Inc.